
MMS
NYEMaximus Inc.
Industrials•Business Services
Watchlists:
Last updated: Monday 21st July 2025
71.02
-0.32 (-0.45%)
Prev Close:71.34
Open:71.42
Bid:70.65
Ask:71.42
52 Week Range
63.7793.97
Volume:430,316
Mkt Cap:3,938 M
52
MarketXLS Rank ®
Hold
Price Target
$81.67
+15.0%
Financial Statements
MMS - Income Statement (Annual)
Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | |
---|---|---|---|---|---|---|---|---|---|---|
Acquisition Expense | 10 M | |||||||||
Depreciation And Amortization | 92 M | 95 M | 90 M | 44 M | 36 M | 33 M | 10 M | 12 M | 13 M | 9 M |
Development Expense | 2,751 M | 2,216 M | ||||||||
Fees | -3,308 M | |||||||||
Gain On Sale Of Business | -1 M | -883000.0 | 2 M | 650000.0 | 7 M | |||||
Gain On Sale Of PPE | 11 M | |||||||||
General And Administrative Expense | 672 M | 639 M | 534 M | 494 M | 387 M | 321 M | -77 M | -81 M | -75 M | -67 M |
Gross Profit Margin (profit Margin After CGS) | 1,252 M | 1,029 M | 940 M | 947 M | 711 M | 671 M | 594 M | 612 M | 562 M | 513 M |
Impairment Of Capital Assets | 10 M | 7 M | -11 M | -11 M | -9 M | -10 M | ||||
Interest Expense Non Operating | 84 M | 46 M | 15 M | 2 M | 3 M | 1000000.0 | 2 M | 4 M | 1 M | |
Interest Expense Operating | -79 M | -81 M | -43 M | -15 M | -2 M | -2 M | -600000.0 | -200000.0 | ||
Minority Interests | 1,480 M | 1,242 M | 329000.0 | -65000.0 | -3 M | -2 M | -2 M | |||
Misc Other Special Charges | 450000.0 | -363000.0 | -3 M | -10 M | 843000.0 | 3 M | 5 M | 3 M | 3 M | 1 M |
Net Income (loss) | 307 M | 162 M | 204 M | 291 M | 215 M | 241 M | 221 M | 209 M | 178 M | 158 M |
Net Income Common Stockholders | 307 M | 162 M | 204 M | 291 M | 215 M | 241 M | 221 M | 209 M | 178 M | 158 M |
Net Income Continuous Operations | 307 M | 162 M | 204 M | 291 M | 215 M | 241 M | 221 M | 209 M | 178 M | 158 M |
Net Non Operating Interest Income Expense | -84 M | -46 M | -15 M | -2 M | -3 M | -1000000.0 | -2 M | -4 M | -1 M | |
Normalized Income | 392 M | |||||||||
Operating Income | 488 M | 295 M | 326 M | 409 M | 288 M | 317 M | 299 M | 315 M | 281 M | 265 M |
Operating Income Before Depreciation (EBITDA) | 536 M | 362 M | 459 M | 489 M | 389 M | 403 M | 362 M | 384 M | 362 M | 317 M |
Operating Expense | 763 M | 734 M | 625 M | 538 M | 423 M | 2,570 M | 296 M | 297 M | 282 M | 248 M |
Other Gand A | 672 M | 639 M | 534 M | 494 M | 387 M | 321 M | -77 M | -81 M | -75 M | -67 M |
Other Operating Expenses | -7 M | -300000.0 | -2 M | -300000.0 | -770000.0 | -6000.0 | ||||
Other Write Off | -12 M | -12 M | -7 M | -9 M | -12 M | |||||
Rent And Landing Fees | 102 M | -77 M | -81 M | -75 M | -67 M | |||||
Restructring And Mn A Income | -325 M | -204 M | -244 M | 3 M | 2 M | |||||
Salaries And Wages | -11 M | -8 M | -7 M | -13 M | -8 M | -10 M | -9 M | -15 M | -19 M | -17 M |
Selling And Marketing Expense | 285 M | 285 M | 268 M | 239 M | ||||||
Selling Expense | 285 M | 285 M | 268 M | 239 M | ||||||
Total Income Available For Interest Expense (EBIT) | 407 M | 210 M | 323 M | 398 M | 289 M | 318 M | 300 M | 316 M | 290 M | 261 M |
Total Revenues | 5,306 M | 4,905 M | 4,631 M | 4,254 M | 3,462 M | 2,887 M | 2,392 M | 2,451 M | 2,403 M | 2,100 M |
Total Expenses | 4,818 M | 4,610 M | 4,316 M | 3,846 M | 3,173 M | 4,785 M | -1,502 M | -1,542 M | -1,560 M | -1,339 M |
Total Revenue | 5,306 M | 4,905 M | 4,631 M | 4,254 M | 3,462 M | 2,887 M | 2,392 M | 2,451 M | 2,403 M | 2,100 M |
Write Down | -899000.0 | |||||||||
Amord | 92 M | 95 M | 90 M | 44 M | 36 M | 33 M | 10 M | 12 M | 13 M | 9 M |
Avgshs | 61 M | 61 M | 62 M | 62 M | 63 M | 64 M | 66 M | 66 M | 66 M | 67 M |
Avgshsdt | 61 M | 61 M | 62 M | 62 M | 63 M | 65 M | 66 M | 66 M | 66 M | 67 M |
Basiceps | 5.03 | 2.65 | 3.3 | 4.69 | 3.4 | 3.73 | 3.37 | 3.19 | 2.71 | 2.37 |
Basicepscont | 5.03 | 2.65 | 3.3 | 4.69 | 3.4 | 3.73 | ||||
Cor | 4,055 M | 3,876 M | 3,691 M | 3,308 M | 2,751 M | 2,216 M | -1,798 M | -1,839 M | -1,841 M | -1,587 M |
Depamor | 34 M | 55 M | 42 M | 46 M | 65 M | 52 M | -52 M | -56 M | -58 M | -47 M |
Dileps | 4.99 | 2.63 | 3.29 | 4.67 | 3.39 | 3.72 | 3.35 | 3.17 | 2.69 | 2.35 |
Dilepscont | 4.99 | 2.63 | 3.29 | 4.67 | 3.39 | 3.72 | ||||
Div Per Share | 1.12 | 0.18 | 0.18 | 0.18 | 0.18 | |||||
Netincdisc | 307 M | 162 M | 204 M | 291 M | 215 M | 241 M | 221 M | 209 M | 178 M | 158 M |
Othincexp | -450000.0 | 363000.0 | 8 M | 10 M | -843000.0 | -3 M | -5 M | -4 M | -10 M | 3 M |
Othspecchg | 3,308 M | -900000.0 | ||||||||
Pretaxinc | 407 M | 210 M | 277 M | 384 M | 287 M | 317 M | 299 M | 314 M | 286 M | 260 M |
Resdev | 2,751 M | 2,216 M | ||||||||
Restruct | -325 M | -204 M | -244 M | 3 M | 2 M | |||||
Sga | 672 M | 639 M | 534 M | 494 M | 387 M | 321 M | 285 M | 285 M | 268 M | 239 M |
Shsout | 60 M | 61 M | 61 M | 62 M | 61 M | 64 M | 64 M | 65 M | 65 M | 65 M |
Specincchg | -3,308 M | 205 M | 237 M | -3 M | -2 M | 9 M | 10 M | |||
Taxprov | 100 M | 49 M | 73 M | 92 M | 73 M | 77 M | 78 M | 102 M | 106 M | 100 M |