Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

LSXMA Stock Annual Income Statement. Download in Excel

Liberty Media Corporation Series A Liberty SiriusXM Common Stock logo

Liberty Media Corporation Series A Liberty SiriusXM Common Stock

Sector: Consumer Cyclical   

Industry: Broadcasting - Radio

22.29
 
USD
  
-0.27
  
(-1.20%)
Previous close: 22.56  Open: 23.06  Bid:   Ask:
52 week range    
20.13   
   31.69
Mkt Cap: 7,651 M  Avg Vol (90 Days): 962,729
Peers   
SALM / 
RJR-JM / 
LSXMK / 
Last updated: Sunday 6th October 2024

Stock Rankings

80
Value
34
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Financials

LSXMA Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AcquiredInProcessRnDIncome-88 M
AcquisitionExpense84 M
Amortization of intangibles-150 M-155 M-168 M-594 M-654 M19,939 M19,218 M19,248 M19,341 M19,165 M
Basic EPS from continuing operations0.520.765.67-0.3
Basic EPS total0.520.130.765.67-0.3
Basic weighted shares outstanding342 M492 M788 M320 M-2,763 M
Cost of sales2,073 M2,356 M2,507 M7,141 M858 M8,507 M3,757 M4,490 M4,809 M5,494 M
Depreciation359 M362 M354 M824 M1,031 M1,061 M1,083 M1,072 M1,044 M1,030 M
Depreciation unreconciled359 M362 M354 M824 M1,031 M1,061 M1,083 M1,072 M1,044 M1,030 M
DepreciationAndAmortization359 M362 M354 M824 M1,031 M1,061 M1,083 M1,072 M1,044 M1,030 M
Diluted EPS total0.520.130.755.15-0.59
Diluted normalized net income/share0.520.755.15-0.59
Diluted weighted shares outstanding345 M492 M799 M352 M-1,405 M
Earnings from equity interest-113 M-40 M14 M104 M18 M6 M-586 M
EarningsFromEquityInterestNetOfTax-113 M-40 M14 M104 M18 M6 M-586 M
GainOnSaleOfSecurity38 M-140 M37 M-88 M40 M-315 M-398 M-299 M609 M-327 M
GeneralAndAdministrativeExpense-52 M-53 M-52 M-58 M-64 M1,805 M1,750 M1,907 M2,031 M1,930 M
Gross operating profit2,377 M2,439 M2,769 M453 M7,182 M1,785 M5,606 M6,910 M7,355 M7,031 M
ImpairmentOfCapitalAssets956 M
Income before tax461 M458 M1,419 M827 M1,041 M513 M-1,435 M789 M2,193 M1,185 M
Income restructuring and M&A-194 M-296 M-784 M-862 M1,273 M-510 M1,004 M20 M74 M67 M
Income taxes66 M210 M495 M-1,063 M176 M166 M-44 M45 M164 M223 M
Interest income-496 M-315 M-567 M-470 M
InterestExpenseNonOperating255 M328 M362 M591 M1,879 M657 M634 M642 M689 M782 M
InterestExpenseOperating-232 M-295 M-327 M-561 M-586 M-585 M-576 M-607 M-656 M-738 M
MarketingExpense788 M
MinorityInterests-217 M-184 M-244 M-536 M-334 M-241 M-30 M-346 M-214 M-201 M
MiscOtherSpecialCharges-50 M12 M-4 M8 M78 M9 M-580 M-247 M209 M231 M
Net income from total operations178 M64 M680 M-1,967 M-3,050 M106 M-78 M599 M1,815 M829 M
NetIncomeCommonStockholders178 M64 M680 M-1,967 M-3,050 M-2,445 M171 M599 M1,815 M829 M
NetIncomeContinuousOperations178 M64 M680 M-1,967 M-3,050 M106 M-78 M599 M1,815 M829 M
NetNonOperatingInterestIncomeExpense-255 M-328 M-362 M-591 M-1,879 M-657 M-634 M-642 M-689 M-782 M
NonRecurringOperationExpense-108 M-511 M-45 M-69 M25 M-16 M31 M
Normalized income-13 M538 M
Operating income841 M954 M1,223 M-1,927 M2,381 M1,470 M177 M1,977 M2,064 M2,063 M
Operating income before depreciation (EBITDA)809 M859 M1,819 M1,697 M3,238 M1,655 M-277 M1,912 M3,296 M2,279 M
OperatingExpense-304 M-262 M-306 M-394 M4,801 M2,866 M2,833 M2,979 M3,075 M2,960 M
Other income net125 M168 M-47 M-24 M-133 M300 M978 M546 M-818 M96 M
Other special charges19 M30 M4 M-17 M8 M11 M2 M10 M4 M
OtherGandA-52 M-53 M-52 M-58 M-64 M1,805 M1,750 M1,907 M2,031 M1,930 M
OtherOperatingExpenses-45 M-47 M-56 M-57 M-68 M-12 M-20 M126 M-31 M-29 M
OtherTaxes406 M
OtherWriteOff-41 M-49 M-53 M-55 M-60 M59 M62 M58 M59 M56 M
PromotionAndAdvertising-226 M-210 M-230 M-311 M452 M532 M537 M449 M
RentAndLandingFees-52 M-53 M-52 M-58 M-64 M
RestructringAndMnAIncome-194 M-296 M-784 M-862 M1,273 M-510 M1,004 M20 M74 M67 M
Revenue per share-150 M-161 M-179 M-610 M-653 M19,976 M19,253 M19,283 M19,373 M19,186 M
SalariesAndWages304 M262 M306 M394 M1,394 M312 M261 M256 M237 M232 M
Selling Gen & administrative expense873 M861 M886 M1,162 M1,970 M1,805 M1,750 M1,907 M2,031 M1,930 M
SellingAndMarketingExpense873 M861 M886 M1,162 M1,970 M452 M532 M537 M449 M
SellingExpense873 M861 M886 M1,162 M1,182 M
Special income/charges194 M385 M511 M903 M-2,793 M477 M-1,004 M-20 M-74 M-98 M
Total Income available for interest expense (EBIT)484 M491 M1,454 M857 M2,334 M585 M-1,377 M824 M2,226 M1,229 M
Total common shares outstanding343 M335 M587 M618 M605 M598 M622 M618 M613 M653 M
Total net income178 M64 M680 M-1,967 M-3,050 M106 M-78 M599 M1,815 M829 M
Total ordinary shares98 M98 M98 M98 M98 M98 M98 M98 M98 M98 M
Total revenues4,450 M4,795 M5,276 M7,594 M8,040 M10,292 M9,363 M11,400 M12,164 M12,525 M
TotalExpenses1,769 M2,094 M2,201 M6,747 M5,659 M11,373 M6,590 M7,469 M7,884 M8,454 M
TotalRevenue4,450 M4,795 M5,276 M7,594 M8,040 M10,292 M9,363 M11,400 M12,164 M12,525 M
WriteDown1,394 M
WriteOff126 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University