Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Marsh & McLennan Companies Inc. logo

Marsh & McLennan Companies Inc.

Sector: Financial Services   

Industry: Insurance Brokers

202.41
 
USD
  
0.68
  
(0.34%)
Optionable: Yes  Market Cap: 96,507 M  90-day average vol: 1,738,954

Previous close: 201.73  Open: 202.51  Bid: 202.41  Ask: 208.61
52 week range    
171.47   
   209.20
Peers   
AON / 
VRSK / 
AXS / 
ACGL / 
Last updated: Sunday 21st April 2024
68
MarketXLS Rank
45
Value
84
Technical
76
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

ACGL

18 B9.347.59

AON

0.007161 B70.2286.12

AXS

0.03065 B8.356.3

PUK

VRSK

0.005932 B45.8197.03
Financials

MMC Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AcquisitionExpense14 M3 M7 M3 M5 M29 M45 M
Amortization of intangibles7,241 M7,889 M8,369 M9,089 M9,599 M14,671 M15,517 M16,317 M16,251 M17,231 M
Basic EPS from continuing operations5.336.026.825.826.526.883.986.26.117.6
Basic EPS total5.336.026.825.826.526.883.986.26.117.6
Basic weighted shares outstanding545 M531 M519 M513 M506 M506 M506 M507 M499 M494 M
BasicDiscontinuousOperations0.05
Depreciation388 M423 M438 M481 M494 M647 M741 M747 M719 M713 M
DepreciationAndAmortization388 M423 M438 M481 M494 M647 M741 M747 M719 M713 M
Diluted EPS total5.265.966.765.746.466.823.946.136.047.53
Diluted normalized net income/share5.265.966.765.746.466.823.946.136.047.53
Diluted weighted shares outstanding553 M536 M524 M519 M511 M511 M512 M513 M505 M499 M
DilutedDiscontinuousOperations0.04
Earnings from equity interest17 M12 M
EarningsFromEquityInterestNetOfTax17 M12 M
GainOnSaleOfBusiness6 M-11 M-39 M
GainOnSaleOfPPE-10 M48 M
GainOnSaleOfSecurity37 M38 M1000000.015 M54 M22 M-22 M61 M21 M5 M
GainsLossOnDisposalOfDiscontinuedOperations26 M
GeneralAndAdministrativeExpense8 M22 M23 M26 M32 M47 M46 M17 M17 M
Gross operating profit12,951 M12,893 M13,211 M14,024 M14,950 M16,652 M17,224 M19,820 M20,720 M22,736 M
Income before tax2,057 M2,307 M2,480 M2,643 M2,244 M2,439 M2,793 M4,208 M4,082 M5,026 M
Income restructuring and M&A-1,475 M-1,643 M-1,787 M-1,516 M-1,302 M-1,877 M-2,042 M-3,177 M-3,058 M-3,807 M
Income taxes586 M671 M685 M1,133 M574 M666 M747 M1,034 M995 M1,224 M
Interest income21 M13 M5 M9 M11 M39 M7 M2 M15 M78 M
InterestExpenseNonOperating165 M163 M189 M237 M290 M524 M515 M444 M469 M578 M
InterestExpenseOperating-264 M-427 M-481 M-441 M-431 M-499 M
MinorityInterests-32 M-37 M-27 M-20 M-20 M-31 M-30 M-31 M-37 M-46 M
MiscOtherSpecialCharges-137 M135 M582 M-32 M527 M-539 M-640 M-799 M
Net income from total operations1,465 M1,599 M1,768 M1,492 M1,650 M1,742 M2,016 M3,143 M3,050 M3,756 M
NetIncomeCommonStockholders1,465 M1,599 M1,769 M1,477 M1,662 M1,742 M2,016 M3,143 M3,050 M3,756 M
NetIncomeContinuousOperations1,465 M1,599 M1,768 M1,492 M1,650 M1,742 M2,016 M3,143 M3,050 M3,756 M
NetIncomeDiscontinuousOperations26 M-5 M2 M
NetNonOperatingInterestIncomeExpense-144 M-150 M-184 M-228 M-279 M-485 M-508 M-442 M-454 M-500 M
NonRecurringOperationExpense30 M
Normalized income-13,533 M-13,671 M-13,891 M-14,225 M-16,628 M-17,264 M-17,391 M-22,668 M
Operating income2,301 M2,419 M2,664 M2,655 M2,761 M2,677 M3,066 M4,312 M4,280 M5,282 M
Operating income before depreciation (EBITDA)2,610 M2,893 M3,107 M3,361 M2,764 M3,498 M3,923 M5,285 M5,243 M6,106 M
OperatingExpense10,650 M10,474 M10,547 M11,369 M12,189 M13,975 M14,158 M15,508 M16,440 M17,454 M
Other income net100 M-38 M-1000000.0-14,448 M-17,791 M10 M22 M-61 M-21 M-5 M
OtherGainLossFromDispositionOfDiscontinuedOperations26 M5 M2 M
OtherGandA8 M22 M23 M26 M32 M47 M46 M17 M17 M
OtherImpairmentOfCapitalAssets9 M28 M16 M118 M27 M
OtherOperatingExpenses3,135 M3,140 M3,086 M3,284 M3,584 M4,241 M4,029 M4,083 M4,369 M4,355 M
RentAndLandingFees-12 M-14 M-9 M-8 M-8 M
RestructringAndMnAIncome-1,475 M-1,643 M-1,787 M-1,516 M-1,302 M-1,877 M-2,042 M-3,177 M-3,058 M-3,807 M
Revenue per share7,241 M7,889 M8,369 M9,089 M10,599 M15,871 M16,817 M17,817 M17,851 M19,031 M
SalariesAndWages7,515 M7,334 M7,461 M7,884 M8,390 M9,469 M9,872 M11,148 M11,836 M12,860 M
Special income/charges1,475 M1,643 M1,787 M1,516 M1,302 M1,877 M2,042 M3,177 M3,028 M3,807 M
Total Income available for interest expense (EBIT)2,222 M2,470 M2,669 M2,880 M2,270 M2,536 M2,827 M4,211 M4,120 M5,105 M
Total common shares outstanding539 M521 M515 M508 M505 M504 M508 M503 M495 M492 M
Total net income1,465 M1,599 M1,768 M1,492 M1,650 M1,742 M2,016 M3,143 M3,050 M3,756 M
Total ordinary shares492 M492 M492 M492 M492 M492 M492 M492 M492 M492 M
Total revenues12,951 M12,893 M13,211 M14,024 M14,950 M16,652 M17,224 M19,820 M20,720 M22,736 M
TotalExpenses10,650 M10,474 M10,547 M11,369 M12,189 M13,975 M14,158 M15,508 M16,440 M17,454 M
TotalRevenue12,951 M12,893 M13,211 M14,024 M14,950 M16,652 M17,224 M19,820 M20,720 M22,736 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University