LRN
Stride Inc.
$144.07
+$2.36(+1.67%)
53
Overall
80
Value
27
Tech
--
Quality
Market Cap
$6.08B
Volume
663.79K
52W Range
$63.25 - $171.17
Target Price
$171.20
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $872.7M | $888.5M | $917.7M | $1.0B | $1.0B | $1.5B | $1.7B | $1.8B | $2.0B | $2.4B | ||
| Total Revenue | $872.7M | $888.5M | $917.7M | $1.0B | $1.0B | $1.5B | $1.7B | $1.8B | $2.0B | $2.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-546.5M | $-557.3M | $-592.5M | $663.4M | $693.2M | $1.0B | $1.1B | $1.2B | $1.3B | $1.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $326.2M | $331.2M | $325.2M | $352.3M | $347.5M | $534.9M | $596.5M | $647.1M | $763.6M | $943.9M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $312.3M | $328.1M | $299.7M | $306.8M | $315.1M | $424.4M | $439.8M | $481.6M | $514.0M | $524.3M | ||
| Research & Development | $10.1M | $12.5M | $9.2M | $9.5M | $9.7M | $3.7M | $7.5M | $15.5M | $16.7M | -- | ||
| Research Expense | $10.1M | $12.5M | $9.2M | $9.5M | $9.7M | $3.7M | $7.5M | -- | -- | -- | ||
| Selling, General & Administrative | $302.2M | $305.6M | $290.4M | $306.8M | $315.1M | $424.4M | $439.8M | $481.6M | $514.0M | $524.3M | ||
| Selling & Marketing Expenses | $302.2M | $305.6M | $290.4M | $38.0M | $32.7M | $60.3M | $86.5M | $96.8M | $96.5M | -- | ||
| General & Administrative Expenses | $-7.8M | $-6.3M | $-6.8M | $306.8M | $315.1M | $424.4M | $439.8M | $481.6M | $514.0M | $524.3M | ||
| Depreciation & Amortization | -- | $10.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Amortization | $-2.7M | $-2.9M | $-3.0M | $90.2M | $191.7M | $269.0M | $275.7M | $286.0M | $277.8M | -- | ||
| Other Operating Expenses | $-290.0K | $-3.5M | $-3.4M | $-87.0K | $-179.0K | $-261.0K | $-482.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $13.9M | $3.1M | $-892.2M | $45.5M | $32.5M | $110.5M | $156.6M | $165.5M | $249.6M | $360.1M | ||
| EBITDA | $80.7M | $78.5M | $101.0M | $119.8M | $104.5M | $203.4M | $274.8M | $307.3M | $403.0M | $520.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $820.0K | $18.0M | $8.3M | $8.4M | $8.8M | $10.5M | ||
| Intinc | -- | -- | $965.0K | $2.8M | $698.0K | $-18.0M | $-8.3M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | -- | -- | $965.0K | $2.8M | $698.0K | $-18.0M | $-8.3M | $-8.4M | $-8.8M | $-10.5M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | $400.0K | -- | -- | -- | ||
| Other Income/Expense | -- | -- | $-917.7M | $518.0K | $108.0K | $-3.5M | $-1.3M | $-15.1M | $-27.9M | $-31.4M | ||
| Other Special Charges | -- | -- | $917.7M | $114.0K | $272.0K | $2.8M | $-1.3M | $15.5M | $26.9M | $33.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-1.7M | $-3.4M | $-108.0K | $-23.1M | $-2.6M | $-111.3M | $-111.3M | -- | -- | -- | ||
| Special Income Charges | $1.7M | $3.4M | $108.0K | $23.1M | $2.6M | $111.3M | $111.3M | $-3.4M | $-4.6M | $-59.5M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | $59.5M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $12.5M | $4.2M | $25.7M | $48.4M | $32.5M | $113.3M | $155.5M | $180.6M | $277.5M | $391.5M | ||
| Pre-Tax Income | $13.3M | $4.9M | $26.5M | $48.4M | $33.4M | $95.3M | $147.1M | $172.5M | $267.7M | $383.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $4.7M | $5.4M | $-910.0K | $10.5M | $8.5M | $24.5M | $40.1M | $45.3M | $64.5M | $93.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $9.0M | $451.0K | $27.6M | $37.2M | $24.5M | $71.5M | $107.1M | $126.9M | $204.2M | $287.9M | ||
| Net Income (Continuing Operations) | $9.0M | $451.0K | $27.6M | $37.2M | $24.5M | $71.5M | $107.1M | $126.9M | $204.2M | $287.9M | ||
| Net Income (Discontinued Operations) | $9.0M | $451.0K | $27.6M | $37.2M | $24.5M | $71.5M | $107.1M | $126.9M | $204.2M | $287.9M | ||
| Net Income (Common Stockholders) | $9.0M | $451.0K | $27.6M | $37.2M | $24.5M | $71.5M | $107.1M | $126.9M | $204.2M | $287.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $438.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-234.2M | $-229.2M | $-292.8M | $970.3M | $1.0B | $1.4B | $1.5B | $1.7B | $1.8B | $2.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $37.6M | $38.3M | $39.3M | $38.8M | $39.5M | $40.2M | $41.5M | $42.3M | $42.6M | $43.0M | ||
| Average Shares Outstanding (Diluted) | $38.9M | $39.5M | $40.6M | $40.9M | $40.7M | $41.9M | $42.4M | $42.7M | $43.5M | $48.4M | ||
| Shares Outstanding | $39.7M | $40.8M | $39.6M | $40.2M | $41.3M | $41.6M | $42.8M | $43.0M | $43.3M | $43.6M | ||
| Basic EPS | $0.24 | $0.01 | $0.70 | $0.96 | $0.62 | $1.78 | $2.58 | $3 | $4.79 | $6.69 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $0.96 | $0.62 | $1.78 | $2.58 | $3 | $4.79 | $6.69 | ||
| Diluted EPS | $0.23 | $0.01 | $0.68 | $0.91 | $0.60 | $1.71 | $2.52 | $2.97 | $4.69 | $5.95 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $0.91 | $0.60 | $1.71 | $2.52 | $2.97 | $4.69 | $5.95 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | $1.6M | $-3.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Depletion | -- | $10.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | $-632.0K | $-380.0K | $684.0K | $144.0K | $-334.0K | $977.0K | $-2.3M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $-632.0K | $-380.0K | $684.0K | $144.0K | $-334.0K | $977.0K | $-2.3M | ||
| Interest Expense Operating | $-790.0K | $-750.0K | $-778.0K | -- | -- | $-4.5M | $-6.6M | -- | -- | -- | ||
| Marketing Expense | $-31.2M | $-36.8M | $-37.5M | $38.0M | $32.7M | $60.3M | $86.5M | -- | -- | -- | ||
| Minority Interests | $484.0K | $910.0K | $200.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-617.0K | $1.8M | $430.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-7.8M | $-6.3M | $-6.8M | $306.8M | $315.1M | $424.4M | $439.8M | $481.6M | $514.0M | $524.3M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $1.8M | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | $-14.6M | $-5.6M | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $1.6M | $-3.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $1.6M | $-3.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-7.8M | $-6.3M | $-6.8M | $7.2M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $302.2M | $305.6M | $290.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-1.7M | $-3.4M | $-108.0K | $-23.1M | $-2.6M | $-111.3M | $-111.3M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LRN | $144.07 | +1.7% | 663.79K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |