
LUNR
Intuitive Machines Inc.
$8.77
-$0.13(-1.46%)
30
Overall
--
Value
25
Tech
36
Quality
Market Cap
$1.59B
Volume
4.89M
52W Range
$4.72 - $24.95
Target Price
$14.56
Order:
Income Statement
Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|
REVENUE | |||||
Total Revenue | $85.9M | $79.6M | $228.0M | ||
Total Revenue | $85.9M | $79.6M | $228.0M | ||
COST OF GOODS SOLD | |||||
Cost of Revenue | $75.5M | $100.5M | -- | ||
GROSS PROFIT | |||||
Gross Profit | $10.4M | $79.6M | $228.0M | ||
OPERATING EXPENSES | |||||
Operating Expenses | $16.0M | $35.7M | $55.1M | ||
Selling, General & Administrative | $14.9M | $34.3M | $53.3M | ||
General & Administrative Expenses | $14.9M | $34.3M | $53.3M | ||
Salaries & Wages | $150.0K | -- | -- | ||
Depreciation & Amortization | $1.1M | $1.4M | $1.9M | ||
Depreciation & Amortization | $1.1M | $1.4M | $1.9M | ||
Amortization | $43.3M | $31.2M | $13.7M | ||
Other Operating Expenses | $91.5M | $140.7M | $285.4M | ||
OPERATING INCOME | |||||
Operating income | $-5.5M | $-61.1M | $-57.4M | ||
EBITDA | $-4.5M | $124.6M | $-345.0M | ||
NON-OPERATING ITEMS | |||||
Interest Expense (Non-Operating) | $836.0K | $823.0K | -- | ||
Intinc | $-836.0K | $-823.0K | $180.0K | ||
Net Non-Operating Interest Income/Expense | $836.0K | $-823.0K | $180.0K | ||
Other Income/Expense | $-85.0K | $-80.2M | $201.6M | ||
Other Special Charges | $6.0K | $15.0M | $-76.4M | ||
SPECIAL ITEMS | |||||
Other Impairment Of Capital Assets | -- | $964.0K | $5.0M | ||
PRE-TAX INCOME | |||||
EBIT | $-5.6M | $123.3M | $-346.9M | ||
Pre-Tax Income | $-6.4M | $10.2M | $-346.9M | ||
INCOME TAX | |||||
Tax Provision | $-23.0K | $40.0K | $37.0K | ||
NET INCOME | |||||
Net Income | $-190.4K | $61.8M | $-283.4M | ||
Net Income (Continuing Operations) | $-6.4M | $123.2M | $-346.9M | ||
Net Income (Discontinued Operations) | $-190.4K | $61.8M | $-283.4M | ||
Net Income (Common Stockholders) | $-190.4K | $59.4M | $-284.3M | ||
Normalized Income | -- | -- | $-218.2M | ||
TOTALS | |||||
Total Expenses | $91.5M | $35.7M | $55.1M | ||
SHARE & EPS DATA | |||||
Average Shares Outstanding | $33.0M | $17.6M | $61.4M | ||
Average Shares Outstanding (Diluted) | $33.0M | $25.6M | $61.4M | ||
Shares Outstanding | $84.2M | $122.0M | $178.3M | ||
Basic EPS | -- | $3.43 | $-4.63 | ||
Basic EPS (Continuing Operations) | -- | $3.43 | $-4.63 | ||
Diluted EPS | -- | $2.46 | $-4.63 | ||
Diluted EPS (Continuing Operations) | -- | $2.46 | $-4.63 | ||
OTHER METRICS | |||||
Accretion On Preferred Stock | -- | -- | $13.0K | ||
Accrued Preferred Stock Dividends | -- | $2.3M | $896.0K | ||
Insurance And Claims | $250.0K | -- | -- | ||
Minority Interests | -- | $45.1M | $63.5M | ||
Other Gand A | $14.9M | $34.3M | $53.3M | ||
Otherunder Preferred Stock Dividend | -- | $2.3M | $896.0K | ||
Preferred Stock Dividends | -- | $2.3M | $896.0K |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | LUNR | $8.77 | -1.5% | 4.89M |
3 | ||||
4 | ||||
5 | ||||
6 |