KE
Kimball Electronics Inc.
$31.93
+$0.34(+1.08%)
62
Overall
80
Value
45
Tech
--
Quality
Market Cap
$762.40M
Volume
279.36K
52W Range
$12.41 - $33.19
Target Price
$25.88
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $842.1M | $930.9M | $1.1B | $1.2B | $1.2B | $1.3B | $1.3B | $1.8B | $1.7B | $1.5B | ||
| Total Revenue | $842.1M | $930.9M | $1.1B | $1.2B | $1.2B | $1.3B | $1.3B | $1.8B | $1.7B | $1.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-777.5M | $-855.3M | $-986.0M | $1.1B | $1.1B | $1.2B | $1.2B | $1.7B | $1.6B | $1.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $64.5M | $75.4M | $86.0M | $88.4M | $83.8M | $118.0M | $104.6M | $156.2M | $140.3M | $104.4M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $34.8M | $32.5M | $44.0M | $46.3M | $43.9M | $52.3M | $52.1M | $68.4M | $65.7M | $50.3M | ||
| Research & Development | $-9.0M | $-10.0M | $-11.0M | $15.0M | $17.0M | $20.9M | $23.7M | $24.4M | $18.3M | -- | ||
| Research Expense | -- | -- | -- | $15.0M | $17.0M | $20.9M | $23.7M | -- | -- | -- | ||
| Selling, General & Administrative | $34.8M | $32.5M | $44.0M | $46.3M | $43.9M | $52.3M | $52.1M | $68.4M | $65.7M | $50.3M | ||
| Selling & Marketing Expenses | $34.8M | $36.5M | $44.0M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-500.0K | $-4.0M | $-700.0K | $46.3M | $43.9M | $52.3M | $52.1M | $68.4M | $65.7M | $50.3M | ||
| Salaries & Wages | $-3.4M | $-3.5M | $-5.3M | $800.0K | $300.0K | $400.0K | $500.0K | -- | -- | -- | ||
| Depreciation & Amortization | $-19.5M | $-23.0M | $-25.5M | $26.3M | $27.7M | $34.0M | $29.4M | $32.4M | $38.0M | -- | ||
| Depreciation & Amortization | $-19.5M | $-23.0M | $-25.5M | $26.3M | $27.7M | $34.0M | $29.4M | -- | -- | -- | ||
| Amortization | $-1.1M | $-1.2M | $-900.0K | $18.1M | $12.0M | $12.0M | $12.0M | $12.0M | $6.2M | -- | ||
| Other Operating Expenses | $-507.0K | $-285.0K | $-533.0K | -- | -- | -- | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $29.7M | $43.1M | $42.0M | $42.1M | $32.0M | $65.7M | $52.5M | $87.7M | $49.3M | $45.5M | ||
| EBITDA | $47.9M | $68.1M | $71.3M | $71.4M | $60.5M | $106.2M | $75.8M | $123.4M | $103.1M | $75.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $80.0K | $271.0K | $527.0K | $4.1M | $4.4M | $2.2M | $2.7M | $16.3M | $22.8M | $14.7M | ||
| Intinc | $79.0K | $64.0K | $73.0K | $62.0K | $60.0K | $102.0K | $81.0K | $153.0K | $638.0K | $771.0K | ||
| Net Non-Operating Interest Income/Expense | $-1.0K | $-207.0K | $-454.0K | $-4.0M | $-4.4M | $-2.1M | $-2.6M | $-16.1M | $-22.2M | $-14.0M | ||
| Gain on Sale of Securities | $-321.0K | $789.0K | $552.0K | $3.8M | $1.6M | $-2.2M | $-1.6M | -- | -- | -- | ||
| Other Income/Expense | $1.7M | $-1.4M | $-3.2M | $-432.0K | $2.5M | $-6.4M | $-6.2M | $-3.1M | $1.9M | $5.3M | ||
| Other Special Charges | $-1.7M | $1.4M | $3.2M | $432.0K | $-2.5M | $6.4M | $-6.2M | $3.1M | $-1.9M | $-5.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | -- | -- | -- | $2.4M | $11.0M | ||
| Special Income Charges | -- | -- | -- | -- | $-7.9M | -- | -- | -- | $-8.2M | $-11.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $7.9M | -- | -- | -- | $5.8M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $28.0M | $44.2M | $44.9M | $42.6M | $29.6M | $72.2M | $46.4M | $91.0M | $65.1M | $38.6M | ||
| Pre-Tax Income | $28.0M | $44.3M | $44.8M | $38.5M | $25.2M | $70.1M | $43.7M | $74.7M | $25.2M | $26.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $5.7M | $10.1M | $28.0M | $6.9M | $7.0M | $13.3M | $12.5M | $18.9M | $4.7M | $9.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $22.3M | $34.2M | $16.8M | $31.6M | $18.2M | $56.8M | $31.3M | $55.8M | $20.5M | $17.0M | ||
| Net Income (Continuing Operations) | $22.3M | $34.2M | $16.8M | $31.6M | $18.2M | $56.8M | $31.3M | $55.8M | $37.6M | $14.6M | ||
| Net Income (Discontinued Operations) | $22.3M | $34.2M | $16.8M | $31.6M | $18.2M | $56.8M | $31.3M | $55.8M | $20.5M | $17.0M | ||
| Net Income (Common Stockholders) | $22.3M | $34.2M | $16.8M | $31.6M | $18.2M | $56.7M | $31.2M | $55.8M | $20.5M | $17.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | $55.3M | -- | -- | -- | $37.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-742.7M | $-822.8M | $-942.0M | $1.1B | $1.2B | $1.2B | $1.3B | $1.7B | $1.6B | $1.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $28.9M | $27.4M | $26.7M | $25.9M | $25.2M | $25.1M | $25.1M | $24.9M | $25.1M | $24.8M | ||
| Average Shares Outstanding (Diluted) | $29.2M | $27.5M | $27.0M | $26.1M | $25.4M | $25.3M | $25.2M | $25.1M | $25.3M | $25.0M | ||
| Shares Outstanding | $28.2M | $26.8M | $26.4M | $25.4M | $25.0M | $25.0M | $24.6M | $24.7M | $24.7M | $24.2M | ||
| Basic EPS | $0.77 | $1.25 | $0.63 | $1.22 | $0.72 | $2.26 | $1.24 | $2.24 | $0.82 | $0.68 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $1.22 | $0.72 | $2.26 | $1.24 | $2.24 | $0.82 | $0.68 | ||
| Diluted EPS | $0.76 | $1.24 | $0.62 | $1.21 | $0.71 | $2.24 | $1.24 | $2.22 | $0.81 | $0.68 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $1.21 | $0.71 | $2.24 | $1.24 | $2.22 | $0.81 | $0.68 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of P P E | $145.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-17.0M | $2.4M | ||
| Interest Expense Operating | $-44.0K | $-294.0K | $-400.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-17.0M | $2.4M | ||
| Other Gand A | $-500.0K | $-4.0M | $-700.0K | $46.3M | $43.9M | $52.3M | $52.1M | $68.4M | $65.7M | $50.3M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $17.0M | -- | ||
| Rent And Landing Fees | $-500.0K | $-700.0K | $-700.0K | $1.1M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $34.8M | $36.5M | $44.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | -- | -- | -- | $2.4M | $11.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KE | $31.93 | +1.1% | 279.36K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Kimball Electronics Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW