Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
KMX logo

KMX

NYE
CarMax Inc
Consumer CyclicalAuto & Truck Dealerships
Watchlists:
Last updated: Sunday 13th July 2025
64.34
-2.60 (-3.88%)
Prev Close:66.94
Open:66.08
Bid:64.28
Ask:64.5
52 Week Range
61.34
91.25
Volume:3,416,735
Mkt Cap:10,262 M
Price Target
$73.99
+15.0%
Metrics

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Peers data not available
Available data keys: fn_01356, peerValues

Risk

Financial Health

Technicals

Technical Oscillators
Volatility Metrics
Financials

Financial Statements

KMX - Income Statement (Annual)

Feb-25Feb-24Feb-23Feb-22Feb-21Feb-20Feb-19Feb-18Feb-17Feb-16
Acquired In Process Rn D642 M
Acquired In Process Rn D Income563 M456 M
Amortization Of Intangibles191 M141 M653000.0
Basic EPS From Continuing Operations3.223.033.057.093.643.293.07
Basic EPS Total3.223.033.057.094.585.394.833.643.293.07
Basic Weighted Shares Outstanding155 M158 M159 M162 M163 M165 M174 M183 M190 M203 M
Cost Of Sales23,456 M23,823 M26,885 M28,613 M102 M104 M91 M83 M71 M62 M
Depreciation255 M239 M228 M212 M194 M191 M170 M159 M141 M127 M
Depreciation Unreconciled255 M239 M228 M212 M194 M
Depreciation And Amortization255 M239 M228 M212 M194 M191 M170 M159 M141 M127 M
Diluted EPS Total3.213.023.036.974.525.334.793.63.263.03
Diluted Normalized Net Income/share3.213.023.036.973.63.263.03
Diluted Weighted Shares Outstanding156 M159 M160 M165 M165 M167 M176 M184 M192 M206 M
Gain On Sale Of Business637 M965 M
Gain On Sale Of PPE642 M1,492 M
General And Administrative Expense2,435 M2,286 M2,487 M2,325 M1,704 M19,538 M1,730 M1,617 M1,489 M1,352 M
Gross Operating Profit2,898 M2,713 M2,800 M3,288 M2,379 M2,722 M2,481 M2,329 M2,183 M2,019 M
Income Before Tax669 M642 M637 M1,492 M965 M1,161 M1,113 M1,064 M1,006 M1,010 M
Income Restructuring And M&A13,692 M
Income Taxes169 M162 M152 M341 M218 M273 M15,963 M399 M379 M387 M
Insurance And Claims17,598 M
Interest Income814 M926 M667 M560 M530 M504 M440 M454 M
Interest Expense Non Operating108 M125 M431 M323 M400 M83 M76 M71 M56 M36 M
Interest Expense Operating-86 M-74 M-69 M-55 M-34 M
Interest Income Operating1,442 M1,297 M1,142 M1,104 M973 M857 M762 M683 M
Loss And Loss Adjustment Expected Incurred-74 M-22 M
Marketing Expense13,131 M
Minority Interests4,365 M3,769 M3,357 M3,317 M3,109 M2,905 M
Misc Other Special Charges12 M-10 M-9 M-35 M-8 M6 M-408000.01 M-953000.0-13 M
Net Income From Total Operations501 M479 M485 M1,151 M747 M888 M842 M664 M627 M623 M
Net Income Common Stockholders501 M479 M485 M1,151 M1,133 M432 M404 M243 M258 M-14,918 M
Net Income Continuous Operations501 M479 M439 M1,151 M747 M888 M842 M664 M627 M623 M
Net Income Discontinuous Operations161 M186 M154 M138 M151 M101 M
Net Non Operating Interest Income Expense-108 M-125 M-938 M-906 M-86 M-83 M-76 M-71 M-56 M-36 M
Net Operating Interest Income Expense828 M746 M684 M642 M591 M555 M
Normalized Income663 M840 M14,346 M656 M
Operating Income207 M188 M84 M750 M17,051 M782 M16,443 M15,503 M14,387 M-14,483 M
Operating Income Before Depreciation (EBITDA)1,072 M1,027 M1,287 M2,088 M1,608 M1,460 M1,371 M1,314 M1,232 M1,149 M
Operating Expense2,691 M2,525 M3,111 M2,736 M1,899 M19,538 M1,730 M1,617 M1,489 M14,483 M
Other Income Net-12 M-631 M9 M35 M15,614 M-6 M408000.014,790 M953000.013 M
Other Gand A2,435 M2,286 M2,487 M2,325 M1,704 M19,538 M1,730 M1,617 M1,489 M1,352 M
Other Impairment Of Capital Assets16,571 M
Other Operating Expenses-4 M-3 M-4 M-4 M-2 M-3 M-4 M-5 M
Promotion And Advertising296 M332 M219 M192 M167 M159 M146 M142 M
Provision For Gain Loss On Disposal161 M186 M154 M138 M151 M101 M
Realized Capital Gain637 M
Rent And Landing Fees57 M52 M49 M47 M
Restructring And Mn A Income13,692 M
Revenue Per Share196 M207 M154 M9 M6 M
Salaries And Wages-3 M-2 M-945000.0-1 M-207000.035 M31 M28 M
Selling Gen & Administrative Expense2,435 M2,286 M2,487 M2,325 M1,704 M19,538 M1,730 M1,617 M1,489 M14,483 M
Selling And Marketing Expense266 M296 M332 M219 M192 M167 M159 M146 M13,131 M
Selling Expense1,899 M1,940 M1,730 M1,617 M1,489 M1,352 M
Special Income/charges642 M-13,692 M
Total Income Available For Interest Expense (EBIT)777 M766 M1,022 M1,815 M1,366 M1,244 M1,189 M1,134 M1,063 M1,012 M
Total Common Shares Outstanding153 M157 M158 M163 M163 M166 M179 M186 M194 M
Total Net Income501 M479 M485 M1,151 M747 M888 M842 M664 M627 M623 M
Total Ordinary Shares153 M153 M153 M153 M153 M153 M153 M153 M153 M153 M
Total Revenues26,353 M26,536 M29,685 M31,900 M18,950 M20,320 M18,173 M17,120 M15,875 M15,150 M
Total Expenses26,146 M26,348 M29,996 M31,349 M2,001 M19,642 M1,821 M1,700 M1,560 M14,544 M
Total Revenue26,353 M26,536 M29,685 M31,900 M18,950 M20,320 M18,173 M17,120 M15,875 M15,150 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader