LZB
La-Z-Boy Incorporated
$33.70
-$0.48(-1.40%)
70
Overall
100
Value
45
Tech
65
Quality
Market Cap
$1.40B
Volume
1.79M
52W Range
$31.99 - $48.31
Target Price
$46.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Apr | 2017 Apr | 2018 Apr | 2019 Apr | 2020 Apr | 2021 Apr | 2022 Apr | 2023 Apr | 2024 Apr | 2025 Apr |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.5B | $1.5B | $1.6B | $1.7B | $1.7B | $1.7B | $2.4B | $2.3B | $2.0B | $2.1B | ||
| Total Revenue | $1.5B | $1.5B | $1.6B | $1.7B | $1.7B | $1.7B | $2.4B | $2.3B | $2.0B | $2.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $943.4M | $-910.8M | $961.2M | $1.0B | $982.5M | $994.0M | $1.4B | $1.4B | $1.2B | $1.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $582.0M | $609.3M | $622.7M | $702.6M | $721.4M | $740.3M | $916.0M | $964.7M | $881.7M | $926.4M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $460.1M | $477.0M | $493.4M | $1.6B | $1.6B | $603.5M | $709.2M | $753.3M | $730.9M | $770.0M | ||
| Research & Development | $-6.3M | $-8.0M | $-7.9M | $9.1M | $10.8M | $7.6M | $9.0M | $9.1M | -- | -- | ||
| Research Expense | -- | -- | -- | $9.1M | $10.8M | $7.6M | $9.0M | $9.1M | -- | -- | ||
| Selling, General & Administrative | $460.1M | $476.0M | $493.4M | $572.9M | $575.8M | $603.5M | $709.2M | $753.3M | $730.9M | $770.0M | ||
| Selling & Marketing Expenses | $460.1M | $476.0M | $493.4M | $106.4M | $108.3M | $94.6M | $126.8M | $159.0M | -- | -- | ||
| General & Administrative Expenses | $-63.0M | $-68.5M | $-71.0M | $572.9M | $575.8M | $603.5M | $709.2M | $753.3M | $730.9M | $770.0M | ||
| Promotion & Advertising | $-70.8M | $-82.1M | $-88.3M | $106.4M | $108.3M | $94.6M | $126.8M | $159.0M | -- | -- | ||
| Salaries & Wages | $-14.4M | $-12.7M | $-13.0M | $36.0M | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-26.5M | $-29.1M | $-31.8M | $31.1M | $31.2M | $33.0M | $39.8M | $40.2M | -- | -- | ||
| Depreciation & Amortization | $-26.5M | $1.1M | $-31.8M | $31.1M | $982.5M | $33.0M | $39.8M | $40.2M | -- | -- | ||
| Amortization | -- | $-463.0K | $-959.0K | $188.4M | $161.0M | $175.8M | $194.6M | $205.0M | -- | -- | ||
| Securities Amortization | -- | -- | -- | $1.0B | $982.5M | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-87.0K | $-148.0K | $-464.0K | $-187.0K | $-174.0K | $-176.0K | $-121.0K | $-109.0K | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $121.9M | $132.3M | $129.4M | $129.7M | $118.8M | $136.7M | $206.8M | $211.4M | $150.8M | $135.8M | ||
| EBITDA | $125.0M | $130.7M | $128.5M | $95.3M | $215.3M | $245.9M | $206.4M | $281.0M | $214.8M | $271.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $486.0K | -- | -- | -- | $1.3M | $1.4M | $895.0K | $536.0K | $455.0K | $545.0K | ||
| Intinc | $827.0K | $981.0K | $1.7M | $2.1M | $2.8M | $1.1M | $1.3M | $6.7M | $15.5M | $14.9M | ||
| Net Non-Operating Interest Income/Expense | $827.0K | $981.0K | $1.7M | $2.1M | $2.8M | $1.1M | $-443.0K | $6.7M | $15.0M | $14.3M | ||
| Gain on Sale of Securities | $997.0K | $926.0K | $1.3M | $1.2M | -- | -- | $879.0K | $94.0K | -- | -- | ||
| Other Income/Expense | $-2.2M | $2.5M | $1.6M | $2.2M | $5.1M | $-9.5M | $-1.7M | $11.8M | $71.0K | $3.0M | ||
| Other Special Charges | $2.2M | $-2.5M | $-1.6M | $-2.2M | $-5.1M | $9.5M | $-1.7M | $-11.8M | $-71.0K | $-3.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $102.0K | -- | $-538.0K | -- | $-26.9M | $-994.0M | -- | -- | -- | $-20.6M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $26.9M | -- | -- | -- | -- | $20.6M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $125.0M | $130.7M | $128.5M | $95.3M | $116.5M | $147.3M | $206.4M | $204.5M | $166.2M | $147.7M | ||
| Pre-Tax Income | $125.0M | $130.7M | $128.9M | $95.3M | $115.2M | $145.9M | $205.5M | $205.8M | $165.8M | $147.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $44.1M | $43.8M | $47.3M | $25.2M | $36.2M | $38.4M | $53.2M | $53.8M | $41.1M | $46.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $79.3M | $85.9M | $80.9M | $68.6M | $77.5M | $106.5M | $150.0M | $150.7M | $122.6M | $99.6M | ||
| Net Income (Continuing Operations) | $81.0M | $87.0M | $80.9M | $68.6M | $77.5M | $106.5M | $152.3M | $150.7M | $124.6M | $101.0M | ||
| Net Income (Discontinued Operations) | $79.3M | $85.9M | $80.9M | $68.6M | $77.5M | $106.5M | $150.0M | $150.7M | $122.6M | $99.6M | ||
| Net Income (Common Stockholders) | $79.3M | $85.9M | $80.9M | $102.8M | $77.4M | $106.4M | $150.0M | $151.2M | $122.6M | $99.6M | ||
| Normalized Income | $81.2M | $84.9M | -- | -- | -- | $1.1B | -- | -- | -- | $166.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.4B | $-433.7M | $1.5B | $2.7B | $2.5B | $1.6B | $2.2B | $2.1B | $1.9B | $2.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $50.2M | $49.0M | $47.6M | $46.8M | $46.4M | $46.0M | $44.0M | $43.1M | $42.9M | $41.6M | ||
| Average Shares Outstanding (Diluted) | $50.8M | $49.5M | $48.1M | $47.3M | $46.7M | $46.4M | $44.3M | $43.2M | $43.3M | $42.3M | ||
| Shares Outstanding | $48.9M | $48.3M | $46.6M | $46.8M | $45.9M | $45.2M | $43.1M | $43.3M | $41.9M | $40.9M | ||
| Basic EPS | -- | $1.75 | $1.69 | $1.46 | $1.67 | $2.31 | $3.41 | $3.49 | $2.86 | $2.39 | ||
| Basic EPS (Continuing Operations) | $1.57 | $1.75 | -- | $1.46 | $1.67 | $2.31 | $3.41 | $3.49 | $2.86 | $2.39 | ||
| Diluted EPS | -- | -- | $1.67 | $1.44 | $1.66 | $2.3 | $3.39 | $3.48 | $2.83 | $2.35 | ||
| Diluted EPS (Continuing Operations) | $1.55 | $1.73 | -- | $1.44 | $1.66 | $2.3 | $3.39 | $3.48 | $2.83 | $2.35 | ||
| Dividend Per Share | $0.36 | $0.42 | $0.46 | -- | $0.54 | $0.36 | $0.63 | $0.69 | $0.76 | $0.84 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | $102.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Commission Expenses | $486.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Depletion | -- | $1.1M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | $-23.5M | $-115.0K | $-25.0M | $-192.0K | $-264.0K | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $-23.5M | $-115.0K | $-25.0M | $-192.0K | $-264.0K | -- | -- | ||
| Gain On Sale Of Business | -- | $273.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-500.0K | $-500.0K | $-400.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-1.7M | $-1.1M | $-729.0K | $-1.6M | $-1.5M | $-1.1M | $-2.3M | $-1.3M | $-2.0M | $-1.4M | ||
| Non Recurring Operation Expense | -- | -- | $538.0K | -- | -- | $994.0M | -- | -- | -- | -- | ||
| Other Gand A | $-63.0M | $-68.5M | $-71.0M | $572.9M | $575.8M | $603.5M | $709.2M | $753.3M | $730.9M | $770.0M | ||
| Other Impairment Of Capital Assets | -- | $-40.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Down | -- | -- | -- | -- | $6.0M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-63.0M | $-68.5M | $-71.0M | $77.2M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $459.6M | $476.0M | $493.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Write Off | -- | -- | -- | -- | -- | $994.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LZB | $33.70 | -1.4% | 1.79M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |