LZB logo

LZB

La-Z-Boy Incorporated

$36.97
+$0.01(+0.03%)
72
Overall
100
Value
45
Tech
--
Quality
Market Cap
$1.49B
Volume
293.86K
52W Range
$31.99 - $48.31
Target Price
$46.00
Order:

Income Statement

MetricTrendChart
2016
Apr
2017
Apr
2018
Apr
2019
Apr
2020
Apr
2021
Apr
2022
Apr
2023
Apr
2024
Apr
2025
Apr
REVENUE
Total Revenue
$1.5B$1.5B$1.6B$1.7B$1.7B$1.7B$2.4B$2.3B$2.0B$2.1B
Total Revenue
$1.5B$1.5B$1.6B$1.7B$1.7B$1.7B$2.4B$2.3B$2.0B$2.1B
COST OF GOODS SOLD
Cost of Revenue
$943.4M$-910.8M$961.2M$1.0B$982.5M$994.0M$1.4B$1.4B$1.2B$1.2B
GROSS PROFIT
Gross Profit
$582.0M$609.3M$622.7M$702.6M$721.4M$740.3M$916.0M$964.7M$881.7M$926.4M
OPERATING EXPENSES
Operating Expenses
$460.1M$477.0M$493.4M$1.6B$1.6B$603.5M$709.2M$753.3M$730.9M$770.0M
Research & Development
$-6.3M$-8.0M$-7.9M$9.1M$10.8M$7.6M$9.0M$9.1M----
Research Expense
------$9.1M$10.8M$7.6M$9.0M$9.1M----
Selling, General & Administrative
$460.1M$476.0M$493.4M$572.9M$575.8M$603.5M$709.2M$753.3M$730.9M$770.0M
Selling & Marketing Expenses
$460.1M$476.0M$493.4M$106.4M$108.3M$94.6M$126.8M$159.0M----
General & Administrative Expenses
$-63.0M$-68.5M$-71.0M$572.9M$575.8M$603.5M$709.2M$753.3M$730.9M$770.0M
Promotion & Advertising
$-70.8M$-82.1M$-88.3M$106.4M$108.3M$94.6M$126.8M$159.0M----
Salaries & Wages
$-14.4M$-12.7M$-13.0M$36.0M------------
Depreciation & Amortization
$-26.5M$-29.1M$-31.8M$31.1M$31.2M$33.0M$39.8M$40.2M----
Depreciation & Amortization
$-26.5M$1.1M$-31.8M$31.1M$982.5M$33.0M$39.8M$40.2M----
Amortization
--$-463.0K$-959.0K$188.4M$161.0M$175.8M$194.6M$205.0M----
Securities Amortization
------$1.0B$982.5M----------
Other Operating Expenses
$-87.0K$-148.0K$-464.0K$-187.0K$-174.0K$-176.0K$-121.0K$-109.0K----
OPERATING INCOME
Operating income
$121.9M$132.3M$129.4M$129.7M$118.8M$136.7M$206.8M$211.4M$150.8M$135.8M
EBITDA
$125.0M$130.7M$128.5M$95.3M$215.3M$245.9M$206.4M$281.0M$214.8M$271.3M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$486.0K------$1.3M$1.4M$895.0K$536.0K$455.0K$545.0K
Intinc
$827.0K$981.0K$1.7M$2.1M$2.8M$1.1M$1.3M$6.7M$15.5M$14.9M
Net Non-Operating Interest Income/Expense
$827.0K$981.0K$1.7M$2.1M$2.8M$1.1M$-443.0K$6.7M$15.0M$14.3M
Gain on Sale of Securities
$997.0K$926.0K$1.3M$1.2M----$879.0K$94.0K----
Other Income/Expense
$-2.2M$2.5M$1.6M$2.2M$5.1M$-9.5M$-1.7M$11.8M$71.0K$3.0M
Other Special Charges
$2.2M$-2.5M$-1.6M$-2.2M$-5.1M$9.5M$-1.7M$-11.8M$-71.0K$-3.0M
SPECIAL ITEMS
Special Income Charges
$102.0K--$-538.0K--$-26.9M$-994.0M------$-20.6M
Impairment of Capital Assets
--------$26.9M--------$20.6M
PRE-TAX INCOME
EBIT
$125.0M$130.7M$128.5M$95.3M$116.5M$147.3M$206.4M$204.5M$166.2M$147.7M
Pre-Tax Income
$125.0M$130.7M$128.9M$95.3M$115.2M$145.9M$205.5M$205.8M$165.8M$147.1M
INCOME TAX
Tax Provision
$44.1M$43.8M$47.3M$25.2M$36.2M$38.4M$53.2M$53.8M$41.1M$46.2M
NET INCOME
Net Income
$79.3M$85.9M$80.9M$68.6M$77.5M$106.5M$150.0M$150.7M$122.6M$99.6M
Net Income (Continuing Operations)
$81.0M$87.0M$80.9M$68.6M$77.5M$106.5M$152.3M$150.7M$124.6M$101.0M
Net Income (Discontinued Operations)
$79.3M$85.9M$80.9M$68.6M$77.5M$106.5M$150.0M$150.7M$122.6M$99.6M
Net Income (Common Stockholders)
$79.3M$85.9M$80.9M$102.8M$77.4M$106.4M$150.0M$151.2M$122.6M$99.6M
Normalized Income
$81.2M$84.9M------$1.1B------$166.2M
TOTALS
Total Expenses
$1.4B$-433.7M$1.5B$2.7B$2.5B$1.6B$2.2B$2.1B$1.9B$2.0B
SHARE & EPS DATA
Average Shares Outstanding
$50.2M$49.0M$47.6M$46.8M$46.4M$46.0M$44.0M$43.1M$42.9M$41.6M
Average Shares Outstanding (Diluted)
$50.8M$49.5M$48.1M$47.3M$46.7M$46.4M$44.3M$43.2M$43.3M$42.3M
Shares Outstanding
$48.9M$48.3M$46.6M$46.8M$45.9M$45.2M$43.1M$43.3M$41.9M$40.9M
Basic EPS
--$1.75$1.69$1.46$1.67$2.31$3.41$3.49$2.86$2.39
Basic EPS (Continuing Operations)
$1.57$1.75--$1.46$1.67$2.31$3.41$3.49$2.86$2.39
Diluted EPS
----$1.67$1.44$1.66$2.3$3.39$3.48$2.83$2.35
Diluted EPS (Continuing Operations)
$1.55$1.73--$1.44$1.66$2.3$3.39$3.48$2.83$2.35
Dividend Per Share
$0.36$0.42$0.46--$0.54$0.36$0.63$0.69$0.76$0.84
OTHER METRICS
Acquired In Process Rn D
$102.0K------------------
Commission Expenses
$486.0K------------------
Depletion
--$1.1M----------------
Earnings from equity interest
------$-23.5M$-115.0K$-25.0M$-192.0K$-264.0K----
Earnings From Equity Interest Net Of Tax
------$-23.5M$-115.0K$-25.0M$-192.0K$-264.0K----
Gain On Sale Of Business
--$273.0K----------------
Interest Expense Operating
$-500.0K$-500.0K$-400.0K--------------
Minority Interests
$-1.7M$-1.1M$-729.0K$-1.6M$-1.5M$-1.1M$-2.3M$-1.3M$-2.0M$-1.4M
Non Recurring Operation Expense
----$538.0K----$994.0M--------
Other Gand A
$-63.0M$-68.5M$-71.0M$572.9M$575.8M$603.5M$709.2M$753.3M$730.9M$770.0M
Other Impairment Of Capital Assets
--$-40.0K----------------
Other Write Down
--------$6.0M----------
Rent And Landing Fees
$-63.0M$-68.5M$-71.0M$77.2M------------
Selling Expense
$459.6M$476.0M$493.4M--------------
Write Off
----------$994.0M--------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2LZB$36.97+0.0%293.86K
3
4
5
6

Get La-Z-Boy Incorporated Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.