LNT
Alliant Energy Corporation
$72.31
-$0.32(-0.44%)
75
Overall
100
Value
80
Tech
47
Quality
Market Cap
$16.65B
Volume
2.07M
52W Range
$58.67 - $74.40
Target Price
$76.09
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.3B | $3.4B | $3.5B | $3.6B | $3.4B | $3.7B | $4.2B | $4.0B | $4.0B | $4.4B | ||
| Total Revenue | $3.3B | $3.4B | $3.5B | $3.6B | $3.4B | $3.7B | $4.2B | $4.0B | $4.0B | $4.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.5B | $1.5B | $495.7M | $481.0M | $2.0B | $2.1B | $2.5B | $2.3B | $2.2B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.9B | $1.9B | $3.0B | $3.2B | $1.5B | $1.6B | $1.7B | $4.0B | $4.0B | $4.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.1B | $1.4B | $2.3B | $2.4B | $2.2B | $2.3B | $781.0M | $2.5B | $1.6B | $2.7B | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | -- | -- | -- | $846.0M | ||
| Depreciation & Amortization | $411.6M | $461.8M | $506.9M | $567.0M | $615.0M | $657.0M | $671.0M | -- | -- | -- | ||
| Other Operating Expenses | $606.5M | $844.6M | $1.7B | $1.7B | $1.5B | $1.6B | $1.9B | $1.7B | $1.5B | $1.7B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $537.0M | $671.2M | $694.4M | $778.0M | $410.0M | $795.0M | $928.0M | $943.0M | $886.0M | $1.0B | ||
| EBITDA | $1.1B | $925.9M | $2.0B | $2.3B | $2.7B | $1.5B | $1.7B | $1.8B | $1.8B | $2.0B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $196.2M | $215.6M | $247.0M | $273.0M | $275.0M | $277.0M | $325.0M | $394.0M | $449.0M | $512.0M | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $21.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $-196.2M | $-215.6M | $-247.0M | $-273.0M | $-275.0M | $-277.0M | $-325.0M | $-394.0M | $-449.0M | $-512.0M | ||
| Other Income/Expense | $-40.1M | $-27.5M | $-47.0M | $-38.0M | $-47.0M | $-57.0M | $105.0M | $-58.0M | $-64.0M | $-59.0M | ||
| Other Special Charges | $500.0K | $-17.3M | $-7.6M | $-15.0M | $-14.0M | $-5.0M | $-6.0M | $-3.0M | $3.0M | $-1.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $86.4M | -- | -- | -- | -- | -- | -- | -- | $60.0M | -- | ||
| Impairment of Capital Assets | $86.4M | -- | -- | -- | -- | -- | -- | -- | $60.0M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $639.6M | $464.1M | $518.0M | $632.0M | $842.0M | $877.0M | $1.0B | $1.1B | $1.0B | $1.2B | ||
| Pre-Tax Income | $443.4M | $248.5M | $271.0M | $318.0M | $287.0M | $600.0M | $708.0M | $707.0M | $576.0M | $661.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $59.4M | $66.7M | $47.7M | $69.0M | $-57.0M | $-74.0M | $22.0M | $4.0M | $-114.0M | $-149.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $381.7M | $227.0M | $274.2M | $294.0M | $624.0M | $674.0M | $686.0M | $703.0M | $690.0M | $810.0M | ||
| Net Income (Continuing Operations) | $381.7M | $227.0M | $274.2M | $290.0M | $624.0M | $674.0M | $686.0M | $703.0M | $690.0M | $810.0M | ||
| Net Income (Discontinued Operations) | $381.7M | $227.0M | $274.2M | $294.0M | $624.0M | $674.0M | $686.0M | $703.0M | $690.0M | $810.0M | ||
| Net Income (Common Stockholders) | $371.5M | $216.8M | $264.0M | $284.0M | $614.0M | $659.0M | $686.0M | $703.0M | $690.0M | $810.0M | ||
| Normalized Income | $374.6M | $161.5M | $214.1M | -- | -- | -- | -- | -- | -- | $512.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.6B | $2.9B | $2.8B | $2.9B | $4.2B | $4.5B | $3.3B | $2.5B | $1.6B | $2.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $227.1M | $229.7M | $233.6M | $238.5M | $248.4M | $250.2M | $250.9M | $253.0M | $256.5M | $257.0M | ||
| Average Shares Outstanding (Diluted) | $227.1M | $229.7M | $233.6M | $239.0M | $248.7M | $250.7M | $251.2M | $253.3M | $256.8M | $257.8M | ||
| Shares Outstanding | $254.3M | $258.0M | $262.7M | $271.6M | $276.5M | $277.1M | $277.7M | $282.7M | $283.3M | $283.7M | ||
| Basic EPS | $1.64 | $1.99 | $2.19 | $2.34 | $2.47 | $2.63 | $2.73 | $2.78 | $2.69 | $3.15 | ||
| Basic EPS (Continuing Operations) | $1.65 | $1.99 | $2.19 | $2.34 | $2.47 | $2.63 | $2.73 | $2.78 | $2.69 | $3.15 | ||
| Diluted EPS | $1.64 | $1.99 | $2.19 | $2.33 | $2.47 | $2.63 | $2.73 | $2.78 | $2.69 | $3.14 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $2.33 | $2.47 | $2.63 | $2.73 | $2.78 | $2.69 | $3.14 | ||
| Dividend Per Share | $1.175 | $1.26 | $1.34 | $1.42 | $1.52 | $1.61 | $1.71 | $1.81 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $10.2M | $10.2M | $10.2M | $10.0M | $10.0M | $15.0M | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | $676.0M | -- | -- | ||
| Basic Discontinuous Operations | $-0.01 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $39.6M | $44.8M | $54.6M | $53.0M | $61.0M | $62.0M | $51.0M | $61.0M | $61.0M | $60.0M | ||
| Earnings From Equity Interest Net Of Tax | $39.6M | $44.8M | $54.6M | $53.0M | $61.0M | $62.0M | $51.0M | $61.0M | $61.0M | $60.0M | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | -- | -- | $772.0M | -- | ||
| Fuel And Purchase Power | -- | -- | -- | -- | -- | -- | -- | $676.0M | $772.0M | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-2.3M | $1.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-2.4M | $4.4B | $4.8B | $5.4B | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $-2.3M | $1.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Operation And Maintenance | $1.5B | $1.5B | $644.2M | $665.0M | $629.0M | $630.0M | -- | -- | -- | -- | ||
| Other Costof Revenue | $722.2M | $480.9M | $495.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Taxes | $102.3M | $105.6M | $104.4M | $111.0M | $108.0M | $104.0M | $110.0M | $115.0M | $122.0M | $121.0M | ||
| Otherunder Preferred Stock Dividend | $10.2M | $10.2M | $10.2M | $10.0M | $10.0M | $15.0M | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $10.2M | $10.2M | $10.2M | $10.0M | $10.0M | $15.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LNT | $72.31 | -0.4% | 2.07M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Alliant Energy Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW