LHX
L3Harris Technologies Inc.
$284.32
+$0.38(+0.13%)
83
Overall
95
Value
72
Tech
--
Quality
Market Cap
$53.19B
Volume
784.15K
52W Range
$193.09 - $286.81
Target Price
$300.78
Order:
Income Statement
| Metric | Trend | Chart | 2014 Jun | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $5.0B | $6.0B | $5.9B | $6.2B | $6.8B | $18.2B | $17.8B | $17.1B | $19.4B | $21.3B | ||
| Total Revenue | $5.0B | $6.0B | $5.9B | $6.2B | $6.8B | $18.2B | $17.8B | $17.1B | $19.4B | $21.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $3.3B | $3.9B | $3.7B | $4.1B | $4.5B | $12.9B | $12.4B | $12.1B | $14.3B | $15.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.7B | $2.1B | $2.2B | $2.1B | $2.3B | $5.3B | $5.4B | $4.9B | $5.1B | $5.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $820.0M | $1.0B | $1.1B | $1.2B | $1.2B | $3.3B | $3.3B | $2.8B | $3.3B | $3.6B | ||
| Selling, General & Administrative | -- | -- | -- | -- | $1.2B | $3.3B | $3.3B | $3.0B | $3.3B | $3.6B | ||
| General & Administrative Expenses | $48.0M | $65.0M | $65.0M | $61.0M | $1.2B | $3.3B | $3.3B | $3.0B | $3.3B | $3.6B | ||
| Salaries & Wages | $-11.4M | $-14.0M | $-16.0M | $-184.0M | $-186.0M | $-389.0M | $-445.0M | $-27.0M | $-19.0M | $-20.0M | ||
| Depreciation & Amortization | $204.0M | $361.0M | $311.0M | $259.0M | $258.0M | $1.0B | $967.0M | $938.0M | $1.2B | $1.3B | ||
| Depreciation & Amortization | $204.0M | $361.0M | $311.0M | $259.0M | $258.0M | $1.0B | $967.0M | $938.0M | $1.2B | $1.3B | ||
| Amortization | $1.7B | $-61.0M | $5.4B | $5.4B | $5.3B | $-541.0M | $-564.0M | $-30.0M | $20.0B | $-129.0M | ||
| Other Operating Expenses | $820.0M | $1.0B | $1.1B | $1.2B | $-31.0M | $-60.0M | $-403.0M | $-2.2B | $-99.0M | $-378.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $882.0M | $1.1B | $1.1B | $920.0M | $1.1B | $2.0B | $2.1B | $1.1B | $1.4B | $1.9B | ||
| EBITDA | $1.1B | $1.4B | $1.4B | $1.2B | $1.4B | $2.6B | $3.5B | $2.5B | $2.4B | $2.9B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $94.0M | $183.0M | $172.0M | $170.0M | $169.0M | $254.0M | $265.0M | $279.0M | $543.0M | -- | ||
| Intinc | $3.0M | $2.0M | $2.0M | $2.0M | $2.0M | $16.0M | -- | -- | $-543.0M | $-675.0M | ||
| Net Non-Operating Interest Income/Expense | $-91.0M | $-181.0M | $-170.0M | $-168.0M | $-167.0M | $-254.0M | $-265.0M | $-279.0M | $-543.0M | $-675.0M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $1.0M | -- | $5.0M | $-18.0M | -- | -- | ||
| Other Income/Expense | $-4.0M | $-10.0M | $-2.0M | $-156.0M | $-188.0M | $-350.0M | $-659.0M | $-531.0M | $-338.0M | $-354.0M | ||
| Other Special Charges | $4.0M | $10.0M | $2.0M | $156.0M | $188.0M | $401.0M | $439.0M | $425.0M | $338.0M | $354.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-707.0M | $-154.0M | $-119.0M | $-136.0M | $-161.0M | $-368.0M | $-342.0M | $-252.0M | $-449.0M | -- | ||
| Special Income Charges | $707.0M | $-213.0M | $-121.0M | $136.0M | $161.0M | $-767.0M | $-207.0M | $-802.0M | $-374.0M | $-38.0M | ||
| Impairment of Capital Assets | -- | $367.0M | $240.0M | -- | -- | $767.0M | $207.0M | $802.0M | $374.0M | $38.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $889.0M | $1.1B | $1.1B | $903.0M | $1.1B | $1.6B | $2.5B | $1.6B | $1.2B | $1.6B | ||
| Pre-Tax Income | $795.0M | $884.0M | $905.0M | $908.0M | $1.1B | $1.3B | $2.3B | $1.3B | $1.2B | $1.6B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $256.0M | $273.0M | $267.0M | $206.0M | $160.0M | $234.0M | $440.0M | $212.0M | $23.0M | $85.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $535.0M | $324.0M | $553.0M | $699.0M | $949.0M | $1.1B | $1.8B | $1.1B | $1.2B | $1.5B | ||
| Net Income (Continuing Operations) | $535.0M | $324.0M | $553.0M | $699.0M | $949.0M | $1.1B | $1.8B | $1.1B | $1.2B | $1.5B | ||
| Net Income (Discontinued Operations) | $535.0M | $324.0M | $553.0M | $699.0M | $949.0M | $1.1B | $1.8B | $1.1B | $1.2B | $1.5B | ||
| Net Income (Common Stockholders) | $535.0M | $324.0M | $553.0M | $699.0M | $949.0M | $1.1B | $1.8B | $1.1B | $1.2B | $1.5B | ||
| Normalized Income | $-8.5B | $787.6M | $709.3M | $581.3M | -- | $1.5B | -- | -- | -- | $1.7B | ||
| TOTALS | ||||||||||||
| Total Expenses | $4.1B | $4.9B | $4.8B | $5.2B | $5.7B | $16.2B | $15.7B | $15.0B | $17.6B | $19.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $106.1M | $123.8M | $122.6M | $118.6M | $118.0M | $214.0M | $201.3M | $191.8M | $189.6M | $189.8M | ||
| Average Shares Outstanding (Diluted) | $107.3M | $125.0M | $124.3M | $121.1M | $120.5M | $215.9M | $203.2M | $193.5M | $190.6M | $190.7M | ||
| Shares Outstanding | $104.8M | $124.2M | $119.8M | $117.3M | $223.3M | $205.6M | $193.1M | $190.1M | $190.1M | $188.3M | ||
| Basic EPS | $5 | $2.61 | $4.5 | $6.04 | $8.03 | $5.23 | $9.17 | $5.54 | $6.47 | $7.91 | ||
| Basic EPS (Continuing Operations) | $5.05 | $2.77 | $5.19 | $6.06 | $8.06 | $5.24 | $9.17 | $5.54 | $6.47 | $7.91 | ||
| Diluted EPS | $4.95 | $2.59 | $4.44 | $5.92 | $7.86 | $5.19 | $9.09 | $5.49 | $6.44 | $7.87 | ||
| Diluted EPS (Continuing Operations) | $5 | $2.75 | $5.12 | $5.94 | $7.89 | $5.19 | $9.09 | $5.49 | $6.44 | $7.87 | ||
| Dividend Per Share | $1.68 | -- | $2.12 | -- | -- | $3.4 | $4.08 | $4.48 | $4.56 | $4.64 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | -- | $83.0M | $78.0M | ||
| Basic Discontinuous Operations | $-0.05 | $-0.16 | $-0.69 | $-0.02 | $-0.03 | $-0.01 | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-0.05 | $-0.16 | $-0.68 | $-0.02 | $-0.03 | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | $-51.0M | $220.0M | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | $22.0M | -- | $8.0M | $-51.0M | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-5.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | $-175.0M | $-170.0M | $-313.0M | $-284.0M | $-296.0M | $-489.0M | $-654.0M | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | -- | -- | -- | $31.0M | -- | -- | ||
| Minority Interests | $1.0M | $3.1B | $2.9B | $3.3B | $3.4B | $33.0M | $4.0M | $1.0M | $29.0M | $-10.0M | ||
| Net Income Discontinuous Operations | $-5.0M | $-287.0M | $-85.0M | $-3.0M | $-4.0M | $-2.0M | $-1.0M | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $-5.0M | $-287.0M | $-85.0M | $-3.0M | $-4.0M | $-2.0M | $-1.0M | -- | -- | -- | ||
| Other Gand A | $48.0M | $65.0M | $65.0M | $61.0M | $1.2B | $3.3B | $3.3B | $3.0B | $3.3B | $3.6B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $767.0M | $244.0M | -- | -- | -- | ||
| Provision For Gain Loss On Disposal | $9.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $48.0M | $65.0M | $65.0M | $61.0M | $73.0M | -- | -- | -- | -- | -- | ||
| Restruct | $-707.0M | $-154.0M | $-119.0M | $-136.0M | $-161.0M | $-368.0M | $-342.0M | $-252.0M | $-449.0M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LHX | $284.32 | +0.1% | 784.15K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get L3Harris Technologies Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW