MDT
Medtronic plc.
$92.81
+$0.85(+0.92%)
81
Overall
100
Value
63
Tech
--
Quality
Market Cap
$118.11B
Volume
5.17M
52W Range
$79.29 - $96.25
Target Price
$97.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Apr | 2017 Apr | 2018 Apr | 2019 Apr | 2020 Apr | 2021 Apr | 2022 Apr | 2023 Apr | 2024 Apr | 2025 Apr |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $28.8B | $29.7B | $30.0B | $30.6B | $28.9B | $30.1B | $31.7B | $31.2B | $32.4B | $33.5B | ||
| Total Revenue | $28.8B | $29.7B | $30.0B | $30.6B | $28.9B | $30.1B | $31.7B | $31.2B | $32.4B | $33.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $9.1B | $9.3B | $9.1B | $9.2B | $9.4B | $10.5B | $10.1B | $10.7B | $11.2B | $11.6B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $19.7B | $20.4B | $20.9B | $21.4B | $19.5B | $19.6B | $21.5B | $20.5B | $21.1B | $21.9B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $13.3B | $13.6B | $14.8B | $14.6B | $14.2B | $14.5B | $15.6B | $14.7B | $15.6B | $15.4B | ||
| Research & Development | $2.2B | $2.2B | $2.3B | $2.3B | $2.3B | $2.5B | $2.7B | $2.7B | $2.7B | $2.7B | ||
| Research Expense | $2.2B | $2.2B | $2.3B | $2.3B | $2.3B | $2.5B | $2.7B | $2.7B | $2.7B | $2.7B | ||
| Selling, General & Administrative | $9.5B | $9.7B | $10.2B | $10.4B | $10.1B | $10.1B | $10.3B | $10.4B | $10.7B | $10.8B | ||
| General & Administrative Expenses | $9.5B | $9.7B | $10.2B | $10.4B | $10.1B | $10.1B | $10.3B | $10.4B | $10.7B | $10.8B | ||
| Salaries & Wages | $-353.0M | $-320.0M | $-30.0M | $-198.0M | $-118.0M | $-293.0M | $-62.0M | $355.0M | $393.0M | $429.0M | ||
| Depreciation & Amortization | $1.9B | $2.0B | $1.8B | $1.8B | $1.8B | $1.8B | $1.7B | $1.7B | $1.7B | $1.8B | ||
| Depreciation & Amortization | $1.9B | $2.0B | $1.8B | $1.8B | $1.8B | $1.8B | $1.7B | $1.7B | $1.7B | $1.8B | ||
| Amortization | $1.9B | $2.0B | $1.8B | $1.8B | $1.8B | $1.8B | $1.7B | $1.7B | $1.7B | $1.8B | ||
| Other Operating Expenses | $-202.0M | $-75.0M | $535.0M | $258.0M | $71.0M | $315.0M | $862.0M | $-131.0M | $464.0M | $-23.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $5.3B | $5.3B | $6.6B | $6.3B | $4.8B | $4.5B | $5.8B | $5.8B | $5.1B | $6.0B | ||
| EBITDA | $8.6B | $8.6B | $9.5B | $9.3B | $7.8B | $7.5B | $8.8B | $8.7B | $8.2B | $9.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $1.4B | $1.1B | $1.1B | $1.4B | $1.1B | $925.0M | $553.0M | $636.0M | $719.0M | $729.0M | ||
| Intinc | $431.0M | $366.0M | $397.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-955.0M | $-728.0M | $-1.1B | $-1.4B | $-1.1B | $-925.0M | $-553.0M | $-636.0M | $-719.0M | $-729.0M | ||
| Gain on Sale of Securities | -- | $54.0M | $27.0M | $18.0M | $25.0M | $15.0M | $53.0M | -- | -- | -- | ||
| Other Income/Expense | $107.0M | $222.0M | $-878.0M | $-373.0M | $-356.0M | $-336.0M | $163.0M | $-515.0M | $-412.0M | $-402.0M | ||
| Other Special Charges | $-107.0M | $-222.0M | $181.0M | $373.0M | $356.0M | $336.0M | $318.0M | $515.0M | $412.0M | $402.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-5.4B | $-4.4B | $-3.2B | $-2.5B | -- | $-19.0M | $-13.0M | $647.0M | $389.0M | -- | ||
| Special Income Charges | $5.4B | $4.4B | $3.2B | $2.5B | -- | $19.0M | $108.0M | $220.0M | $8.0M | -- | ||
| Other Impairment Of Capital Assets | -- | -- | $227.0M | -- | $35.0M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $5.7B | $5.7B | $6.8B | $6.6B | $5.1B | $4.8B | $6.1B | $6.0B | $5.6B | $6.4B | ||
| Pre-Tax Income | $4.3B | $4.6B | $5.7B | $5.2B | $4.1B | $3.9B | $5.5B | $5.4B | $4.8B | $5.6B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $798.0M | $578.0M | $2.6B | $547.0M | $-751.0M | $265.0M | $456.0M | $1.6B | $1.1B | $936.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $3.5B | $4.0B | $3.1B | $4.6B | $4.8B | $3.6B | $5.0B | $3.8B | $3.7B | $4.7B | ||
| Net Income (Continuing Operations) | $3.5B | $4.0B | $3.1B | $4.6B | $4.8B | $3.6B | $5.1B | $3.8B | $3.7B | $4.7B | ||
| Net Income (Discontinued Operations) | $3.5B | $4.0B | $3.1B | $4.6B | $4.8B | $3.6B | $5.0B | $3.8B | $3.7B | $4.7B | ||
| Net Income (Common Stockholders) | $4.8B | $5.4B | $3.2B | $5.0B | $4.8B | $3.6B | $5.0B | $3.8B | $3.7B | $4.7B | ||
| Normalized Income | $-2.3B | $-1.1B | $615.3M | -- | -- | -- | -- | -- | -- | $5.6B | ||
| TOTALS | ||||||||||||
| Total Expenses | $22.4B | $22.9B | $23.9B | $23.8B | $23.6B | $24.9B | $25.8B | $25.4B | $26.9B | $27.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.4B | $1.4B | $1.4B | $1.3B | $1.3B | $1.3B | $1.3B | $1.3B | $1.3B | $1.3B | ||
| Average Shares Outstanding (Diluted) | $1.4B | $1.4B | $1.4B | $1.4B | $1.4B | $1.4B | $1.4B | $1.3B | $1.3B | $1.3B | ||
| Shares Outstanding | $1.4B | $1.4B | $1.4B | $1.3B | $1.3B | $1.3B | $1.3B | $1.3B | $1.3B | $1.3B | ||
| Basic EPS | $2.51 | $2.92 | $2.29 | $3.44 | $3.57 | $2.68 | $3.75 | $2.83 | $2.77 | $3.63 | ||
| Basic EPS (Continuing Operations) | $2.51 | $2.92 | $2.29 | $3.44 | $3.57 | $2.68 | $3.75 | $2.83 | $2.77 | $3.63 | ||
| Diluted EPS | $2.48 | $2.89 | $2.27 | $3.41 | $3.54 | $2.66 | $3.73 | $2.82 | $2.76 | $3.61 | ||
| Diluted EPS (Continuing Operations) | $2.48 | $2.89 | $2.27 | $3.41 | $3.54 | $2.66 | $3.73 | $2.82 | $2.76 | $3.61 | ||
| Dividend Per Share | $1.52 | $1.72 | $1.84 | $2 | $2.16 | $2.32 | $2.52 | $2.72 | $2.76 | $2.8 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | $283.0M | $230.0M | $132.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | $697.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | $26.0M | $300.0M | $61.0M | $166.0M | $313.0M | $118.0M | $95.0M | $-30.0M | $149.0M | $317.0M | ||
| Minority Interests | $52.1B | $4.0M | $9.0M | $-19.0M | $-17.0M | $-24.0M | $-22.0M | $-26.0M | $-28.0M | $-29.0M | ||
| Net Income Discontinuous Operations | $25.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | $-95.0M | -- | -- | -- | ||
| Other Gand A | $9.5B | $9.7B | $10.2B | $10.4B | $10.1B | $10.1B | $10.3B | $10.4B | $10.7B | $10.8B | ||
| Provision For Gain Loss On Disposal | $25.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $269.0M | $294.0M | $319.0M | $305.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-5.4B | $-4.4B | $-3.2B | $-2.5B | -- | $-19.0M | $-13.0M | $647.0M | $389.0M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MDT | $92.81 | +0.9% | 5.17M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |