LVS
Las Vegas Sands Corp.
$52.86
-$1.01(-1.87%)
73
Overall
75
Value
72
Tech
--
Quality
Market Cap
$35.60B
Volume
5.92M
52W Range
$30.18 - $58.05
Target Price
$60.06
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $12.4B | $12.2B | $12.7B | $13.7B | $13.7B | $2.9B | $4.2B | $4.1B | $10.4B | $11.3B | ||
| Total Revenue | $11.7B | $11.4B | $12.7B | $13.7B | $13.7B | $2.9B | $4.2B | $4.1B | $10.4B | $11.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-185.0M | $-189.0M | $77.0M | $79.0M | $78.0M | $2.1B | $2.6B | $2.5B | $5.2B | $2.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $11.9B | $11.6B | $12.7B | $13.7B | $13.7B | $821.0M | $1.6B | $1.6B | $10.4B | $5.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $8.6B | $8.6B | $8.3B | $3.4B | $3.9B | $3.8B | $4.2B | $2.4B | $2.5B | $2.7B | ||
| Research & Development | $10.0M | $9.0M | $13.0M | $12.0M | $24.0M | $18.0M | $109.0M | $143.0M | $205.0M | $228.0M | ||
| Research Expense | $10.0M | $9.0M | $13.0M | $12.0M | $24.0M | $18.0M | $109.0M | $143.0M | $205.0M | $228.0M | ||
| Selling, General & Administrative | $2.4B | $2.5B | $6.4B | $2.2B | $1.5B | $987.0M | $998.0M | $951.0M | $1.1B | $1.2B | ||
| Selling & Marketing Expenses | $726.0M | $786.0M | $129.0M | $673.0M | $123.0M | $103.0M | $164.0M | $29.0M | $47.0M | $34.0M | ||
| General & Administrative Expenses | $1.7B | $1.7B | $6.4B | $1.6B | $1.5B | $884.0M | $834.0M | $951.0M | $1.1B | $1.2B | ||
| Promotion & Advertising | $726.0M | $786.0M | $129.0M | $132.0M | $123.0M | $26.0M | $31.0M | -- | -- | -- | ||
| Salaries & Wages | $-7.0M | $-6.0M | $-7.0M | $-4.0M | $-4.0M | $-2.0M | $-1.0M | -- | -- | -- | ||
| Depreciation & Amortization | $6.1B | $1.1B | $1.5B | $1.1B | $1.2B | $2.8B | $3.1B | $1.0B | $1.2B | $1.3B | ||
| Depreciation & Amortization | $6.1B | $1.1B | $1.5B | $1.1B | $1.6B | $2.8B | $3.1B | $1.0B | $1.2B | $1.3B | ||
| Amortization | $5.1B | $103.0M | $89.0M | $72.0M | $22.0M | $1.8B | $26.0M | $22.0M | $107.0M | $105.0M | ||
| Securities Amortization | -- | -- | $411.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $48.0M | $130.0M | $8.0M | $6.0M | $34.0M | $19.0M | $19.0M | $13.0M | $15.0M | $14.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.8B | $2.5B | $3.5B | $3.8B | $3.7B | $-1.4B | $-689.0M | $-792.0M | $2.3B | $2.4B | ||
| EBITDA | $3.8B | $3.5B | $4.4B | $4.6B | $5.1B | $-301.0M | $244.0M | $463.0M | $3.9B | $4.1B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $265.0M | $274.0M | $327.0M | $446.0M | $555.0M | $523.0M | $621.0M | $702.0M | $818.0M | $727.0M | ||
| Intinc | $15.0M | $10.0M | $16.0M | $59.0M | $74.0M | $21.0M | $4.0M | $116.0M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-250.0M | $-264.0M | $-311.0M | $-387.0M | $-481.0M | $-502.0M | $-617.0M | $586.0M | $-818.0M | $-727.0M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | -- | $116.0M | -- | -- | ||
| Other Income/Expense | $-31.0M | $53.0M | $114.0M | $124.0M | $5.7B | $54.0M | $58.0M | $-18.0M | $-253.0M | $40.0M | ||
| Other Special Charges | $31.0M | $26.0M | $-94.0M | $26.0M | $23.0M | $19.0M | $-31.0M | $-9.0M | $-8.0M | $10.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | $5.4B | -- | -- | $65.0M | -- | -- | -- | ||
| Special Income Charges | -- | -- | $-77.0M | $-774.0M | $-5.6B | $-136.0M | $-65.0M | -- | -- | $275.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $304.0M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $2.7B | $2.3B | $3.1B | $3.4B | $3.9B | $-1.4B | $-853.0M | $-685.0M | $2.6B | $2.7B | ||
| Pre-Tax Income | $2.6B | $2.3B | $3.1B | $3.3B | $3.8B | $-1.9B | $-1.5B | $-1.4B | $1.8B | $2.0B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $236.0M | $239.0M | $-209.0M | $375.0M | $468.0M | $24.0M | $-5.0M | $154.0M | $344.0M | $208.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $2.0B | $1.7B | $2.8B | $2.4B | $2.7B | $-1.7B | $-961.0M | $1.8B | $1.2B | $1.4B | ||
| Net Income (Continuing Operations) | $2.0B | $1.7B | $2.8B | $2.4B | $2.7B | $-1.7B | $-961.0M | $-1.5B | $1.4B | $1.8B | ||
| Net Income (Discontinued Operations) | $2.0B | $1.7B | $2.8B | $2.4B | $2.7B | $-1.7B | $-961.0M | $1.8B | $1.2B | $1.4B | ||
| Net Income (Common Stockholders) | $3.1B | $2.9B | $3.2B | $3.0B | $3.5B | $-1.7B | $-961.0M | $1.8B | $1.2B | $1.4B | ||
| Normalized Income | $1.7B | $6.4B | $2.9B | $3.6B | $3.8B | $-1.3B | -- | -- | -- | $1.7B | ||
| TOTALS | ||||||||||||
| Total Expenses | $8.4B | $8.4B | $8.4B | $3.4B | $4.0B | $3.9B | $4.3B | $4.9B | $2.5B | $5.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $796.8M | $795.0M | $792.0M | $786.0M | $771.0M | $764.0M | $764.0M | $764.0M | $763.0M | $735.0M | ||
| Average Shares Outstanding (Diluted) | $797.6M | $795.0M | $792.0M | $786.0M | $771.0M | $764.0M | $764.0M | $764.0M | $765.0M | $737.0M | ||
| Shares Outstanding | $794.7M | $794.0M | $788.9M | $775.1M | $763.7M | $763.8M | $764.0M | $764.3M | $753.6M | $715.9M | ||
| Basic EPS | $2.47 | $2.1 | $3.54 | $3.07 | $3.5 | $-2.21 | $-2.52 | $4.8 | $1.6 | $1.97 | ||
| Basic EPS (Continuing Operations) | $2.47 | $2.1 | $3.54 | $3.07 | $3.5 | $-2.21 | $-2.77 | $1 | $3.2 | $1.97 | ||
| Diluted EPS | $2.47 | $2.1 | $3.54 | $3.07 | $3.5 | $-2.21 | $-2.52 | $4.8 | $1.6 | $1.96 | ||
| Diluted EPS (Continuing Operations) | $2.47 | $2.1 | $3.54 | $3.07 | $3.5 | $-2.21 | $-2.77 | $1 | $3.2 | $1.96 | ||
| Dividend Per Share | $2.6 | $2.88 | $2.92 | $3 | $3.08 | $0.79 | -- | -- | $0.40 | $0.80 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | -- | -- | -- | -- | -- | -- | -- | -- | -- | $275.0M | ||
| Acquired In Process Rn D Income | -- | -- | -- | -- | -- | -- | -- | -- | $288.0M | -- | ||
| Acquisition Expense | -- | $4.8B | -- | -- | $702.0M | -- | -- | -- | -- | -- | ||
| Allowances For Construction | -- | -- | -- | -- | $304.0M | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | $0.25 | $3.8 | -- | -- | ||
| Commission Expenses | -- | -- | -- | -- | -- | $103.0M | $164.0M | -- | -- | -- | ||
| Depletion | -- | -- | -- | -- | $444.0M | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | $0.25 | $3.8 | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | $65.0M | -- | -- | -- | ||
| Fees | -- | -- | -- | $-5.4B | -- | -- | $-85.0M | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | -- | $288.0M | -- | ||
| Gain On Sale Of P P E | $-35.2M | $-79.0M | $-20.0M | $-150.0M | $-90.0M | $-73.0M | $-27.0M | $-9.0M | $-27.0M | $-50.0M | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | $556.0M | -- | -- | $2.9B | -- | -- | ||
| Interest Expense Operating | $-212.0M | $-214.0M | $-269.0M | $-326.0M | $-462.0M | $-419.0M | $-591.0M | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | $640.0M | -- | $78.0M | $59.0M | $85.0M | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | $673.0M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-420.0M | $-346.0M | $-455.0M | $-538.0M | $-606.0M | $458.0M | $315.0M | $475.0M | $-210.0M | $-306.0M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $556.0M | $-243.0M | $193.0M | $2.9B | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $5.3B | -- | $2.1B | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | $-243.0M | $193.0M | $46.0M | -- | -- | ||
| Other Gand A | $1.7B | $1.7B | $6.4B | $1.6B | $1.5B | $884.0M | $834.0M | $951.0M | $1.1B | $1.2B | ||
| Other Taxes | -- | -- | -- | $79.0M | -- | $59.0M | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | $5.4B | -- | $-1.0M | -- | $-4.0M | -- | -- | -- | ||
| Rent And Landing Fees | $262.0M | $262.0M | $4.9B | $94.0M | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | $336.0M | -- | $136.0M | -- | -- | -- | -- | ||
| Write Off | -- | -- | $77.0M | $438.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | $5.4B | -- | -- | $65.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LVS | $52.86 | -1.9% | 5.92M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |