Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

MMC Stock Forecast, Price Targets, Chart, Dividends & Analysis

Marsh & McLennan Companies Inc. logo

Marsh & McLennan Companies Inc.

Sector: Financial Services   

Industry: Insurance Brokers

217.38
 
USD
  
-2.02
  
(-0.92%)
Previous close: 219.4  Open: 218.72  Bid:   Ask: 222.5
52 week range    
207.21   
   248.00
Mkt Cap: 107,474 M  Avg Vol (90 Days): 2,177,237
Last updated: Sunday 15th June 2025

Stock Rankings

51
MarketXLS Rank
30
Technical
73
Quality
How are these ranks calculated?
Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

MMC Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
AcquisitionExpense14 M3 M
Amortization of intangibles7,889 M8,369 M9,089 M
AmortizationOfDeferredAcquisitionCosts-215 M
Basic EPS from continuing operations6.026.825.826.526.883.986.26.117.68.26
Basic EPS total6.026.825.826.526.883.986.26.117.68.26
Basic weighted shares outstanding531 M519 M513 M506 M506 M506 M507 M499 M494 M492 M
CededPremiums215 M578 M
CommissionExpenses-235 M
Depreciation423 M438 M481 M494 M647 M741 M747 M370 M369 M
DepreciationAndAmortization423 M438 M481 M494 M647 M741 M747 M719 M713 M
Diluted EPS total5.966.765.746.466.823.946.136.047.538.18
Diluted normalized net income/share5.966.765.746.466.823.946.136.047.538.18
Diluted weighted shares outstanding536 M524 M519 M511 M511 M512 M513 M505 M499 M496 M
Dividends paid per share1.581.741.842.02.252.63.05
EarningsFromEquityInterestNetOfTax17 M12 M
GainOnSaleOfBusiness6 M
GainOnSaleOfPPE-10 M
GainOnSaleOfSecurity38 M1000000.015 M
GeneralAndAdministrativeExpense22 M23 M26 M32 M47 M46 M17 M17 M
Gross operating profit12,893 M13,211 M14,024 M
ImpairmentOfCapitalAssets-257 M
Income before tax2,307 M2,480 M2,643 M2,244 M2,439 M2,793 M4,208 M4,082 M5,026 M5,480 M
Income restructuring and M&A-1,643 M-1,787 M-1,516 M161 M112 M89 M70 M
Income taxes671 M685 M1,133 M574 M666 M747 M1,034 M995 M1,224 M1,363 M
Interest expense290 M524 M515 M444 M469 M578 M
Interest income13 M5 M9 M
InterestExpenseNonOperating163 M189 M237 M
InterestIncome11 M39 M7 M2 M15 M78 M83 M
MinorityInterests-37 M-27 M-20 M-20 M-31 M-30 M-31 M-37 M-46 M-57 M
MiscOtherSpecialCharges135 M
Net income from total operations1,599 M1,768 M1,492 M1,650 M1,742 M2,016 M3,143 M3,050 M3,756 M4,060 M
NetIncomeCommonStockholders1,599 M1,769 M1,477 M1,650 M1,742 M2,016 M3,143 M3,050 M3,756 M4,060 M
NetIncomeContinuousOperations1,599 M1,768 M1,492 M1,670 M1,773 M2,046 M3,174 M3,087 M3,802 M4,117 M
NetIncomeDiscontinuousOperations-5 M2 M
NetInvestmentIncome11 M29 M-15 M63 M36 M83 M95 M
NetNonOperatingInterestIncomeExpense-150 M-184 M-228 M
NetPremiumsWritten215 M578 M
NetRealizedGainLossOnInvestments54 M-10 M-22 M61 M21 M5 M12 M
Normalized income-13,671 M-13,891 M-14,225 M2,038 M
Operating income2,419 M2,664 M2,655 M2,761 M2,677 M3,066 M4,312 M4,280 M5,282 M5,817 M
Operating income before depreciation (EBITDA)2,893 M3,107 M3,361 M
OperatingExpense10,474 M10,547 M11,369 M
Other income net-38 M-1000000.0-14,448 M-17,791 M-12 M256 M-239 M700 M
Other special charges-265 M
OtherGainLossFromDispositionOfDiscontinuedOperations5 M2 M
OtherGandA22 M23 M26 M32 M47 M46 M17 M17 M
OtherOperatingExpenses3,140 M3,086 M3,284 M
PropertyLiabilityInsuranceClaims-257 M
RentAndLandingFees-14 M-9 M-8 M
RestructringAndMnAIncome-1,643 M-1,787 M-1,516 M
Revenue per share7,889 M8,369 M9,089 M10,599 M15,871 M16,817 M17,817 M17,851 M343 M377 M
SalariesAndWages7,334 M7,461 M7,884 M8,605 M9,734 M10,129 M11,425 M12,071 M13,099 M13,996 M
Selling Gen & administrative expense34 M32 M47 M46 M17 M17 M31 M
Special income/charges1,643 M1,787 M1,516 M1,302 M1,877 M2,042 M3,177 M3,028 M301 M
Total Income available for interest expense (EBIT)2,470 M2,669 M2,880 M
Total common shares outstanding521 M515 M508 M505 M504 M508 M503 M495 M492 M491 M
Total net income1,599 M1,768 M1,492 M1,650 M1,742 M2,016 M3,143 M3,050 M3,756 M4,060 M
Total ordinary shares493 M493 M493 M493 M493 M493 M493 M493 M493 M493 M
Total revenues12,893 M13,211 M14,024 M14,950 M16,652 M17,224 M19,820 M20,720 M22,736 M24,458 M
TotalExpenses10,474 M10,547 M11,369 M-12,189 M-13,975 M10,129 M11,425 M16,440 M-17,454 M-18,641 M
TotalPremiumsEarned-215 M-578 M
TotalRevenue12,893 M13,211 M14,024 M14,950 M16,652 M17,224 M19,820 M20,720 M22,736 M24,458 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader