LNT
Alliant Energy Corporation
$65.07
+$0.05(+0.08%)
81
Overall
100
Value
63
Tech
--
Quality
Market Cap
$16.89B
Volume
1.67M
52W Range
$56.08 - $67.11
Target Price
$68.60
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.2B | $3.3B | $3.4B | $3.5B | $3.6B | $3.4B | $3.7B | $4.2B | $4.0B | $4.0B | ||
| Total Revenue | $3.3B | $3.3B | $3.4B | $3.5B | $3.6B | $3.4B | $3.7B | $4.2B | $4.0B | $4.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.5B | $1.5B | $1.5B | $495.7M | $481.0M | $2.0B | $2.1B | $2.5B | $2.3B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.8B | $1.9B | $1.9B | $3.0B | $3.2B | $1.5B | $1.6B | $1.7B | $4.0B | $4.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.1B | $1.1B | $1.4B | $2.3B | $2.4B | $2.2B | $2.3B | $2.7B | $2.5B | $2.4B | ||
| Depreciation & Amortization | $401.3M | $411.6M | $461.8M | $506.9M | $567.0M | $615.0M | $657.0M | $671.0M | $676.0M | $772.0M | ||
| Other Operating Expenses | $629.5M | $606.5M | $844.6M | $1.7B | $1.7B | $1.5B | $1.6B | $1.9B | $1.7B | $1.5B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $577.0M | $537.0M | $671.2M | $694.4M | $778.0M | $410.0M | $795.0M | $928.0M | $943.0M | $886.0M | ||
| EBITDA | $1.0B | $1.1B | $925.9M | $2.0B | $2.3B | $1.5B | $1.5B | $1.7B | $1.8B | $1.8B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $187.1M | $196.2M | $215.6M | $247.0M | $273.0M | $275.0M | $277.0M | $325.0M | $394.0M | $449.0M | ||
| Net Non-Operating Interest Income/Expense | $-187.1M | $-196.2M | $-215.6M | $-247.0M | $-273.0M | $-275.0M | $-277.0M | $-325.0M | $-394.0M | $-449.0M | ||
| Other Income/Expense | $-34.5M | $-40.1M | $-27.5M | $-47.0M | $-38.0M | $-47.0M | $-57.0M | $-45.0M | $-58.0M | $-64.0M | ||
| Other Special Charges | $700.0K | $500.0K | $-17.3M | $-7.6M | $-15.0M | $-14.0M | $-5.0M | $-6.0M | $-3.0M | $3.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | $86.4M | -- | -- | -- | -- | -- | -- | -- | $60.0M | ||
| Impairment of Capital Assets | -- | $86.4M | -- | -- | -- | -- | -- | -- | -- | $60.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $648.4M | $639.6M | $464.1M | $518.0M | $591.0M | $842.0M | $877.0M | $1.0B | $1.1B | $1.0B | ||
| Pre-Tax Income | $461.3M | $443.4M | $248.5M | $271.0M | $318.0M | $287.0M | $600.0M | $708.0M | $707.0M | $576.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $70.4M | $59.4M | $66.7M | $47.7M | $69.0M | $-57.0M | $-74.0M | $22.0M | $4.0M | $-114.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $388.4M | $381.7M | $227.0M | $274.2M | $294.0M | $624.0M | $674.0M | $686.0M | $703.0M | $690.0M | ||
| Net Income (Continuing Operations) | $388.4M | $381.7M | $227.0M | $274.2M | $294.0M | $334.0M | $674.0M | $686.0M | $703.0M | $690.0M | ||
| Net Income (Discontinued Operations) | $388.4M | $381.7M | $227.0M | $274.2M | $294.0M | $624.0M | $674.0M | $686.0M | $703.0M | $690.0M | ||
| Net Income (Common Stockholders) | $378.2M | $371.5M | $216.8M | $264.0M | $284.0M | $614.0M | $659.0M | $686.0M | $703.0M | $690.0M | ||
| Normalized Income | $299.8M | $374.6M | $161.5M | $214.1M | $251.2M | -- | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.6B | $2.6B | $2.9B | $2.8B | $2.9B | $2.7B | $2.9B | $3.3B | $2.5B | $2.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $225.4M | $227.1M | $229.7M | $233.6M | $238.5M | $248.4M | $250.2M | $250.9M | $253.0M | $256.5M | ||
| Average Shares Outstanding (Diluted) | $225.4M | $227.1M | $229.7M | $233.6M | $239.0M | $248.7M | $250.7M | $251.2M | $253.3M | $256.8M | ||
| Shares Outstanding | $280.1M | $254.3M | $258.0M | $262.7M | $271.6M | $276.5M | $277.1M | $277.7M | $282.7M | $283.3M | ||
| Basic EPS | $1.68 | $1.64 | $1.99 | $2.19 | $2.34 | $2.47 | $2.63 | $2.73 | $2.78 | $2.69 | ||
| Basic EPS (Continuing Operations) | $1.69 | $1.65 | $1.99 | $2.19 | $2.34 | $2.47 | $2.63 | $2.73 | $2.78 | $2.69 | ||
| Diluted EPS | $1.68 | $1.64 | $1.99 | $2.19 | $2.33 | $2.47 | $2.63 | $2.73 | $2.78 | $2.69 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $2.33 | $2.47 | $2.63 | $2.73 | $2.78 | $2.69 | ||
| Dividend Per Share | $1.1 | $1.18 | $1.26 | $1.34 | $1.42 | $1.52 | $1.61 | $1.72 | $1.81 | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $10.2M | $10.2M | $10.2M | $10.2M | $10.0M | $10.0M | $15.0M | -- | -- | -- | ||
| Basic Discontinuous Operations | $-0.01 | $-0.01 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $33.8M | $39.6M | $44.8M | $54.6M | $53.0M | $61.0M | $62.0M | $51.0M | $61.0M | $61.0M | ||
| Earnings From Equity Interest Net Of Tax | $33.8M | $39.6M | $44.8M | $54.6M | $53.0M | $61.0M | $62.0M | $51.0M | $61.0M | $61.0M | ||
| Gains Loss On Disposal Of Discontinued Operations | $-2.5M | $-2.3M | $1.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-1.3M | $-2.4M | $4.4B | $4.8B | $5.4B | $5.9B | -- | $-29.0M | -- | -- | ||
| Net Income Discontinuous Operations | $-2.5M | $-2.3M | $1.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Operation And Maintenance | $1.5B | $1.5B | $1.5B | $644.2M | $665.0M | $629.0M | $630.0M | $647.0M | -- | -- | ||
| Other Costof Revenue | $704.4M | $722.2M | $480.9M | $495.7M | -- | -- | -- | -- | -- | -- | ||
| Other Taxes | $103.7M | $102.3M | $105.6M | $104.4M | $111.0M | $108.0M | $104.0M | $110.0M | $115.0M | $122.0M | ||
| Otherunder Preferred Stock Dividend | $10.2M | $10.2M | $10.2M | $10.2M | $10.0M | $10.0M | $15.0M | -- | -- | -- | ||
| Preferred Stock Dividends | $10.2M | $10.2M | $10.2M | $10.2M | $10.0M | $10.0M | $15.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LNT | $65.07 | +0.1% | 1.67M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Alliant Energy Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW