Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
K12 Inc logo

K12 Inc

Sector: Consumer Defensive   

Industry: Education & Training Services

45.39
 
USD
  
-0.05
  
(-0.11%)
Optionable: Yes  Market Cap: 1,939 M  90-day average vol: 429,017

Previous close: 45.44  Open: 45.47  Bid: 44.65  Ask: 46.16
52 week range    
30.66   
   47.35
Peers   
EDU / 
TWOU / 
GHC / 
Last updated: Friday 29th September 2023
60
MarketXLS Rank
30
Value
76
Technical
76
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

EDU

GHC

0.0113 B6576.78

ONE

TWOU

1 B-7.216.43
Financials

LRN Income Statement

Annual
Jun-14Jun-15Jun-16Jun-17Jun-18Jun-19Jun-20Jun-21Jun-22Jun-23
AccretionOnPreferredStock2 M-3 M
Amortization-8 M-3 M-3 M-3 M-3 M-3 M-23 M40 M48 M55 M
Amortization of intangibles-8 M-3 M-3 M-3 M-3 M-3 M-6 M12 M13 M15 M
Basic EPS from continuing operations1.782.583.0
Basic EPS total0.50.290.240.010.70.960.621.782.583.0
Basic weighted shares outstanding39 M37 M38 M38 M39 M39 M39 M40 M41 M42 M
Cost of sales-569 M-608 M-547 M-557 M-592 M-663 M-693 M1,002 M1,090 M1,190 M
Depletion10 M
Depreciation unreconciled10 M
Diluted EPS total0.50.290.230.010.680.910.61.712.522.97
Diluted normalized net income/share1.712.522.97
Diluted weighted shares outstanding39 M38 M39 M40 M41 M41 M41 M42 M42 M43 M
Earnings from equity interest-632000.0-380000.0684000.0144000.0-334000.0
EarningsFromEquityInterestNetOfTax-632000.0-380000.0684000.0144000.0-334000.0
GainOnSaleOfPPE6 M
GainOnSaleOfSecurity400000.014 M
GeneralAndAdministrativeExpense-9 M-8 M-8 M-6 M-7 M-7 M-31 M424 M440 M482 M
Gross operating profit350 M341 M326 M331 M325 M352 M348 M535 M596 M647 M
ImpairmentOfCapitalAssets-5 M
Income before tax29 M15 M13 M5 M27 M48 M33 M96 M147 M172 M
Income restructuring and M&A-2 M-3 M-108000.0-23 M-3 M-111 M-111 M3 M
Income taxes11 M6 M5 M5 M-910000.011 M9 M25 M40 M45 M
Interest income965000.03 M698000.0-18 M-8 M-8 M
InterestExpenseNonOperating-820000.01 M2 M2 M
InterestExpenseOperating-1 M-1 M-790000.0-750000.0-778000.0-1 M-1 M-5 M-7 M-7 M
MarketingExpense-30 M-31 M-37 M-37 M-38 M-33 M60 M87 M97 M
MinorityInterests1 M2 M484000.0910000.0200000.0
MiscOtherSpecialCharges-100000.0-8 M918 M1,016 M1,041 M3 M-1 M15 M
Net income from total operations20 M11 M9 M451000.028 M37 M25 M71 M107 M127 M
NetIncomeCommonStockholders20 M11 M9 M451000.028 M37 M25 M71 M107 M127 M
NetIncomeContinuousOperations20 M11 M9 M451000.028 M37 M25 M71 M107 M127 M
NetNonOperatingInterestIncomeExpense965000.03 M698000.0-18 M-8 M-8 M
NetOperatingInterestIncomeExpense-69000.0-3 M-617000.02 M430000.01 M
Normalized income134 M
Operating income23 M18 M14 M3 M-892 M-970 M-1,008 M110 M157 M165 M
Operating income before depreciation (EBITDA)114 M94 M81 M78 M101 M119 M115 M215 M262 M294 M
OperatingExpense327 M322 M312 M328 M300 M307 M315 M424 M440 M482 M
Other income net-6 M8 M-918 M-1,015 M-1,041 M-4 M1 M-15 M
OtherGandA-9 M-8 M-8 M-6 M-7 M-7 M-31 M424 M440 M482 M
OtherImpairmentOfCapitalAssets-5 M-2 M
OtherOperatingExpenses-507000.0-989000.0-290000.0-3 M-3 M-4 M-4 M-261000.0-482000.0-1 M
OtherWriteOff-15 M-6 M-5 M
OtherunderPreferredStockDividend2 M-3 M
PreferredStockDividends2 M-3 M
RentAndLandingFees-9 M-8 M-8 M-6 M-7 M-7 M
Research & development expense14 M14 M10 M12 M9 M-9 M-10 M4 M8 M16 M
ResearchExpense14 M14 M10 M12 M9 M9 M4 M8 M16 M
RestructringAndMnAIncome-2 M-3 M-108000.0-23 M-3 M-111 M-111 M3 M
Selling Gen & administrative expense313 M308 M302 M306 M290 M307 M315 M424 M440 M482 M
SellingAndMarketingExpense313 M308 M302 M306 M290 M307 M315 M60 M87 M97 M
SellingExpense313 M308 M302 M306 M290 M307 M315 M
Special income/charges5 M2 M3 M108000.023 M3 M111 M111 M-3 M
Total Income available for interest expense (EBIT)28 M14 M13 M4 M26 M47 M31 M93 M142 M167 M
Total common shares outstanding38 M38 M40 M41 M40 M40 M41 M42 M43 M43 M
Total net income20 M11 M9 M451000.028 M37 M25 M71 M107 M127 M
Total ordinary shares43 M43 M43 M43 M43 M43 M43 M43 M43 M43 M
Total revenues920 M948 M873 M889 M918 M1,016 M760000.01,537 M1,687 M1,837 M
TotalExpenses-242 M-286 M-234 M-229 M-293 M-357 M-378 M1,426 M1,530 M1,672 M
TotalRevenue920 M948 M873 M889 M918 M1,016 M1,041 M1,537 M1,687 M1,837 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder/CEO of MarketXLS. With over six years of experience, I've helped 2500+ customers implement personalized investment research strategies and monitoring systems in Excel.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and Templates.
Get started today