LIN
Linde plc
$477.76
-$1.25(-0.26%)
62
Overall
75
Value
50
Tech
--
Quality
Market Cap
$224.61B
Volume
1.56M
52W Range
$408.65 - $487.49
Target Price
$518.17
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $11.4B | $14.8B | $28.2B | $27.2B | $30.8B | $33.4B | $32.9B | $33.0B | ||
| Total Revenue | $11.4B | $14.8B | $28.2B | $27.2B | $30.8B | $33.4B | $32.9B | $33.0B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $6.5B | $9.0B | $16.6B | $15.4B | $17.5B | $19.4B | $17.5B | $17.1B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $5.0B | $5.8B | $11.6B | $11.9B | $13.3B | $13.9B | $15.4B | $15.9B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $2.5B | $3.6B | $8.2B | $8.0B | $8.0B | $7.2B | $7.3B | $7.1B | ||
| Research & Development | $93.0M | $113.0M | $184.0M | $152.0M | $143.0M | $143.0M | $146.0M | $150.0M | ||
| Research Expense | $93.0M | $113.0M | $184.0M | $152.0M | $143.0M | $143.0M | $146.0M | $150.0M | ||
| Selling, General & Administrative | $1.2B | $1.6B | $3.5B | $3.2B | $3.2B | $3.1B | $3.3B | $3.3B | ||
| Selling & Marketing Expenses | $511.0M | $757.0M | $1.6B | $1.3B | $1.3B | $1.3B | $1.3B | $1.3B | ||
| General & Administrative Expenses | $1.2B | $1.6B | $3.5B | $3.2B | $3.2B | $3.1B | $3.3B | $3.3B | ||
| Salaries & Wages | $-53.0M | $-30.0M | $-42.0M | $-79.0M | $-64.0M | $-64.0M | -- | -- | ||
| Depreciation & Amortization | $1.2B | $1.8B | $4.7B | $4.6B | $4.6B | $4.2B | $3.8B | $3.8B | ||
| Depreciation & Amortization | $1.2B | $1.8B | $4.7B | $4.6B | $4.6B | $4.2B | $3.8B | $3.8B | ||
| Amortization | $3.2B | $-620.0M | $27.0B | $-49.0M | $-243.0M | $-62.0M | $-5.0M | $-4.0M | ||
| Other Operating Expenses | $-4.0M | $-18.0M | $-68.0M | $61.0M | $26.0M | $62.0M | $41.0M | $-185.0M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $2.4B | $5.2B | $2.9B | $3.3B | $5.0B | $5.4B | $8.0B | $8.6B | ||
| EBITDA | $3.6B | $7.4B | $7.6B | $8.3B | $9.9B | $10.0B | $12.2B | $12.8B | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $161.0M | $202.0M | $38.0M | $255.0M | $170.0M | $215.0M | $200.0M | $256.0M | ||
| Intinc | -- | $80.0M | $112.0M | $55.0M | $40.0M | $117.0M | $197.0M | $228.0M | ||
| Net Non-Operating Interest Income/Expense | $-161.0M | $-202.0M | $-38.0M | $-115.0M | $-77.0M | $-63.0M | $-283.0M | $-327.0M | ||
| Other Income/Expense | $-51.0M | $-3.4B | $-310.0M | $-262.0M | $-311.0M | $-1.1B | $-331.0M | $-360.0M | ||
| Other Special Charges | $4.0M | $4.0M | $32.0M | $177.0M | $192.0M | $237.0M | $164.0M | $190.0M | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | $6.0M | $309.0M | $567.0M | $506.0M | $273.0M | $1.0B | $40.0M | $145.0M | ||
| Special Income Charges | $-52.0M | $-309.0M | $-567.0M | $-506.0M | $-273.0M | $-1.0B | $-40.0M | $-145.0M | ||
| Impairment of Capital Assets | -- | -- | $73.0M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $2.4B | $5.2B | $2.9B | $3.6B | $5.3B | $5.8B | $8.4B | $9.0B | ||
| Pre-Tax Income | $2.3B | $5.0B | $2.9B | $3.4B | $5.1B | $5.5B | $8.0B | $8.6B | ||
| INCOME TAX | ||||||||||
| Tax Provision | $1.0B | $817.0M | $769.0M | $847.0M | $1.3B | $1.4B | $1.8B | $2.0B | ||
| NET INCOME | ||||||||||
| Net Income | $1.2B | $4.4B | $2.3B | $2.5B | $3.8B | $4.1B | $6.2B | $6.6B | ||
| Net Income (Continuing Operations) | $1.2B | $4.4B | $2.3B | $2.5B | $3.8B | $4.3B | $6.3B | $6.7B | ||
| Net Income (Discontinued Operations) | $1.2B | $4.4B | $2.3B | $2.5B | $3.8B | $4.1B | $6.2B | $6.6B | ||
| Net Income (Common Stockholders) | $1.2B | $4.4B | $2.3B | $2.5B | $3.8B | $4.1B | $6.2B | $6.6B | ||
| Normalized Income | $1.5B | $1.5B | $3.6B | $3.8B | -- | -- | -- | -- | ||
| TOTALS | ||||||||||
| Total Expenses | $8.9B | $12.6B | $24.9B | $23.4B | $25.5B | $26.7B | $24.8B | $24.2B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $25.0K | $330.4M | $541.1M | $526.7M | $516.9M | $499.7M | $488.2M | $478.8M | ||
| Average Shares Outstanding (Diluted) | $25.0K | $334.1M | $545.2M | $531.2M | $521.9M | $504.0M | $492.3M | $482.1M | ||
| Shares Outstanding | $25.0K | $544.9M | $533.0M | $522.8M | $507.7M | $492.2M | $481.6M | $472.9M | ||
| Basic EPS | -- | $12.93 | $4.03 | $4.74 | $7.39 | $8.3 | $12.7 | $13.71 | ||
| Basic EPS (Continuing Operations) | -- | $12.93 | $4.03 | $4.74 | $7.39 | $8.3 | $12.7 | $13.71 | ||
| Diluted EPS | $-75.31 | $13.44 | $4.38 | $4.72 | $7.34 | $8.23 | $12.59 | $13.62 | ||
| Diluted EPS (Continuing Operations) | -- | $12.79 | $4 | $4.7 | $7.32 | $8.23 | $12.59 | $13.62 | ||
| Dividend Per Share | -- | $3.5 | $3.5 | $3.85 | $4.24 | $4.68 | $5.12 | $5.56 | ||
| OTHER METRICS | ||||||||||
| Diluted Discontinuous Operations | -- | $0.65 | $0.38 | $0.02 | $0.02 | -- | -- | -- | ||
| Earnings from equity interest | $47.0M | $56.0M | $114.0M | $85.0M | $119.0M | $172.0M | $167.0M | $170.0M | ||
| Earnings From Equity Interest Net Of Tax | $47.0M | $56.0M | $114.0M | $85.0M | $119.0M | $172.0M | $167.0M | $170.0M | ||
| Gain On Sale Of Business | -- | $3.3B | $164.0M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $4.0M | $6.0M | $10.0M | $-78.0M | $-31.0M | $-9.0M | $6.0M | $60.0M | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | $3.3B | $108.0M | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-28.0M | $-20.0M | $-38.0M | $-38.0M | $-57.0M | $-62.0M | $-67.0M | $-68.0M | ||
| Minority Interests | $-61.0M | $-24.0M | $-96.0M | $-125.0M | $-135.0M | $-134.0M | $-142.0M | $-172.0M | ||
| Net Income Discontinuous Operations | -- | $117.0M | $109.0M | $4.0M | $5.0M | -- | -- | -- | ||
| Non Recurring Operation Expense | $52.0M | $309.0M | $567.0M | $506.0M | $273.0M | -- | $-10.0M | $-45.0M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | $117.0M | $109.0M | $4.0M | $5.0M | -- | -- | -- | ||
| Other Gand A | $1.2B | $1.6B | $3.5B | $3.2B | $3.2B | $3.1B | $3.3B | $3.3B | ||
| Rent And Landing Fees | $146.0M | $193.0M | $364.0M | $341.0M | -- | -- | -- | -- | ||
| Selling Expense | $511.0M | $757.0M | $1.6B | $1.3B | $1.3B | $1.3B | $1.3B | $1.3B | ||
| Restruct | $6.0M | $309.0M | $567.0M | $506.0M | $273.0M | $1.0B | $40.0M | $145.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LIN | $477.76 | -0.3% | 1.56M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |