LILA
Liberty Latin America Ltd.
$8.30
+$0.34(+4.27%)
83
Overall
--
Value
83
Tech
--
Quality
Market Cap
$1.59B
Volume
239.38K
52W Range
$4.26 - $10.79
Target Price
$9.84
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $3.6B | $3.7B | $3.9B | $3.8B | $4.8B | $4.8B | $4.5B | $4.5B | ||
| Total Revenue | $3.6B | $3.7B | $3.9B | $3.8B | $4.8B | $4.8B | $4.5B | $4.5B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-876.2M | $-877.2M | $-877.8M | $1.3B | $1.7B | $1.7B | $1.0B | $989.4M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $-876.2M | $-889.8M | $-877.8M | $2.5B | $3.1B | $3.1B | $3.5B | $3.5B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $2.2B | $2.3B | $2.4B | $2.5B | $2.9B | $2.4B | $2.9B | $2.9B | ||
| Selling, General & Administrative | $710.7M | $768.2M | $803.3M | $-168.1M | -- | -- | -- | -- | ||
| Selling & Marketing Expenses | $710.7M | $768.2M | $-172.6M | $-168.1M | $229.4M | $226.0M | $181.1M | $189.6M | ||
| General & Administrative Expenses | $-388.0M | $-448.2M | $-149.9M | $-161.7M | $196.5M | $210.8M | $227.6M | $267.2M | ||
| Salaries & Wages | $-14.2M | $-39.8M | $-500.4M | $-483.6M | $118.1M | $597.7M | $557.6M | $579.2M | ||
| Depreciation & Amortization | $793.7M | $829.8M | $871.0M | $918.7M | $964.7M | $910.7M | $1.0B | $968.3M | ||
| Depreciation & Amortization | $793.7M | $829.8M | $871.0M | $918.7M | $964.7M | $910.7M | $1.0B | $968.3M | ||
| Amortization | $-198.0M | $-188.7M | $-190.8M | $-219.4M | $-279.5M | $3.5B | $3.5B | $3.0B | ||
| Other Operating Expenses | $664.7M | $660.5M | $1.5B | $1.5B | $1.9B | $2.0B | $1.9B | $2.0B | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-3.0B | $-3.1B | $-3.3B | $-3.3B | $67.3M | $86.5M | $517.7M | $-48.3M | ||
| EBITDA | $511.8M | $688.5M | $1.1B | $620.4M | $1.2B | $433.7M | $976.1M | $360.1M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $381.8M | $443.7M | $499.2M | $533.4M | $527.4M | $556.7M | $601.7M | -- | ||
| Intinc | $-488.3M | $-561.1M | $-634.4M | $-924.9M | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-381.8M | $-443.7M | $-499.2M | $-533.4M | $-527.4M | $-556.7M | $-601.7M | -- | ||
| Gain on Sale of Securities | $-170.1M | $94.8M | $-17.2M | $-352.7M | $564.1M | $359.4M | $-34.2M | $82.1M | ||
| Other Income/Expense | $-3.4B | $-3.8B | $-3.8B | $-3.4B | $-465.2M | $-250.9M | $48.7M | $-62.9M | ||
| Other Special Charges | $3.6B | $3.7B | $3.9B | $3.7B | $-98.9M | $12.7M | $-14.5M | $-19.2M | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | $707.6M | $640.5M | $259.1M | $375.3M | $665.0M | $619.2M | $86.9M | $589.7M | ||
| Special Income Charges | $-707.6M | $-581.0M | $-259.1M | $-375.3M | $-665.0M | $-619.2M | $-86.9M | $-589.7M | ||
| Impairment of Capital Assets | $-677.9M | $-615.7M | $-199.4M | $-277.7M | $609.2M | $563.8M | -- | $538.4M | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-269.4M | $-141.0M | $190.6M | $-298.3M | $209.4M | $433.7M | $-62.4M | $-631.4M | ||
| Pre-Tax Income | $-651.2M | $-584.7M | $-308.6M | $-838.2M | $-314.5M | $-123.0M | $-62.4M | $-631.4M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $147.5M | $51.1M | $-98.2M | $-27.8M | $172.6M | $84.8M | $24.4M | $-4.1M | ||
| NET INCOME | ||||||||||
| Net Income | $-778.1M | $-345.2M | $-80.1M | $-682.2M | $-440.6M | $-170.7M | $-73.6M | $-657.0M | ||
| Net Income (Continuing Operations) | $-778.1M | $-345.2M | $-80.1M | $-682.2M | $-437.8M | $-207.8M | $-86.8M | $-627.3M | ||
| Net Income (Discontinued Operations) | $-778.1M | $-345.2M | $-80.1M | $-682.2M | $-440.6M | $-170.7M | $-73.6M | $-657.0M | ||
| Net Income (Common Stockholders) | $-778.1M | $-345.2M | $-80.1M | $-682.2M | $-440.6M | $-170.7M | $-73.6M | $-657.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $-3.9B | ||
| TOTALS | ||||||||||
| Total Expenses | $1.3B | $1.4B | $1.5B | $1.6B | $4.1B | $4.1B | $3.9B | $3.9B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $171.9M | $179.3M | $181.9M | $232.0M | $232.6M | $222.6M | $210.0M | $198.4M | ||
| Average Shares Outstanding (Diluted) | $171.8M | $173.5M | $182.0M | $195.8M | $232.6M | $222.6M | $210.0M | $198.4M | ||
| Shares Outstanding | $171.2M | $181.0M | $181.9M | $232.1M | $228.5M | $215.6M | $205.1M | $196.9M | ||
| Basic EPS | -- | -- | -- | -- | $-1.89 | $-0.79 | $-0.35 | $-3.31 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-1.89 | $-0.79 | $-0.35 | $-3.31 | ||
| Diluted EPS | $-4.53 | $-1.99 | $-0.44 | $-3.51 | $-1.89 | $-0.79 | $-0.35 | $-3.31 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-1.89 | $-0.79 | $-0.35 | $-3.31 | ||
| OTHER METRICS | ||||||||||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | $169.4M | -- | -- | ||
| Minority Interests | $20.6M | $290.6M | $102.3M | $121.7M | $50.0M | $37.1M | $13.2M | $-29.7M | ||
| Net Income Discontinuous Operations | -- | -- | -- | $1.3M | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $-20.7M | $-59.5M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-388.0M | $-448.2M | $-149.9M | $-161.7M | $196.5M | $210.8M | $227.6M | $267.2M | ||
| Other Impairment Of Capital Assets | $-4.7M | $-5.7M | $-17.5M | $-5.1M | $4.1M | $8.5M | $67.0M | $22.7M | ||
| Other Write Off | -- | -- | $-113.9M | $-60.3M | $59.5M | $79.1M | $84.0M | $75.8M | ||
| Provision For Gain Loss On Disposal | -- | -- | -- | $1.3M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-388.0M | $-400.0M | $-406.0M | -- | -- | -- | -- | -- | ||
| Selling Expense | $710.7M | $768.2M | $803.3M | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | $-33.6M | -- | -- | -- | -- | -- | ||
| Restruct | $707.6M | $640.5M | $259.1M | $375.3M | $665.0M | $619.2M | $86.9M | $589.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LILA | $8.30 | +4.3% | 239.38K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Liberty Latin America Ltd. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW