Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

LUNMF Stock Annual Income Statement. Download in Excel

Sector:    

Industry: 

 
USD
  
  
()
Previous close:   Open:   Bid:   Ask:
52 week range    
   
   
Mkt Cap:   Avg Vol (90 Days):
Ad slot not ready
Search for a stock

Financials

LUNMF Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Basic EPS from continuing operations0.19-0.410.130.510.270.230.231.060.560.31
Basic EPS total0.19-0.41-0.920.590.270.230.231.060.560.31
Basic weighted shares outstanding600 M719 M720 M727 M732 M735 M734 M737 M763 M773 M
BasicDiscontinuousOperations0.03-1.050.08
Cost of sales828 M1,517 M1,299 M1,257 M1,289 M1,452 M1,543 M1,959 M2,279 M2,740 M
DevelopmentExpense108 M11 M
Diluted EPS total0.19-0.41-0.920.590.270.230.231.060.560.31
Diluted normalized net income/share0.19-0.410.130.510.270.230.231.060.560.31
Diluted weighted shares outstanding602 M719 M721 M730 M734 M736 M735 M739 M764 M773 M
DilutedDiscontinuousOperations0.03-1.050.08
Dividends paid per share0.090.090.090.120.240.470.36
Earnings from equity interest90 M-54000.0-1 M13 M30 M6 M3 M25 M3 M-60000.0
EarningsFromEquityInterestNetOfTax90 M-54000.0-1 M13 M30 M6 M3 M25 M3 M-60000.0
ExplorationDevelopmentAndMineralPropertyLeaseExpenses37 M45 M
GainOnSaleOfBusiness19 M6 M
GainOnSaleOfPPE-22 M7 M-5 M-909000.0-882000.0-7 M-5 M
GainOnSaleOfSecurity14 M-3 M-19 M-6 M27 M-13 M-10 M-6 M
GeneralAndAdministrativeExpense53 M28 M32 M40 M53 M51 M44 M52 M54 M67 M
Gross operating profit123 M185 M246 M820 M437 M440 M498 M1,370 M763 M652 M
ImpairmentOfCapitalAssets47 M293 M-96 M
Income before tax55 M-280 M128 M638 M292 M267 M341 M1,245 M598 M532 M
Income taxes-69 M26 M4 M191 M76 M78 M152 M366 M135 M217 M
Interest income2 M564000.02 M22 M25 M12 M6 M613000.04 M11 M
InterestExpenseNonOperating23 M84 M80 M71 M27 M14 M12 M8 M12 M64 M
InterestExpenseOperating6 M
MinorityInterests11 M12 M32 M75 M20 M22 M-20 M-99 M-37 M-74 M
MiscOtherSpecialCharges-62 M-18 M
Net income from total operations113 M-294 M-662 M426 M196 M167 M169 M780 M427 M242 M
NetIncomeCommonStockholders113 M-294 M-662 M426 M196 M167 M169 M780 M427 M242 M
NetIncomeContinuousOperations123 M-306 M124 M447 M215 M189 M189 M879 M464 M315 M
NetIncomeDiscontinuousOperations25 M-754 M55 M
NetNonOperatingInterestIncomeExpense20 M82 M77 M69 M54 M29 M36 M32 M-64 M-103 M
NetOperatingInterestIncomeExpense-6 M
Normalized income33 M87 M21 M462 M220 M197 M252 M922 M421 M385 M
Operating income19 M94 M158 M694 M296 M306 M399 M1,263 M556 M528 M
Operating income before depreciation (EBITDA)286 M359 M643 M1,090 M638 M667 M801 M1,775 M1,165 M1,249 M
OperatingExpense105 M91 M88 M126 M141 M135 M99 M106 M207 M125 M
Other income net55 M-292 M47 M13 M50 M-10 M-22 M14 M-29 M-16 M
OtherCostofRevenue1,724 M2,086 M
OtherGandA53 M28 M32 M40 M53 M51 M44 M52 M54 M67 M
OtherOperatingExpenses38 M55 M52 M79 M81 M71 M37 M46 M9 M2 M
Research & development expense13 M8 M5 M7 M6 M13 M18 M8 M108 M11 M
Selling Gen & administrative expense53 M28 M32 M40 M53 M51 M44 M52 M54 M67 M
Special income/charges-47 M-293 M74 M7 M-5 M-909000.0-882000.0-7 M
Total Income available for interest expense (EBIT)78 M-196 M208 M709 M319 M281 M354 M1,253 M610 M596 M
Total common shares outstanding718 M720 M725 M728 M733 M734 M736 M735 M739 M
Total net income113 M-294 M-662 M426 M196 M167 M169 M780 M427 M242 M
Total ordinary shares776 M776 M776 M776 M776 M776 M776 M776 M776 M776 M
Total revenues951 M1,702 M1,546 M2,077 M1,808 M1,893 M2,042 M3,329 M3,041 M3,392 M
TotalExpenses-933 M-1,608 M-1,387 M-1,383 M-1,429 M-1,587 M-1,642 M-2,065 M2,486 M2,864 M
TotalRevenue951 M1,702 M1,546 M2,077 M1,726 M1,893 M2,042 M3,329 M3,041 M3,392 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University