Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)

MDXG

NSC
MiMedx Group Inc
HealthcareMedical Devices
Watchlist:
Last updated: Monday 7th July 2025
6.34
+0.11 (1.77%)
Prev Close:6.23
Open:6.22
Bid:6.02
Ask:6.33
52 Week Range
5.47
10.14
Volume:678,335
Mkt Cap:919 M
Price Target
$7.29
+15.0%
Financials

Financial Statements

MDXG - Income Statement (Annual)

Dec-24Dec-23Dec-22Dec-21Dec-20Dec-19Dec-18Dec-16Dec-15Dec-14
Accrued Preferred Stock Dividends-42 M-56 M27 M16 M
Basic Discontinuous Operations-0.08
Depreciation And Amortization765000.0762000.0701000.0820000.01 M1 M1000000.02 M933000.0928000.0
Diluted Discontinuous Operations-0.06
Fees600000.0
Gain On Sale Of Business-8 M
General And Administrative Expense225 M211 M209 M198 M-1 M-1 M-2 M-1 M-1 M
Gross Profit Margin (profit Margin After CGS)289 M267 M220 M202 M209 M256 M323 M213 M167 M106 M
Impairment Of Capital Assets-500000.0
Interest Expense Non Operating4 M7 M5 M5 M8 M339000.086000.048000.0
Interest Expense Operating-4 M-7 M-4 M-197000.0-162000.0-86000.0-48000.0
Misc Other Special Charges-565000.0-26000.0-4000.0-23000.0-3000.0283000.0527000.0
Net Income (loss)42 M58 M-20 M-12 M-49 M-26 M-30 M12 M29 M6 M
Net Income Common Stockholders42 M114 M-27 M-18 M-49 M-26 M-30 M12 M29 M6 M
Net Income Continuous Operations42 M67 M-20 M-10 M-49 M-26 M-30 M12 M29 M6 M
Net Income Discontinuous Operations421000.0-9 M-10 M
Net Non Operating Interest Income Expense-1 M-6 M-5 M-5 M-339000.0-86000.0-48000.0
Net Operating Interest Income Expense-8 M-5 M527000.0
Operating Income59 M37 M-15 M-5 M-44 M-21 M-4 M18 M24 M7 M
Operating Income Before Depreciation (EBITDA)69 M42 M-9 M-2 M-47 M-20 M3 M24 M27 M9 M
Operating Expense238 M225 M234 M213 M253 M277 M327 M194 M143 M98 M
Other Gand A225 M211 M209 M198 M-1 M-1 M-2 M-1 M-1 M
Other Impairment Of Capital Assets446000.053000.01000000.0446000.0
Other Operating Expenses-20000.0-1 M-1 M-91000.0-111000.0-170000.0-51000.0
Otherunder Preferred Stock Dividend-42 M-56 M27 M16 M
Preferred Stock Dividends-42 M-56 M27 M16 M
Promotion And Advertising100000.0-100000.0-100000.0-100000.0
Rent And Landing Fees-1 M-2 M-1 M-1 M
Research Expense12 M13 M13 M17 M12 M11 M16 M12 M8 M7 M
Restructring And Mn A Income-9 M-9 M-6 M-13 M-25 M
Salaries And Wages-4 M59 M67 M51 M-18 M-17 M-11 M
Selling And Marketing Expense176 M162 M200000.0100000.0181 M198 M259 M180 M133 M90 M
Selling Expense181 M198 M259 M180 M133 M90 M
Total Income Available For Interest Expense (EBIT)61 M37 M-15 M-7 M-54 M-30 M-4 M18 M24 M7 M
Total Revenues349 M321 M268 M259 M248 M299 M359 M245 M187 M118 M
Total Expenses298 M279 M283 M256 M214 M234 M290 M162 M123 M86 M
Total Revenue349 M321 M268 M242 M248 M299 M359 M245 M187 M118 M
Amord765000.0762000.0701000.0820000.01 M1 M1000000.02 M933000.0928000.0
Avgshs147 M116 M113 M110 M108 M107 M106 M106 M106 M106 M
Avgshsdt149 M146 M113 M110 M108 M107 M106 M112 M114 M113 M
Basiceps0.290.4-0.33-0.15-0.77-0.24-0.280.110.280.06
Basicepscont0.290.48-0.33-0.15
Cor60 M55 M48 M40 M-39 M-43 M-36 M-32 M-20 M-13 M
Depamor765000.0762000.0701000.04 M-6 M-7 M-6 M-3 M-2 M-1 M
Dileps0.280.37-0.33-0.15-0.77-0.24-0.280.110.260.05
Dilepscont0.280.43-0.33-0.15
Intinc-1 M-6 M
Netincdisc42 M58 M-20 M-12 M-49 M-26 M-30 M12 M29 M6 M
Othincexp1 M26000.0-4000.076000.09 M163000.0-527000.0-246 M-204 M
Pretaxinc57 M31 M-20 M-10 M-62 M-26 M-3 M18 M24 M7 M
Resdev12 M13 M13 M17 M12 M11 M16 M12 M8 M7 M
Restruct-9 M-9 M-6 M-13 M-25 M
Sga225 M211 M209 M198 M181 M198 M259 M180 M133 M90 M
Shsout147 M147 M114 M112 M111 M110 M111 M109 M108 M107 M
Specincchg9 M9 M6 M13 M25 M
Taxprov15 M-37 M206000.0247000.0-12 M-5000.027 M6 M-5 M832000.0
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader