MG logo

MG

Mistras Group Inc

$9.56
+$0.07(+0.74%)
50
Overall
80
Value
10
Tech
60
Quality
Market Cap
$300.24M
Volume
94.50K
52W Range
$7.06 - $12.44
Target Price
$13.25
Order:

Income Statement

MetricTrendChart
2015
May
2016
May
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$711.3M$719.2M$701.0M$742.4M$748.6M$592.6M$677.1M$687.4M$705.5M$729.6M
Total Revenue
$711.3M$719.2M$701.0M$742.4M$748.6M$592.6M$677.1M$687.4M$705.5M$729.6M
COST OF GOODS SOLD
Cost of Revenue
$-506.3M$-494.9M$492.2M$512.0M$509.5M$414.0M$480.0M$489.2M$477.7M$516.5M
GROSS PROFIT
Gross Profit
$184.7M$203.0M$187.7M$207.9M$239.1M$178.5M$197.1M$198.2M$203.8M$213.1M
OPERATING EXPENSES
Operating Expenses
$154.4M$153.5M$187.2M$722.5M$189.7M$195.4M$174.7M$179.1M$203.6M$166.1M
Research & Development
$2.5M$2.5M$2.3M$3.3M$3.0M$2.9M$2.5M$2.0M$25.7M$1.1M
Research Expense
$2.5M$2.5M$2.3M$3.3M$3.0M$2.9M$2.5M$2.0M$1.7M$1.1M
Selling, General & Administrative
$144.0M$141.2M$153.0M$165.7M$171.7M$157.2M$161.3M$166.4M$166.7M$156.4M
Selling & Marketing Expenses
$144.0M$141.2M$153.0M$165.7M--------$24.0M--
General & Administrative Expenses
$-10.6M$-11.2M$-11.8M$-12.3M$171.7M$157.2M$161.3M$166.4M$166.7M$156.4M
Promotion & Advertising
$-2.2M$-1.8M----------------
Salaries & Wages
$-5.2M$-1.5M$482.0K$6.4M$-1.7M$-337.0K$-1.1M------
Depreciation & Amortization
$13.0M$11.2M$10.4M$34.4M$16.7M$13.5M$11.9M$10.7M$10.1M$9.4M
Depreciation & Amortization
$13.0M$11.2M$31.4M$34.4M$16.7M$13.5M$11.9M$10.7M$10.1M$9.4M
Amortization
$-11.1M$-9.6M$-9.0M$-10.2M$287.5M$210.6M$209.6M$203.7M$192.5M$186.9M
Securities Amortization
--------------$22.6M----
Other Operating Expenses
$-30.0K$-29.0K$-11.0K$650.0K----$-155.0K$-994.0K$1.1M$-808.0K
OPERATING INCOME
Operating income
$50.6M$70.8M$21.6M$19.8M$24.1M$-101.2M$18.2M$19.8M$-1.9M$39.8M
EBITDA
$63.6M$75.7M$35.5M$56.6M$62.7M$-65.5M$53.1M$53.1M$32.2M$74.3M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$4.6M$4.8M$4.4M$8.0M$13.7M$13.0M$10.9M$10.5M$16.8M$17.1M
Net Non-Operating Interest Income/Expense
$-4.6M$-4.8M$-4.4M$-8.0M$-13.7M$-13.0M$-10.9M$10.5M$-917.0K$-1.1M
Gain on Sale of Securities
$-2.5M----$2.4M------------
Other Income/Expense
$20.2M$2.1M$463.0K$-2.4M$21.8M$-4.3M$23.0M$723.0K$-6.3M$175.0K
Other Special Charges
------$5.3M$4.3M$4.6M$4.6M----$-175.0K
SPECIAL ITEMS
Restructring And Mn A Income
------------$23.0M$195.0K$12.3M$5.5M
Special Income Charges
--$-27.6M$-17.4M$-22.5M--$-105.8M$-2.0M$-195.0K$-26.1M$-5.5M
Impairment of Capital Assets
----$15.8M----$106.1M----$13.8M--
PRE-TAX INCOME
EBIT
$30.4M$43.2M$4.2M$22.2M$24.1M$-101.2M$18.2M$19.8M$-1.9M$41.3M
Pre-Tax Income
$25.7M$38.4M$-226.0K$14.3M$10.4M$-114.2M$7.3M$9.3M$-18.7M$24.2M
INCOME TAX
Tax Provision
$9.7M$13.8M$1.9M$7.4M$4.4M$-14.7M$3.4M$2.7M$-1.2M$5.3M
NET INCOME
Net Income
$16.1M$24.7M$-2.2M$6.8M$6.1M$-99.5M$3.9M$6.5M$-17.5M$19.0M
Net Income (Continuing Operations)
$16.1M$24.7M$-2.2M$6.8M$6.1M$-99.5M$3.9M$6.6M$-17.5M$19.0M
Net Income (Discontinued Operations)
$16.1M$24.7M$-2.2M$6.8M$6.1M$-99.5M$3.9M$6.5M$-17.5M$19.0M
Net Income (Common Stockholders)
$16.1M$24.7M$-2.2M$6.8M$9.5M$-99.5M$3.9M$6.5M$-17.5M$19.0M
TOTALS
Total Expenses
$-351.9M$-341.4M$679.4M$700.1M$699.2M$587.3M$631.7M$668.3M$681.3M$682.6M
SHARE & EPS DATA
Average Shares Outstanding
$28.6M$28.9M$28.4M$28.4M$28.7M$29.1M$29.6M$29.9M$30.3M$30.9M
Average Shares Outstanding (Diluted)
$29.6M$29.9M$28.4M$29.4M$29.0M$29.1M$30.1M$30.2M$30.3M$31.6M
Shares Outstanding
$28.7M$29.0M$28.3M$28.6M$29.0M$29.2M$29.5M$29.9M$30.6M$31.0M
Basic EPS
--$0.85$-0.08$0.24$0.21$-3.41$0.13$0.22$-0.58$0.61
Basic EPS (Continuing Operations)
$0.56$0.85$-0.08$0.24$0.21$-3.41$0.13$0.22$-0.58$0.61
Diluted EPS
--$0.82$-0.08$0.23$0.21$-3.41$0.13$0.21$-0.58$0.60
Diluted EPS (Continuing Operations)
$0.54$0.82$-0.08$0.23$0.21$-3.41$0.13$0.21$-0.58$0.60
OTHER METRICS
Acquisition Expense
------$512.0M$364.0K--$5.0K$31.0K$9.0K$2.0K
Allowances For Construction
$20.2M----------$23.0M------
Commission Expenses
----------------$24.0M--
Depletion
----$21.0M--------------
Development Expense
----------------$24.0M--
Excise Taxes
------------------$23.6M
Fees
--------------$-22.6M----
Loss And Loss Adjustment Expected Incurred
----------$22.2M--------
Minority Interests
$90.0K$4.0K$-7.0K$-9.0K$-20.0K$5.0K$-33.0K$-75.0K--$-12.0K
Non Recurring Operation Expense
--$6.3M$1.6M$22.5M--$-220.0K$2.0M$-994.0K----
Other Gand A
$-10.6M$-11.2M$-11.8M$-12.3M$171.7M$157.2M$161.3M$166.4M$166.7M$156.4M
Other Taxes
----------$22.2M--------
Other Write Off
--------$21.8M----------
Rent And Landing Fees
$-10.6M$-11.2M$-11.8M$-12.3M------------
Selling Expense
$144.0M$141.2M$153.0M$165.7M------------
Write Down
--$21.3M----------------
Restruct
------------$23.0M$195.0K$12.3M$5.5M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2MG$9.56+0.7%94.50K
3
4
5
6

Get Mistras Group Inc Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.