LYB
LyondellBasell Industries NV Class A (Netherlands)
$46.42
+$1.22(+2.70%)
53
Overall
80
Value
50
Tech
31
Quality
Market Cap
$15.31B
Volume
8.53M
52W Range
$44.87 - $88.20
Target Price
$57.53
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $32.7B | $29.2B | $34.5B | $39.0B | $34.7B | $27.8B | $46.2B | $50.5B | $41.1B | $40.3B | ||
| Total Revenue | $32.7B | $29.2B | $34.5B | $39.0B | $34.7B | $27.8B | $46.2B | $50.5B | $41.1B | $40.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $25.7B | $23.2B | $28.1B | $32.5B | $33.0M | $16.0M | $37.4B | $43.8B | $35.8B | $35.7B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $7.1B | $6.0B | $34.5B | $39.0B | $5.4B | $27.8B | $46.2B | $6.6B | $5.3B | $4.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $930.0M | $932.0M | $29.0B | $33.8B | $1.3B | $25.6B | $38.8B | $1.4B | $1.7B | $1.8B | ||
| Research & Development | $102.0M | $99.0M | $106.0M | $115.0M | $111.0M | $113.0M | $124.0M | $124.0M | $130.0M | $135.0M | ||
| Research Expense | $102.0M | $99.0M | $106.0M | $115.0M | $111.0M | $113.0M | $124.0M | $124.0M | $130.0M | $135.0M | ||
| Selling, General & Administrative | $828.0M | $833.0M | $859.0M | $33.7B | $1.2B | $1.1B | $38.7B | $1.3B | $1.6B | $1.7B | ||
| Selling & Marketing Expenses | -- | -- | $859.0M | $1.1B | $1.2B | $1.1B | $37.4B | -- | -- | -- | ||
| General & Administrative Expenses | $828.0M | $833.0M | $859.0M | $33.7B | $1.2B | $1.1B | $1.3B | $1.3B | $1.6B | $1.7B | ||
| Salaries & Wages | -- | -- | $28.1B | -- | -- | $7.0M | $-3.0M | -- | -- | -- | ||
| Depreciation & Amortization | $1.0B | $1.1B | $1.2B | $1.2B | $1.3B | $1.4B | $1.4B | $1.3B | $1.5B | $1.5B | ||
| Depreciation & Amortization | $1.0B | $1.1B | $1.2B | $1.2B | $1.3B | $24.4B | $1.4B | $1.3B | $1.5B | $1.5B | ||
| Amortization | $552.0M | $544.0M | $585.0M | $1.8B | $1.9B | $2.0B | $1.9B | $1.8B | $1.7B | $1.6B | ||
| Other Operating Expenses | $-11.0M | $-16.0M | $-15.0M | $-16.0M | $-63.0M | $-1.0M | $-3.0M | $-22.0M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $6.1B | $5.1B | $5.5B | $5.2B | $4.1B | $1.6B | $6.8B | $5.1B | $3.1B | $1.8B | ||
| EBITDA | $7.2B | $6.3B | $6.9B | $6.6B | $5.5B | $3.3B | $8.7B | $6.3B | $4.6B | $3.6B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $310.0M | $322.0M | $491.0M | $360.0M | $347.0M | $526.0M | $519.0M | $287.0M | $477.0M | $481.0M | ||
| Intinc | $33.0M | $17.0M | $24.0M | $45.0M | $19.0M | $12.0M | $9.0M | $29.0M | $129.0M | $150.0M | ||
| Net Non-Operating Interest Income/Expense | $-277.0M | $-305.0M | $-467.0M | $-315.0M | $-328.0M | $-514.0M | $-510.0M | $-258.0M | $-348.0M | $-331.0M | ||
| Gain on Sale of Securities | $201.0M | $88.0M | $264.0M | $85.0M | $142.0M | $246.0M | $84.0M | $-168.0M | -- | -- | ||
| Other Income/Expense | $-25.0M | $-111.0M | $-179.0M | $-106.0M | $-39.0M | $-85.0M | $-62.0M | $-136.0M | $78.0M | $-117.0M | ||
| Other Special Charges | $25.0M | $111.0M | $179.0M | $106.0M | $39.0M | $85.0M | $62.0M | $-72.0M | $-58.0M | $50.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $-2.0M | $-2.0M | $-1.0M | $-2.4B | $-2.0M | $43.8B | -- | -- | ||
| Special Income Charges | -- | -- | $2.0M | $289.0M | $1.0M | $-582.0M | $-624.0M | $-43.9B | $-518.0M | $-949.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | $582.0M | $624.0M | $69.0M | $518.0M | $949.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $6.2B | $5.2B | $5.7B | $5.4B | $4.2B | $1.7B | $7.3B | $5.1B | $3.1B | $2.1B | ||
| Pre-Tax Income | $5.9B | $4.9B | $5.2B | $5.0B | $3.8B | $1.1B | $6.3B | $4.8B | $2.6B | $1.6B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.7B | $1.4B | $598.0M | $613.0M | $648.0M | $-43.0M | $1.2B | $882.0M | $501.0M | $240.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $4.5B | $3.8B | $4.9B | $4.7B | $3.4B | $1.4B | $5.6B | $3.9B | $2.1B | $1.4B | ||
| Net Income (Continuing Operations) | $4.5B | $3.8B | $4.9B | $4.7B | $3.4B | $1.4B | $5.6B | $3.9B | $2.1B | $1.4B | ||
| Net Income (Discontinued Operations) | $4.5B | $3.8B | $4.9B | $4.7B | $3.4B | $1.4B | $5.6B | $3.9B | $2.1B | $1.4B | ||
| Net Income (Common Stockholders) | $4.1B | $3.5B | $4.9B | $4.7B | $3.2B | $1.4B | $5.6B | $3.9B | $2.1B | $1.4B | ||
| Normalized Income | $3.8B | $3.2B | $3.4B | $4.0B | $3.0B | $1.7B | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $26.6B | $24.1B | $29.0B | $33.8B | $1.3B | $25.6B | $38.8B | $45.3B | $37.5B | $37.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $465.3M | $419.2M | $400.2M | $389.4M | $353.5M | $337.0M | $335.3M | $328.0M | $325.2M | $328.6M | ||
| Average Shares Outstanding (Diluted) | $466.7M | $420.2M | $400.2M | $390.3M | $353.9M | $337.0M | $335.7M | $328.9M | $326.2M | $329.4M | ||
| Shares Outstanding | $432.2M | $402.5M | $394.6M | $371.2M | $333.6M | $334.1M | $328.0M | $326.0M | $324.5M | $323.4M | ||
| Basic EPS | $9.62 | $9.15 | $12.23 | $12.04 | $9.59 | $4.24 | $16.77 | $11.84 | $6.48 | $4.16 | ||
| Basic EPS (Continuing Operations) | $9.63 | $9.17 | $12.28 | $12.06 | $9.61 | $4.25 | $16.79 | $11.86 | $6.5 | $4.15 | ||
| Diluted EPS | $9.59 | $9.13 | $12.23 | $12.01 | $9.58 | $4.24 | $16.75 | $11.81 | $6.46 | $4.15 | ||
| Diluted EPS (Continuing Operations) | $9.6 | $9.15 | $12.28 | $12.03 | $9.6 | $4.25 | $16.77 | $11.83 | $6.48 | $4.14 | ||
| Dividend Per Share | $3.04 | $3.33 | $3.55 | $4 | $4.15 | -- | $4.44 | $4.7 | $4.94 | $5.27 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | -- | -- | -- | $289.0M | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | $-0.01 | $-0.02 | $-0.05 | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $0.01 | ||
| Commission Expenses | -- | -- | -- | -- | $7.0M | -- | $37.4B | -- | -- | -- | ||
| Depletion | -- | -- | -- | -- | -- | $24.4B | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-0.01 | $-0.02 | $-0.05 | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $0.01 | ||
| Earnings from equity interest | $1.1B | $1.1B | $1.1B | $942.0M | $225.0M | $256.0M | $461.0M | $5.0M | $-20.0M | $-217.0M | ||
| Earnings From Equity Interest Net Of Tax | $1.1B | $1.1B | $1.1B | $942.0M | $225.0M | $256.0M | $461.0M | $5.0M | $-20.0M | $-217.0M | ||
| Excise Taxes | -- | -- | -- | -- | $29.3B | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | $36.0M | -- | $256.0M | -- | -- | -- | $284.0M | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | $-18.0M | $-8.0M | $-7.0M | $-2.0M | $-6.0M | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | $7.0M | -- | -- | -- | ||
| Minority Interests | $2.0M | $-1.0M | $2.0M | $10.3B | $8.1B | $-7.0M | $-7.0M | $-7.0M | $-7.0M | -- | ||
| Net Income Discontinuous Operations | $-5.0M | $-10.0M | $-18.0M | $-8.0M | $-7.0M | $-2.0M | $-6.0M | $-5.0M | $-5.0M | $4.0M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $-5.0M | $-10.0M | $-18.0M | $-8.0M | $-7.0M | $-2.0M | $-6.0M | $-5.0M | $-5.0M | $4.0M | ||
| Other Gand A | $828.0M | $833.0M | $859.0M | $33.7B | $1.2B | $1.1B | $1.3B | $1.3B | $1.6B | $1.7B | ||
| Other Write Down | -- | -- | -- | $2.0M | -- | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | -- | -- | $225.0M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $422.0M | $426.0M | $440.0M | $-496.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | -- | $859.0M | $1.1B | $1.2B | $1.1B | $1.3B | -- | -- | -- | ||
| Restruct | -- | -- | $-2.0M | $-2.0M | $-1.0M | $-2.4B | $-2.0M | $43.8B | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LYB | $46.42 | +2.7% | 8.53M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get LyondellBasell Industries NV Class A (Netherlands) Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW