Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

 
USD
  
  
()
Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    
   
   

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

LBTYK Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Amortization of intangibles-7,637 M-603 M-641 M-529 M-176 M9,523 M9,316 M10,477 M
Basic EPS from continuing operations-1.13-2.86-1.97-2.824.011.21-9.52
Basic EPS total0.03-2.19-2.724.163.01-9.52
Basic weighted shares outstanding799 M848 M779 M706 M602 M556 M490 M426 M
BasicDiscontinuousOperations0.10.151.8
Cost of sales-4,043 M-4,104 M-3,929 M-2,974 M-3,246 M3,239 M3,321 M3,018 M2,086 M2,385 M
Depreciation5,500 M5,826 M5,214 M3,791 M3,858 M3,652 M2,227 M2,354 M2,171 M2,315 M
Depreciation unreconciled5,500 M5,826 M5,214 M3,791 M3,858 M3,652 M2,227 M2,354 M2,171 M2,315 M
DepreciationAndAmortization5,500 M5,826 M5,214 M3,791 M3,858 M3,652 M2,227 M2,354 M2,171 M2,315 M
Diluted EPS total0.420.03-2.16-2.723.592.96-9.52
Diluted normalized net income/share-2.86-1.97-2.16-2.823.451.19-9.52
Diluted weighted shares outstanding1,655 M848 M24,177 M706 M602 M569 M497 M426 M
DilutedDiscontinuousOperations0.10.141.77
Earnings from equity interest-112 M-95 M-9 M-198 M-245 M-175 M-1,268 M-2,019 M
EarningsFromEquityInterestNetOfTax-112 M-95 M-9 M-198 M-245 M-175 M-1,268 M-2,019 M
GainOnSaleOfPPE701 M
GainOnSaleOfSecurity89 M847 M1,592 M-1,048 M1,126 M-192 M-879 M623 M1,213 M-526 M
GainsLossOnDisposalOfDiscontinuedOperations334 M-227 M-371 M2,262 M13,047 M58 M846 M
GeneralAndAdministrativeExpense-268 M-219 M-205 M-104 M-112 M-266 M-271 M2,154 M1,619 M1,761 M
Gross operating profit18,248 M14,176 M13,356 M-2,974 M-3,246 M8,303 M8,225 M7,294 M5,110 M5,107 M
Income before tax-1,056 M-685 M648 M-2,111 M162 M-1,156 M-1,801 M14,001 M1,424 M-3,724 M
Income restructuring and M&A537 M174 M186 M80 M248 M156 M97 M-19 M85 M68 M
Income taxes-75 M365 M-1,347 M239 M1,573 M253 M-276 M473 M319 M150 M
Interest income205 M125 M-461 M43 M-384 M72 M45 M
InterestExpenseNonOperating2,545 M2,441 M2,324 M1,416 M1,479 M1,386 M1,187 M882 M589 M908 M
MinorityInterests-48 M-103 M-62 M-57 M-125 M-117 M-161 M-183 M-513 M-178 M
MiscOtherSpecialCharges-197 M-415 M-129 M11,071 M11,936 M-102 M-157 M689 M-186 M-333 M
Net income from total operations-695 M-1,152 M1,705 M-2,778 M725 M11,521 M-1,628 M13,427 M1,473 M-4,052 M
NetIncomeCommonStockholders-695 M-1,152 M1,705 M-2,778 M725 M11,521 M-1,628 M13,427 M1,473 M-4,052 M
NetIncomeContinuousOperations-695 M-1,152 M1,705 M-2,778 M725 M11,521 M-1,628 M13,427 M1,473 M-4,052 M
NetIncomeDiscontinuousOperations334 M-227 M-371 M2,262 M13,047 M58 M83 M881 M-3,724 M
NetNonOperatingInterestIncomeExpense-2,339 M-2,317 M-2,786 M-1,373 M-1,863 M-1,314 M-1,142 M-882 M-589 M-908 M
Normalized income-2,165 M510 M-3,252 M
Operating income2,765 M2,523 M2,668 M-10,404 M-10,871 M902 M2,128 M1,320 M147 M-244 M
Operating income before depreciation (EBITDA)7,073 M7,663 M8,262 M3,157 M5,555 M3,936 M1,658 M17,269 M4,216 M-435 M
OperatingExpense15,483 M11,653 M10,688 M7,431 M7,625 M7,401 M6,097 M5,992 M4,878 M5,283 M
Other income net108 M-432 M-1,351 M-9,927 M-13,053 M493 M1,281 M-1,137 M-459 M2,501 M
OtherGainLossFromDispositionOfDiscontinuedOperations83 M35 M-3,724 M
OtherGandA-268 M-219 M-205 M-104 M-112 M-266 M-271 M2,154 M1,619 M1,761 M
OtherOperatingExpenses6,846 M2,655 M2,470 M1,660 M1,717 M1,641 M1,719 M1,485 M1,088 M1,207 M
OtherWriteOff-86 M
RentAndLandingFees-268 M-219 M-205 M-104 M-112 M
RestructringAndMnAIncome537 M174 M186 M80 M248 M156 M97 M-19 M85 M68 M
Revenue per share-7,637 M-603 M-741 M-630 M-310 M9,605 M9,391 M10,558 M
SalariesAndWages-257 M-318 M-281 M-162 M-206 M-306 M-348 M-15 M-1 M-17 M
Selling Gen & administrative expense3,137 M3,172 M3,004 M1,980 M2,049 M2,108 M2,150 M2,154 M1,619 M1,761 M
SellingAndMarketingExpense3,137 M3,172 M3,004 M1,980 M2,049 M2,108 M2,150 M
SellingExpense3,137 M3,172 M3,004 M1,980 M2,049 M2,108 M2,150 M
Special income/charges-537 M-174 M-186 M-80 M-248 M-156 M-97 M19 M-85 M-68 M
Total Income available for interest expense (EBIT)1,489 M1,757 M2,972 M-695 M1,641 M230 M-614 M14,883 M2,014 M-2,816 M
Total common shares outstanding887 M888 M1,068 M809 M742 M633 M577 M523 M456 M378 M
Total net income-695 M-1,152 M1,705 M-2,778 M725 M11,521 M-1,628 M13,427 M1,473 M-4,052 M
Total ordinary shares188 M188 M188 M188 M188 M188 M188 M188 M188 M188 M
Total revenues18,248 M18,280 M17,285 M11,276 M11,958 M11,542 M11,545 M10,311 M7,196 M7,491 M
TotalExpenses11,440 M7,549 M6,759 M4,457 M4,378 M10,640 M9,417 M9,010 M6,964 M7,668 M
TotalRevenue18,248 M18,280 M17,285 M11,276 M11,958 M11,542 M11,545 M10,311 M7,196 M7,491 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University