KINS
Kingstone Companies Inc
$13.89
+$0.20(+1.46%)
60
Overall
80
Value
40
Tech
--
Quality
Market Cap
$193.58M
Volume
109.82K
52W Range
$8.45 - $22.40
Target Price
$22.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $51.2M | $64.5M | $91.4M | $114.9M | $139.2M | $122.3M | $161.2M | $130.2M | $144.2M | $155.1M | ||
| Total Revenue | $62.6M | $75.8M | $91.4M | $114.9M | $139.2M | $131.4M | $161.2M | $130.2M | $144.2M | $155.1M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $23.2M | $27.8M | $34.2M | $58.3M | $90.2M | -- | -- | -- | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $39.5M | $48.0M | $57.2M | $56.6M | $139.2M | $131.4M | -- | -- | -- | -- | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $30.7M | $36.2M | $44.2M | $50.6M | $151.1M | $132.7M | -- | -- | -- | -- | ||
| Selling, General & Administrative | $15.3M | $18.3M | $21.2M | $25.3M | $30.1M | $31.8M | $33.1M | $34.6M | $33.4M | $33.9M | ||
| Selling & Marketing Expenses | $15.3M | $18.3M | $21.2M | $25.3M | $30.1M | $31.8M | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-11.7M | $-12.9M | $-10.8M | $-6.9M | $-5.8M | $14.8M | $482.0K | -- | -- | -- | ||
| Promotion & Advertising | $-75.0K | $-169.0K | $-202.0K | $-173.0K | $-153.0K | $132.0K | $110.0K | $114.0K | $86.0K | $100.0K | ||
| Salaries & Wages | $-134.2K | $-106.9K | $-38.0K | $-702.6K | $-1.5M | $-1.8M | $1.9M | $1.4M | $832.6K | $1.4M | ||
| Depreciation & Amortization | $1.0M | $1.1M | $1.4M | $1.8M | $2.5M | $2.9M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $1.0M | $1.1M | $1.4M | $1.8M | $2.5M | $2.9M | $3.3M | $3.3M | $3.0M | $2.4M | ||
| Amortization | $-8.8M | $-11.3M | $-13.2M | $-24.0M | $-34.0M | $27.2M | $34.6M | $37.6M | $22.4M | $24.3M | ||
| Other Operating Expenses | $14.3M | $16.8M | $21.6M | $23.5M | $118.4M | $-36.7M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $8.8M | $11.8M | $13.0M | $6.0M | $-11.9M | $124.3M | $92.5M | $41.1M | $58.4M | $70.6M | ||
| EBITDA | $22.0M | $28.4M | $30.6M | $10.2M | $19.6M | $4.2M | -- | -- | -- | -- | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | $60.3K | $1.8M | $3.3M | $1.8M | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $2.6M | $3.1M | $-60.3K | $-1.8M | $-3.3M | $-1.8M | -- | -- | -- | -- | ||
| Gain on Sale of Securities | $-50.5K | $529.4K | $84.3K | $-2.5M | $14.3M | $8.1M | -- | -- | -- | -- | ||
| Other Income/Expense | $-11.8M | $-15.1M | $-15.7M | $1.2M | $-26.7M | $-9.1M | -- | $910.5K | -- | -- | ||
| Other Special Charges | $1.6M | $1.1M | $1.3M | $1.3M | $1.4M | $990.5K | -- | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | $3.0M | $1.7M | -- | $-20.0K | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $20.6M | $26.8M | $28.7M | $7.8M | $16.4M | $538.4K | -- | -- | -- | -- | ||
| Pre-Tax Income | $20.6M | $26.8M | $28.6M | $6.0M | $13.1M | $-1.3M | $-9.4M | $-27.9M | $-7.4M | $23.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $3.3M | $4.5M | $4.3M | $-86.2K | $-1.8M | $-5.4M | $-2.0M | $-5.4M | $-1.2M | $4.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $17.3M | $22.3M | $24.3M | $6.1M | $14.9M | $972.4K | $-7.4M | $-22.5M | $-6.2M | $18.4M | ||
| Net Income (Continuing Operations) | $17.3M | $22.3M | $24.3M | $6.1M | $14.9M | $972.4K | $-7.4M | $-22.5M | $-6.2M | $18.4M | ||
| Net Income (Discontinued Operations) | $17.3M | $22.3M | $24.3M | $6.1M | $14.9M | $972.4K | $-7.4M | $-22.5M | $-6.2M | $18.4M | ||
| Net Income (Common Stockholders) | $17.3M | $22.3M | $24.3M | $6.1M | $14.9M | $972.4K | $-7.4M | $-22.5M | $-6.2M | $18.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $23.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $53.9M | $64.0M | $78.4M | $108.9M | $151.5M | $132.7M | $-170.6M | $-158.1M | $-151.6M | $-131.9M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $7.3M | $7.7M | $10.4M | $10.7M | $10.8M | $10.7M | $10.6M | $10.6M | $10.8M | $11.5M | ||
| Average Shares Outstanding (Diluted) | $7.4M | $7.8M | $10.6M | $10.7M | $10.8M | $10.7M | $10.6M | $10.6M | $10.8M | $12.4M | ||
| Shares Outstanding | $7.3M | $14.1M | $10.7M | $10.8M | $10.8M | $10.7M | $10.6M | $10.8M | $11.0M | $13.7M | ||
| Basic EPS | $0.95 | $1.15 | $0.96 | $0.29 | $-0.55 | $0.09 | $-0.70 | $-2.12 | $-0.57 | $1.6 | ||
| Basic EPS (Continuing Operations) | $0.95 | $1.15 | $0.96 | $0.29 | $-0.55 | $0.09 | $-0.70 | $-2.12 | $-0.57 | $1.6 | ||
| Diluted EPS | $0.94 | $1.14 | $0.94 | $0.29 | $-0.55 | $0.09 | $-0.70 | $-2.12 | $-0.57 | $1.48 | ||
| Diluted EPS (Continuing Operations) | $0.94 | $1.14 | $0.94 | $0.29 | $-0.55 | $0.09 | $-0.70 | $-2.12 | $-0.57 | $1.48 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | $0.18 | $0.16 | $0.12 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | -- | -- | -- | $3.0M | $1.7M | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | $13.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Commission Expenses | $15.3M | $18.3M | $21.2M | $25.3M | $30.1M | $31.8M | $33.1M | $34.6M | $33.4M | $33.9M | ||
| Depletion | -- | -- | -- | -- | -- | $-133.9K | -- | -- | -- | -- | ||
| Earnings from equity interest | $10.3M | -- | -- | $4.3M | $3.3M | $2.0M | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $10.3M | -- | -- | $4.3M | $3.3M | $2.0M | -- | -- | -- | -- | ||
| Fees | $11.5M | $11.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $14.3M | -- | $7.7M | -- | -- | -- | -- | -- | ||
| Gross Premiums Written | -- | -- | -- | -- | -- | -- | $143.9M | $114.4M | $114.4M | $128.5M | ||
| Insurance And Claims | $-11.7M | $-12.8M | $-10.7M | $-6.7M | $-5.4M | $14.1M | -- | -- | -- | -- | ||
| Interest Income | -- | -- | -- | -- | -- | -- | -- | -- | $6.3M | $7.0M | ||
| Net Income Extraordinary | -- | -- | -- | -- | -- | $972.4K | -- | -- | -- | -- | ||
| Net Income From Other Gains Losses | -- | -- | -- | -- | -- | $-2.3M | -- | -- | -- | -- | ||
| Net Investment Income | -- | -- | -- | -- | -- | -- | $16.4M | $-4.5M | $8.1M | $7.2M | ||
| Net Premiums Written | -- | -- | -- | -- | -- | -- | $-143.9M | $-114.4M | $-114.4M | $-128.5M | ||
| Net Realized Gain Loss On Investments | -- | -- | -- | -- | -- | -- | $9.8M | $-9.4M | $2.1M | $414.6K | ||
| Other Gand A | $-11.7M | $-12.9M | $-10.8M | $-6.9M | $-5.8M | $14.8M | $482.0K | -- | -- | -- | ||
| Policy Acquisition Expense | -- | -- | -- | -- | -- | -- | $36.7M | $38.3M | $31.6M | -- | ||
| Realized Capital Gain | -- | -- | -- | -- | $-7.8M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-52.3K | $-119.7K | $-165.4K | $-165.4K | $-165.4K | $245.2K | -- | -- | -- | -- | ||
| Total Premiums Earned | -- | -- | -- | -- | -- | -- | $143.9M | $114.4M | $114.4M | $128.5M | ||
| Underwriting Expenses | -- | -- | -- | -- | -- | -- | $26.3M | $26.7M | $25.9M | $25.7M | ||
| Intexp | -- | -- | -- | -- | -- | -- | $1.8M | $2.0M | $4.0M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KINS | $13.89 | +1.5% | 109.82K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |