KMX logo

KMX

CarMax Inc

$61.35
-$0.82(-1.32%)
58
Overall
80
Value
36
Tech
--
Quality
Market Cap
$8.95B
Volume
1.87M
52W Range
$54.53 - $91.25
Target Price
$79.81
Order:

Income Statement

MetricTrendChart
2016
Feb
2017
Feb
2018
Feb
2019
Feb
2020
Feb
2021
Feb
2022
Feb
2023
Feb
2024
Feb
2025
Feb
REVENUE
Total Revenue
$15.1B$15.9B$17.1B$18.2B$20.3B$19.0B$31.9B$29.7B$26.5B$26.4B
Total Revenue
$15.1B$15.9B$17.1B$18.2B$20.3B$19.0B$31.9B$29.7B$26.5B$26.4B
COST OF GOODS SOLD
Cost of Revenue
$61.6M$71.0M$83.2M$90.7M$104.3M$102.2M$28.6B$26.9B$23.8B$23.5B
GROSS PROFIT
Gross Profit
$2.0B$2.2B$2.3B$2.5B$2.7B$2.4B$3.3B$2.8B$2.7B$2.9B
OPERATING EXPENSES
Operating Expenses
$14.5B$1.5B$1.6B$1.7B$19.5B$1.9B$2.7B$3.1B$2.5B$2.7B
Selling, General & Administrative
$14.5B$1.5B$1.6B$1.7B$19.5B$1.7B$2.3B$2.5B$2.3B$2.4B
Selling & Marketing Expenses
$13.1B$146.0M$158.6M$167.0M$191.8M$218.6M$332.2M$295.6M$265.6M--
General & Administrative Expenses
$1.4B$1.5B$1.6B$1.7B$19.5B$1.7B$2.3B$2.5B$2.3B$2.4B
Promotion & Advertising
$142.2M$146.0M$158.6M$167.0M$191.8M$218.6M$332.2M$295.6M----
Salaries & Wages
$28.2M$30.8M$35.4M$-207.0K$-1.1M$-945.0K$-2.1M$-3.0M----
Depreciation & Amortization
$127.0M$140.7M$158.6M$169.8M$190.6M$194.4M$212.0M$228.4M$239.0M$255.3M
Depreciation & Amortization
$127.0M$140.7M$158.6M$169.8M$190.6M$194.4M$212.0M$228.4M$239.0M$255.3M
Amortization
--------$5.8M$9.0M$154.5M$207.1M$195.7M--
Other Operating Expenses
$-5.3M$-4.4M$-3.3M$-2.5M$-4.2M$-3.6M$-2.7M$-3.8M----
OPERATING INCOME
Operating income
$-14.5B$14.4B$15.5B$16.4B$782.3M$17.1B$750.4M$84.4M$187.8M$207.2M
EBITDA
$1.1B$1.2B$1.3B$1.4B$1.5B$1.6B$2.1B$1.3B$1.0B$1.8B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$36.4M$56.4M$70.7M$75.8M$83.0M$400.3M$322.9M$430.7M$124.8M$871.1M
Interest Income Operating
$682.9M$762.0M$856.6M$972.9M$1.1B$1.1B$1.3B$1.4B----
Intinc
$454.0M$440.0M$504.0M$529.8M$560.3M$667.2M$926.3M$814.2M----
Net Non-Operating Interest Income/Expense
$-36.4M$-56.4M$-70.7M$-75.8M$-83.0M$-86.2M$-906.2M$-938.4M$-124.8M$-107.9M
Other Income/Expense
$12.6M$953.0K$14.8B$408.0K$-5.7M$15.6B$34.6M$9.4M$-631.3M$-11.6M
Other Special Charges
$-12.6M$-953.0K$1.4M$-408.0K$5.7M$-8.3M$-34.6M$-9.4M$-10.3M$11.6M
SPECIAL ITEMS
Restructring And Mn A Income
--$13.7B----------------
Special Income Charges
--$-13.7B------------$641.6M--
Other Impairment Of Capital Assets
----------$16.6B--------
PRE-TAX INCOME
EBIT
$1.0B$1.1B$1.1B$1.2B$1.2B$1.4B$1.8B$1.0B$766.3M$1.5B
Pre-Tax Income
$1.0B$1.0B$1.1B$1.1B$1.2B$965.3M$1.5B$636.8M$641.6M$669.4M
INCOME TAX
Tax Provision
$386.5M$379.4M$399.5M$16.0B$272.6M$218.3M$341.0M$152.0M$162.4M$168.8M
NET INCOME
Net Income
$623.4M$627.0M$664.1M$842.4M$888.4M$746.9M$1.2B$484.8M$479.2M$500.6M
Net Income (Continuing Operations)
$623.4M$627.0M$664.1M$842.4M$888.4M$746.9M$1.2B$439.4M$479.2M$500.6M
Net Income (Discontinued Operations)
$623.4M$627.0M$664.1M$842.4M$888.4M$746.9M$1.2B$484.8M$479.2M$500.6M
Net Income (Common Stockholders)
$-14.9B$258.0M$242.9M$403.7M$432.4M$1.1B$1.2B$484.8M$479.2M$500.6M
Normalized Income
$656.5M$14.3B$840.3M--------------
TOTALS
Total Expenses
$14.5B$1.6B$1.7B$1.8B$19.6B$2.0B$31.3B$30.0B$26.3B$26.1B
SHARE & EPS DATA
Average Shares Outstanding
$203.3M$190.3M$182.7M$174.5M$164.8M$163.2M$162.4M$158.8M$158.2M$155.3M
Average Shares Outstanding (Diluted)
$205.5M$192.2M$184.5M$175.9M$166.8M$165.1M$165.2M$159.8M$158.7M$156.1M
Shares Outstanding
$193.8M$185.7M$178.7M$166.2M$162.6M$163.2M$150.1M$158.1M$157.4M$152.7M
Basic EPS
$3.07$3.29$3.64$4.83$5.39$4.58$7.09$3.05$3.03$3.22
Basic EPS (Continuing Operations)
$3.07$3.29$3.64------$7.09$3.05$3.03$3.22
Diluted EPS
$3.03$3.26$3.6$4.79$5.33$4.52$6.97$3.03$3.02$3.21
Diluted EPS (Continuing Operations)
$3.03$3.26$3.6------$6.97$3.03$3.02$3.21
OTHER METRICS
Acquired In Process Rn D
----------------$641.6M--
Acquired In Process Rn D Income
--------$456.0M$562.8M--------
Gain On Sale Of Business
----------$965.3M--$636.8M----
Gain On Sale Of P P E
------------$1.5B--$641.6M--
Insurance And Claims
--------$17.6B----------
Interest Expense Operating
$-34.3M$-55.1M$-69.4M$-74.2M$-85.6M----------
Loss And Loss Adjustment Expected Incurred
------------$-21.9M$-74.2M----
Marketing Expense
$13.1B------------------
Minority Interests
$2.9B$3.1B$3.3B$3.4B$3.8B$4.4B--------
Net Income Discontinuous Operations
$101.2M$150.6M$137.6M$153.8M$185.7M$160.7M--------
Net Operating Interest Income Expense
$555.2M$590.6M$641.6M$683.6M$746.0M$827.9M--------
Other Gand A
$1.4B$1.5B$1.6B$1.7B$19.5B$1.7B$2.3B$2.5B$2.3B$2.4B
Provision For Gain Loss On Disposal
$101.2M$150.6M$137.6M$153.8M$185.7M$160.7M--------
Realized Capital Gain
--------------$636.8M----
Rent And Landing Fees
$46.9M$49.4M$52.4M$56.9M------------
Selling Expense
$1.4B$1.5B$1.6B$1.7B$1.9B$1.9B--------
Restruct
--$13.7B----------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2KMX$61.35-1.3%1.87M
3
4
5
6

Get CarMax Inc Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.