LSEA Stock Annual Income Statement. Download in Excel

	Invalid date	Dec-19	Dec-20	Dec-21	Dec-22
Amortization of intangibles		21 M	24 M	69 M	69 M
Basic EPS from continuing operations	-0.04	-0.61	1.14	1.71	0.75
Basic EPS total	-0.04	-0.61	1.14	1.71	0.75
Basic weighted shares outstanding	19 M	18 M	45 M	42 M	39 M
Cost of sales		640 M	841 M	1,160 M	995 M
Depreciation		1 M	2 M	2 M	2 M
DepreciationAndAmortization		1 M	2 M	2 M	2 M
Diluted EPS total	-0.04	-0.61	1.14	1.7	0.75
Diluted normalized net income/share			1.14	1.7	0.75
Diluted weighted shares outstanding	19 M		45 M	42 M	39 M
Earnings from equity interest		-16 M	1 M	149000.0
EarningsFromEquityInterestNetOfTax		-16 M	1 M	149000.0
GainOnSaleOfSecurity	3 M	694319.0	2 M	-7 M
GeneralAndAdministrativeExpense	826307.0	43 M	70 M	89 M	101 M
Gross operating profit		95 M	183 M	287 M	215 M
Income before tax	2 M	-12 M	67 M	101 M	45 M
Income taxes	675854.0	-3 M	14 M	25 M	12 M
InsuranceAndClaims	250000.0	250000.0
InterestExpenseNonOperating		39 M	35 M	41 M	36 M
InterestExpenseOperating		-32 M	-27 M	-36 M	-52 M
MarketingExpense		2 M	3 M	5 M	7 M
MinorityInterests		133000.0	51000.0	-2 M	-3 M
MiscOtherSpecialCharges		80000.0	4 M	86000.0	4 M
Net income from total operations	2 M	-9 M	53 M	74 M	29 M
NetIncomeCommonStockholders	2 M	-9 M	53 M	74 M	29 M
NetIncomeContinuousOperations	2 M	-9 M	53 M	76 M	33 M
NetNonOperatingInterestIncomeExpense		-39 M	-35 M	-40 M	-36 M
Normalized income					35 M
Operating income	-1 M	4 M	59 M	108 M	40 M
Operating income before depreciation (EBITDA)	2 M	8 M	65 M	114 M	45 M
OperatingExpense	626307.0	91 M	123 M	179 M	175 M
Other income net	-3 M	16 M	-7 M	-7 M	4 M
OtherGandA	826307.0	43 M	70 M	89 M	101 M
OtherOperatingExpenses		2 M	13 M	2 M	4 M
Revenue per share		24 M	24 M	69 M	69 M
SalariesAndWages	-200000.0	-200051.0
Selling Gen & administrative expense	826307.0	91 M	123 M	179 M	175 M
SellingAndMarketingExpense		48 M	53 M	89 M	73 M
Total Income available for interest expense (EBIT)	2 M	4 M	59 M	108 M	40 M
Total common shares outstanding	19 M	46 M	46 M	40 M	36 M
Total net income	2 M	-9 M	53 M	74 M	29 M
Total ordinary shares	36 M	36 M	36 M	36 M	36 M
Total revenues		735 M	936 M	1,446 M	1,210 M
TotalExpenses	626307.0	730 M	964 M	1,338 M	1,170 M
TotalRevenue		735 M	1,023 M	1,446 M	1,210 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University