LUNR logo

LUNR

Intuitive Machines Inc.

$8.77
-$0.13(-1.46%)
30
Overall
--
Value
25
Tech
36
Quality
Market Cap
$1.59B
Volume
4.89M
52W Range
$4.72 - $24.95
Target Price
$14.56
Order:

Income Statement

MetricTrendChart
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$85.9M$79.6M$228.0M
Total Revenue
$85.9M$79.6M$228.0M
COST OF GOODS SOLD
Cost of Revenue
$75.5M$100.5M--
GROSS PROFIT
Gross Profit
$10.4M$79.6M$228.0M
OPERATING EXPENSES
Operating Expenses
$16.0M$35.7M$55.1M
Selling, General & Administrative
$14.9M$34.3M$53.3M
General & Administrative Expenses
$14.9M$34.3M$53.3M
Salaries & Wages
$150.0K----
Depreciation & Amortization
$1.1M$1.4M$1.9M
Depreciation & Amortization
$1.1M$1.4M$1.9M
Amortization
$43.3M$31.2M$13.7M
Other Operating Expenses
$91.5M$140.7M$285.4M
OPERATING INCOME
Operating income
$-5.5M$-61.1M$-57.4M
EBITDA
$-4.5M$124.6M$-345.0M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$836.0K$823.0K--
Intinc
$-836.0K$-823.0K$180.0K
Net Non-Operating Interest Income/Expense
$836.0K$-823.0K$180.0K
Other Income/Expense
$-85.0K$-80.2M$201.6M
Other Special Charges
$6.0K$15.0M$-76.4M
SPECIAL ITEMS
Other Impairment Of Capital Assets
--$964.0K$5.0M
PRE-TAX INCOME
EBIT
$-5.6M$123.3M$-346.9M
Pre-Tax Income
$-6.4M$10.2M$-346.9M
INCOME TAX
Tax Provision
$-23.0K$40.0K$37.0K
NET INCOME
Net Income
$-190.4K$61.8M$-283.4M
Net Income (Continuing Operations)
$-6.4M$123.2M$-346.9M
Net Income (Discontinued Operations)
$-190.4K$61.8M$-283.4M
Net Income (Common Stockholders)
$-190.4K$59.4M$-284.3M
Normalized Income
----$-218.2M
TOTALS
Total Expenses
$91.5M$35.7M$55.1M
SHARE & EPS DATA
Average Shares Outstanding
$33.0M$17.6M$61.4M
Average Shares Outstanding (Diluted)
$33.0M$25.6M$61.4M
Shares Outstanding
$84.2M$122.0M$178.3M
Basic EPS
--$3.43$-4.63
Basic EPS (Continuing Operations)
--$3.43$-4.63
Diluted EPS
--$2.46$-4.63
Diluted EPS (Continuing Operations)
--$2.46$-4.63
OTHER METRICS
Accretion On Preferred Stock
----$13.0K
Accrued Preferred Stock Dividends
--$2.3M$896.0K
Insurance And Claims
$250.0K----
Minority Interests
--$45.1M$63.5M
Other Gand A
$14.9M$34.3M$53.3M
Otherunder Preferred Stock Dividend
--$2.3M$896.0K
Preferred Stock Dividends
--$2.3M$896.0K

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2LUNR$8.77-1.5%4.89M
3
4
5
6

Get Intuitive Machines Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.