LVO
LiveOne Inc.
$0.51
-$0.01(-1.79%)
41
Overall
--
Value
41
Tech
--
Quality
Market Cap
$59.36M
Volume
390.71K
52W Range
$0.43 - $1.60
Target Price
$2.45
Order:
Income Statement
| Metric | Trend | Chart | 2016 Mar | 2017 Mar | 2018 Mar | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | -- | $225.0K | $7.2M | $33.7M | $38.7M | $65.2M | $117.0M | $99.6M | $118.4M | $114.4M | ||
| Total Revenue | -- | $225.0K | $7.2M | $33.7M | $38.7M | $65.2M | $117.0M | $99.6M | $118.4M | $114.4M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $360.0K | $-730.0K | $-6.7M | $-31.2M | -- | $49.0M | $93.0M | $66.8M | $86.4M | $85.2M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $-360.0K | $-730.0K | $501.0K | $33.7M | $38.7M | $16.2M | $24.0M | $32.8M | $32.0M | $29.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-4.0M | $-5.7M | $-22.1M | $-67.6M | $74.7M | $94.6M | $61.9M | $101.8M | $123.1M | $132.5M | ||
| Research & Development | -- | -- | -- | -- | -- | $9.7M | $8.1M | $5.1M | $4.7M | $4.5M | ||
| Research Expense | -- | -- | -- | -- | -- | $9.7M | $8.1M | $5.1M | $4.7M | $4.5M | ||
| Selling, General & Administrative | $3.6M | $5.0M | $11.4M | $22.0M | $25.4M | $30.3M | $140.8M | $24.2M | $30.1M | $29.1M | ||
| Selling & Marketing Expenses | $3.6M | $93.0K | $662.0K | $4.5M | $6.3M | $9.5M | $14.1M | $8.3M | $7.8M | $6.4M | ||
| General & Administrative Expenses | -- | $4.9M | $10.7M | $17.4M | $19.1M | $20.8M | $126.7M | $15.9M | $22.3M | $22.7M | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | $300.0K | $300.0K | $300.0K | -- | -- | ||
| Salaries & Wages | -- | -- | $-3.2M | $-9.2M | -- | $1.8M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-6.3K | $5.4M | $2.4M | $6.5M | $5.7M | $5.6M | $6.0M | $4.3M | $1.8M | $1.9M | ||
| Depreciation & Amortization | $-6.3K | $5.4M | $2.4M | $6.5M | $5.7M | $5.6M | $6.0M | $4.3M | $1.8M | $1.9M | ||
| Amortization | $-9.8K | $5.4M | $2.4M | $6.5M | $5.7M | $5.6M | $6.0M | $4.3M | $1.8M | $1.9M | ||
| Other Operating Expenses | $-4.0M | $207.0K | $1.6M | $39.1M | $-43.6M | $-49.0M | $962.0K | $631.0K | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-4.0M | $-11.3M | $-14.9M | $-33.9M | $-36.0M | $-29.4M | $-37.9M | $-2.2M | $-4.7M | $-18.1M | ||
| EBITDA | $-3.7M | $-14.0M | $-15.8M | $-36.7M | $-34.6M | $-28.1M | $-30.0M | $9.5M | $-2.6M | $-12.5M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $3.7M | $5.3M | $4.1M | $7.3M | $4.4M | $2.7M | ||
| Intinc | $232.1K | $-5.6M | $-193.0K | -- | -- | $900.0K | $1.0M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $410.6K | $133.0K | $-193.0K | -- | $-3.7M | $-5.3M | $-4.1M | $-7.3M | $-4.4M | $-2.7M | ||
| Gain on Sale of Securities | -- | $-2.8M | $736.0K | -- | -- | -- | $113.0K | $-523.0K | -- | -- | ||
| Other Income/Expense | $-821.1K | $2.6M | $22.0K | $377.0K | $-614.0K | $7.5M | $-1.8M | $1.8M | $4.2M | $-214.0K | ||
| Other Special Charges | $232.1K | $6.7K | $-22.0K | $-377.0K | $614.0K | $-7.5M | $-1.7M | $-429.0K | $-4.2M | $214.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $32.1M | $35.5M | $40.7M | $42.5M | -- | $-43.6M | -- | -- | -- | ||
| Special Income Charges | -- | $-32.1M | $-35.5M | $-40.7M | $-29.0K | $-33.0K | $44.4M | $-1.4M | $-115.0K | $-11.7M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $1.4M | $115.0K | $11.7M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-3.7M | $-14.3M | $-19.0M | $-37.6M | $-35.4M | $-36.9M | $-39.6M | $-2.6M | $-8.8M | $-17.8M | ||
| Pre-Tax Income | $-3.7M | $-14.3M | $-19.0M | $-37.5M | $-39.1M | $-42.2M | $-43.7M | $-10.0M | $-13.2M | $-20.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | $827.0K | $6.0K | $218.0K | $-192.0K | $-345.0K | $183.0K | $65.0K | $118.0K | $-185.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-3.7M | $-14.3M | $-23.3M | $-37.8M | $-38.9M | $-41.8M | $-43.9M | $-10.0M | $-12.0M | $-18.7M | ||
| Net Income (Continuing Operations) | $-3.7M | $-14.3M | $-23.3M | $-37.8M | $-38.9M | $-41.8M | $-43.9M | $-10.0M | $-13.3M | $-20.4M | ||
| Net Income (Discontinued Operations) | $-3.7M | $-14.3M | $-23.3M | $-37.8M | $-38.9M | $-41.8M | $-43.9M | $-10.0M | $-12.0M | $-18.7M | ||
| Net Income (Common Stockholders) | $-3.7M | $-14.3M | $-23.3M | $-37.8M | $48.2M | $56.2M | $-43.9M | $-10.1M | $-12.0M | $-18.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-196.6M | -- | -- | $-9.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-3.6M | $-6.4M | $-28.8M | $-67.6M | $74.7M | $94.6M | $154.9M | $168.6M | $209.5M | $217.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $45.0M | $97.6M | $39.6B | $51.9M | $56.2M | $69.0M | $79.1M | $84.8M | $87.6M | $95.0M | ||
| Average Shares Outstanding (Diluted) | $46.8M | $95.0M | $33.3M | $51.7M | $56.2M | $69.0M | $79.1M | $84.8M | $87.6M | $95.0M | ||
| Shares Outstanding | $45.8M | $108.1M | $50.6M | $52.5M | $59.4M | $77.6M | $83.0M | $90.1M | $99.0M | $97.1M | ||
| Basic EPS | -- | -- | -- | -- | $-0.69 | -- | $-0.56 | $-0.12 | $-0.14 | $-0.20 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.69 | -- | $-0.56 | $-0.12 | $-0.14 | $-0.20 | ||
| Diluted EPS | $-0.08 | $-0.15 | $-0.70 | $-0.73 | $-0.69 | -- | $-0.56 | $-0.12 | $-0.14 | $-0.20 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $-0.12 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | $397.0K | -- | -- | ||
| Earnings from equity interest | $821.1K | $-14.3M | $-23.3M | $-37.5M | $-39.1M | $-42.2M | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $821.1K | $-14.3M | $-23.3M | $-37.5M | $-39.1M | $-42.2M | -- | -- | -- | -- | ||
| Fees | -- | -- | $-1.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $225.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | $-4.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Insurance And Claims | -- | -- | $-250.0K | $-250.0K | $250.0K | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | $-100.0K | -- | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | $193.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | $41.8M | $-43.9M | -- | $1.3M | $1.7M | ||
| Net Income Discontinuous Operations | -- | -- | $-4.3M | $1.5M | -- | $42.2M | $43.7M | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-178.5K | $-512.0K | $-3.9M | $-3.3M | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | $-26.7M | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | $42.2M | $43.7M | -- | -- | -- | ||
| Other Gand A | -- | $4.9M | $10.7M | $17.4M | $19.1M | $20.8M | $126.7M | $15.9M | $22.3M | $22.7M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $1.4M | $115.0K | -- | ||
| Other Write Off | -- | -- | $-8.0K | $3.0K | -- | -- | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | -- | -- | $397.0K | $2.7M | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | $397.0K | $2.7M | -- | ||
| Rent And Landing Fees | -- | $4.9M | $10.7M | $17.4M | -- | -- | $93.0M | -- | -- | -- | ||
| Selling Expense | $3.6M | $93.0K | $662.0K | $4.5M | -- | $9.5M | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | $29.0K | $33.0K | $-800.0K | -- | -- | -- | ||
| Restruct | -- | $32.1M | $35.5M | $40.7M | $42.5M | -- | $-43.6M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LVO | $0.51 | -1.8% | 390.71K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |