Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

LUNMF Stock Annual Cash Flow. Download in Excel

Sector:    

Industry: 

 
USD
  
  
()
Previous close:   Open:   Bid:   Ask:
52 week range    
   
   
Mkt Cap:   Avg Vol (90 Days):
Search for a stock

Financials

LUNMF Cash Flow

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
(Increase) Decrease in inventories-7 M-13 M-7 M-4 M-39 M-28 M-86 M10 M
(Increase) Decrease in other working capital-38 M-13 M-7 M-4 M-39 M-28 M-86 M
(Increase) Decrease in payables41 M-10 M42 M145 M-79 M-26 M204000.0268 M-64 M-12 M
(Increase) Decrease in receivables-79 M205 M-163 M-71 M68 M39 M-79 M-270 M-53 M4 M
Acquisitions-1,747 M-31 M-757 M-126 M-649 M
AssetImpairmentCharge47 M293 M-96 M65 M63 M
CapitalExpenditureReported422 M278 M188 M479 M752 M665 M431 M532 M843 M1,013 M
Cash at beginning of period117 M175 M557 M715 M1,567 M815 M251 M141 M594 M191 M
Cash at end of period175 M557 M715 M1,567 M815 M251 M141 M594 M307 M269 M
Cash flow187 M714 M363 M903 M476 M565 M566 M1,485 M993 M1,017 M
Cash from disc. investing activities1,180 M
CashFlowFromContinuingInvestingActivities-2,066 M-245 M-144 M-499 M-675 M-1,298 M-421 M-520 M-1,013 M-1,675 M
ChangeInAccountPayable41 M-10 M42 M145 M-79 M-26 M-64 M-12 M
ChangeInPayablesAndAccruedExpense41 M-10 M42 M145 M-79 M-26 M204000.0268 M-64 M-12 M
ChangeInWorkingCapital-45 M182 M-128 M69 M-49 M-14 M-79 M-2 M10 M-8 M
ChangesInAccountReceivables-79 M205 M-163 M-71 M68 M39 M-53 M4 M
CommonStockDividendPaid-68 M-67 M-66 M-88 M-275 M-262 M
CommonStockPayments-22 M-11 M-41 M-59 M
Current deferred income taxes-74 M-43 M-44 M19 M-392000.015 M99 M92 M-15 M62 M
Deferred income taxes-74 M-43 M-44 M19 M-392000.015 M99 M92 M-15 M62 M
Depreciation555 M654 M
Depreciation unreconciled209 M555 M435 M381 M319 M386 M447 M523 M555 M654 M
DepreciationAndAmortization555 M654 M
EarningsLossesFromEquityInvestments-90 M54000.01 M-13 M-30 M-6 M-3 M-25 M-3 M
Effect of exchange rate changes-11 M-7 M140000.023 M-13 M1 M-17 M-16 M-15 M7 M
FinancingCashFlow1,948 M-80 M-61 M-755 M-540 M167 M-237 M-497 M-252 M729 M
Free cash flow187 M714 M363 M903 M476 M565 M1,485 M150 M3 M
GainLossOnInvestmentSecurities-7 M-617000.022 M22 M4 M-69 M
IncomeTaxPaidSupplementalData25 M74 M2 M96 M202 M33 M130 M304 M
InterestPaidSupplementalData106 M
Issuance of capital stock579 M5 M18 M13 M16 M14 M17 M15 M26 M11 M
IssuanceOfCapitalStock579 M5 M18 M13 M16 M14 M17 M15 M26 M11 M
IssuanceOfDebt748 M-6 M-1 M-550 M-445 M256 M-118 M-181 M102 M991 M
Net cash from financing activities1,948 M-80 M-61 M-755 M-540 M167 M-237 M-497 M-252 M729 M
Net cash from investing activities-2,066 M-245 M-144 M680 M-675 M-1,298 M-421 M-520 M-1,013 M-1,675 M
Net cash from operating activities187 M714 M363 M903 M476 M565 M566 M1,485 M993 M1,017 M
Net change in cash & cash equivalents58 M382 M159 M852 M-752 M-565 M-92 M468 M-272 M71 M
Net income from continuing operations123 M-306 M124 M447 M215 M189 M189 M879 M464 M315 M
NetBusinessPurchaseAndSale-1,747 M-31 M1,121 M-757 M-110 M-643 M
NetCapitalExpenditureDisposals-843 M-1,013 M
NetCommonStockIssuance579 M5 M18 M13 M16 M-8 M6 M-25 M-33 M11 M
NetForeignCurrencyExchangeGainLoss-7 M-4 M16 M-14 M10 M-4 M-13 M28 M-48 M-27 M
NetInvestmentPropertiesPurchaseAndSale4 M-29 M53 M-3 M
NetInvestmentPurchaseAndSale4 M-29 M53 M-3 M
NetIssuancePaymentsOfDebt748 M-6 M-1 M-550 M-445 M256 M-118 M-181 M102 M991 M
NetLongTermDebtIssuance748 M-6 M-1 M-550 M-445 M256 M-118 M-181 M102 M991 M
NetPPEPurchaseAndSale-422 M-269 M-186 M-479 M-752 M-665 M-431 M-532 M-843 M-1,013 M
Operating (gains) losses-99 M-5 M40 M-35 M-20 M12 M7 M13 M-139 M-109 M
Other financing charges net617 M-2 M-3 M-84 M-19 M-2 M-26 M-56 M-35 M49 M
Other investing changes net4 M-8 M3 M5 M3 M-3 M-6 M-21 M-61 M-19 M
Other non-cash items3 M26 M25 M13 M12 M-37 M-108 M-100 M55 M-186000.0
Payment of cash dividends68 M67 M66 M88 M227 M275 M262 M
PensionAndEmployeeBenefitExpense-2 M-651000.0-1 M-2 M-1 M
ProceedsFromStockOptionExercised5 M5 M
Purchase of short term investments1,111 M456 M387 M33 M283 M2,491 M
PurchaseOfInvestment-29 M
PurchaseOfPPE-422 M-278 M-188 M-479 M-752 M-665 M-431 M-532 M-843 M-1,013 M
Repayment of debt-363 M-6 M-1 M-550 M-445 M-200 M-504 M-214 M-181 M-1,499 M
RepaymentOfDebt-363 M-6 M-1 M-550 M-445 M-200 M-504 M-214 M-181 M-1,499 M
Repurchase of capital stock-22 M-11 M-41 M-59 M
SaleOfBusiness1,121 M17 M6 M
SaleOfInvestment4 M53 M
SaleOfPPE9 M2 M5 M
StockBasedCompensation7 M7 M7 M10 M12 M13 M10 M15 M8 M7 M
UnrealizedGainLossOnInvestmentSecurities-14 M1 M40 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University