MIR
Mirion Technologies Inc. Class A
$19.56
+$0.08(+0.41%)
55
Overall
50
Value
45
Tech
71
Quality
Market Cap
$6.98B
Volume
46.23K
52W Range
$13.14 - $30.28
Target Price
$28.10
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Mar | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | -- | $154.1M | $163.2M | $717.8M | $800.9M | $860.8M | $925.4M | ||
| Total Revenue | -- | $154.1M | $163.2M | $717.8M | $800.9M | $860.8M | $925.4M | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | -- | $100.2M | $98.8M | $407.7M | $444.5M | $461.1M | $486.8M | ||
| GROSS PROFIT | |||||||||
| Gross Profit | -- | $53.9M | $64.4M | $310.1M | $356.4M | $399.7M | $438.6M | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $1.4M | $76.8M | $105.9M | $392.6M | $378.3M | $374.9M | $387.1M | ||
| Research & Development | -- | $6.7M | $7.1M | $30.3M | $31.7M | $35.0M | $38.9M | ||
| Research Expense | -- | $6.7M | $7.1M | $30.3M | $31.7M | $35.0M | $38.9M | ||
| Selling, General & Administrative | $1.4M | $70.1M | $98.8M | $362.3M | $340.1M | $341.1M | $348.2M | ||
| Selling & Marketing Expenses | -- | $400.0K | $98.8M | $1.7M | $1.3M | $1.7M | -- | ||
| General & Administrative Expenses | $1.4M | $70.1M | -- | $362.3M | $340.1M | $341.1M | $348.2M | ||
| Promotion & Advertising | -- | $400.0K | -- | -- | -- | -- | -- | ||
| Salaries & Wages | -- | -- | $-6.8M | -- | -- | -- | -- | ||
| Depreciation & Amortization | -- | $37.3M | -- | $174.5M | $162.8M | $150.4M | -- | ||
| Depreciation & Amortization | -- | $37.3M | -- | -- | -- | -- | -- | ||
| Amortization | -- | $1.7B | -- | $1.4B | $1.4B | $1.4B | -- | ||
| Other Operating Expenses | -- | $-100.0K | $-2.6M | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||||
| Operating income | $-1.4M | $-22.9M | $-41.5M | $-297.8M | $-21.9M | $24.8M | $51.5M | ||
| EBITDA | $-1.3M | $20.8M | $22.8M | $-79.8M | $67.1M | $176.3M | $217.1M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $42.5M | $61.9M | $57.9M | $42.2M | ||
| Intinc | -- | -- | -- | $600.0K | $4.8M | $6.6M | $12.1M | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | $41.9M | $4.8M | $-51.3M | $-30.1M | ||
| Other Income/Expense | $-67.0K | $-900.0K | $-19.9M | $-182.2M | $26.6M | $5.2M | $6.1M | ||
| Other Special Charges | $67.0K | $900.0K | $19.9M | $38.0M | $-26.6M | $-5.2M | $-6.1M | ||
| SPECIAL ITEMS | |||||||||
| Restructring And Mn A Income | -- | $1.4M | $-2.0M | -- | -- | -- | -- | ||
| Special Income Charges | -- | $-1.4M | $2.0M | $-211.8M | $100.0K | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | $211.8M | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $-1.3M | $-35.3M | $-23.1M | $-264.1M | $-98.8M | $22.8M | $74.9M | ||
| Pre-Tax Income | $-1.3M | $-29.8M | $-23.1M | $-306.6M | $-105.3M | $-33.9M | $32.7M | ||
| INCOME TAX | |||||||||
| Tax Provision | $-265.9K | $-6.8M | $-4.1M | $-18.2M | $-6.6M | $2.7M | $2.9M | ||
| NET INCOME | |||||||||
| Net Income | $-1.0M | $-22.2M | $-17.7M | $-276.9M | $-96.9M | $-36.1M | $28.8M | ||
| Net Income (Continuing Operations) | $-1.0M | $-22.2M | $-17.7M | $-288.4M | $-92.2M | $-37.8M | $29.8M | ||
| Net Income (Discontinued Operations) | $-1.0M | $-22.2M | $-17.7M | $-276.9M | $-96.9M | $-36.1M | $28.8M | ||
| Net Income (Common Stockholders) | $-1.0M | $-22.2M | $-17.7M | $-276.9M | $-96.9M | $-36.1M | $28.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $32.4M | ||
| TOTALS | |||||||||
| Total Expenses | $1.4M | $177.0M | $204.7M | $800.3M | $822.8M | $836.0M | $873.9M | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $57.0M | $180.8M | $180.8M | $181.1M | $196.4M | $205.0M | $230.0M | ||
| Average Shares Outstanding (Diluted) | $57.0M | $180.8M | $180.8M | $181.1M | $196.4M | $205.0M | $261.2M | ||
| Shares Outstanding | $244.4M | $208.1M | $208.1M | $225.5M | $226.1M | $232.4M | $250.5M | ||
| Basic EPS | -- | $-0.12 | $-0.10 | $-1.53 | $-0.49 | $-0.18 | $0.13 | ||
| Basic EPS (Continuing Operations) | -- | $-0.12 | -- | $-1.53 | $-0.49 | $-0.18 | $0.13 | ||
| Diluted EPS | $-0.04 | $-0.12 | $-0.10 | $-1.53 | $-0.49 | $-0.18 | $0.11 | ||
| Diluted EPS (Continuing Operations) | $-0.04 | $-0.12 | -- | $-1.53 | $-0.49 | $-0.18 | $0.11 | ||
| OTHER METRICS | |||||||||
| Fees | -- | $-100.2M | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | $-5.5M | $-6.9M | -- | -- | -- | -- | ||
| Minority Interests | -- | $800.0K | $1.3M | $11.5M | $1.8M | $500.0K | $-1.0M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $-6.5M | $1.2M | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $-6.5M | $1.2M | -- | ||
| Other Gand A | $1.4M | $70.1M | -- | $362.3M | $340.1M | $341.1M | $348.2M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $3.5M | -- | -- | -- | ||
| Selling Expense | -- | -- | $90.9M | -- | -- | -- | -- | ||
| Restruct | -- | $1.4M | $-2.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MIR | $19.56 | +0.4% | 46.23K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Mirion Technologies Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW