MO
Altria Group Inc.
$67.21
+$0.79(+1.19%)
85
Overall
80
Value
90
Tech
--
Quality
Market Cap
$111.63B
Volume
5.93M
52W Range
$48.86 - $68.60
Target Price
$60.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $25.4B | $25.7B | $25.6B | $25.4B | $25.1B | $31.5B | $30.9B | $25.1B | $24.5B | $24.0B | ||
| Total Revenue | $25.4B | $25.7B | $25.6B | $25.4B | $25.1B | $26.2B | $26.0B | $20.7B | $24.5B | $20.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $7.7B | $7.7B | $7.5B | $7.4B | $7.1B | $7.8B | $7.1B | $6.4B | $10.2B | $6.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $17.7B | $18.0B | $18.0B | $18.0B | $18.0B | $13.0B | $14.0B | $14.2B | $14.3B | $14.4B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-2.8B | $-2.8B | $-2.4B | $-3.1B | $-2.4B | $-2.1B | $-2.4B | $2.3B | $-1.5B | -- | ||
| Research & Development | $186.0M | $203.0M | $241.0M | $252.0M | $168.0M | $131.0M | $145.0M | $162.0M | $220.0M | $208.0M | ||
| Research Expense | $186.0M | $203.0M | $241.0M | $252.0M | $168.0M | $131.0M | $145.0M | $162.0M | $220.0M | $208.0M | ||
| Selling & Marketing Expenses | $25.0M | $27.0M | $29.0M | $37.0M | $33.0M | $26.0M | -- | -- | -- | -- | ||
| General & Administrative Expenses | $48.0M | $53.0M | $43.0M | $42.0M | -- | -- | -- | -- | -- | -- | ||
| Promotion & Advertising | $25.0M | $27.0M | $29.0M | $37.0M | $33.0M | $26.0M | -- | -- | -- | -- | ||
| Salaries & Wages | $-2.8B | $-2.8B | $-2.4B | $-3.1B | $-2.4B | $-2.1B | $-2.4B | $-2.3B | -- | -- | ||
| Depreciation & Amortization | $204.0M | $183.0M | $188.0M | $189.0M | $182.0M | $185.0M | $172.0M | $153.0M | $144.0M | $147.0M | ||
| Depreciation & Amortization | $204.0M | $183.0M | $188.0M | $189.0M | $182.0M | $185.0M | $172.0M | $153.0M | $144.0M | $147.0M | ||
| Amortization | $12.0B | $12.0B | $12.4B | $12.3B | $12.7B | $12.6B | -- | $12.4B | $13.7B | $13.0B | ||
| Other Operating Expenses | $-15.0M | $-15.0M | -- | -- | -- | -- | -- | $-1.0M | $-1.5B | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $8.4B | $8.8B | $9.6B | $9.1B | $10.3B | $10.9B | $11.6B | $11.9B | $11.5B | $11.2B | ||
| EBITDA | $9.1B | $22.8B | $10.7B | $10.2B | $2.3B | $8.4B | $5.3B | $8.7B | $11.2B | $15.1B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $817.0M | $747.0M | $705.0M | $665.0M | $1.3B | $1.2B | $1.2B | $1.1B | $1.1B | $1.1B | ||
| Intinc | $4.0M | $13.0M | $31.0M | $32.0M | $42.0M | $14.0M | $26.0M | $70.0M | $-989.0M | $-1.0B | ||
| Net Non-Operating Interest Income/Expense | $-817.0M | $-747.0M | $-705.0M | $-665.0M | $-1.3B | $-1.2B | $-1.2B | $-1.1B | $-989.0M | $-1.0B | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $-1.4B | $-140.0M | $-148.0M | $-15.0M | -- | -- | ||
| Other Income/Expense | $-529.0M | $28.0M | $-495.0M | $-924.0M | $10.0B | $2.7B | $595.0M | $-3.5B | $-127.0M | $-102.0M | ||
| Other Special Charges | $-228.0M | $-823.0M | $-37.0M | $34.0M | $37.0M | $77.0M | $-447.0M | $184.0M | $127.0M | $102.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $4.0M | $-1.6B | $77.0M | $-12.8B | $216.0M | $411.0M | $1.0M | -- | -- | $422.0M | ||
| Special Income Charges | $-13.0M | $1.6B | $-86.0M | $12.7B | $-290.0M | $-411.0M | $89.0M | -- | -- | $-422.0M | ||
| Impairment of Capital Assets | -- | -- | -- | $111.0M | $74.0M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $8.9B | $22.6B | $10.5B | $10.0B | $2.0B | $8.1B | $5.0B | $8.5B | $10.9B | $14.8B | ||
| Pre-Tax Income | $8.1B | $21.9B | $9.8B | $9.3B | $766.0M | $6.9B | $3.8B | $7.4B | $10.9B | $13.7B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $2.8B | $7.6B | $-399.0M | $2.4B | $2.1B | $2.4B | $1.3B | $1.6B | $2.8B | $2.4B | ||
| NET INCOME | ||||||||||||
| Net Income | $5.2B | $14.2B | $10.2B | $7.0B | $-1.3B | $4.5B | $2.5B | $5.8B | $8.1B | $11.3B | ||
| Net Income (Continuing Operations) | $5.2B | $14.2B | $10.2B | $7.0B | $-1.3B | $4.5B | $2.5B | $5.8B | $8.1B | $11.3B | ||
| Net Income (Discontinued Operations) | $5.2B | $14.2B | $10.2B | $7.0B | $-1.3B | $4.5B | $2.5B | $5.8B | $8.1B | $11.3B | ||
| Net Income (Common Stockholders) | $10.7B | $6.0B | $14.5B | $13.3B | $1.8B | $4.5B | $2.5B | $5.8B | $8.1B | $11.2B | ||
| Normalized Income | $5.3B | $12.6B | $9.5B | $-5.3B | $9.5B | $8.5B | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $5.0B | $4.9B | $5.2B | $4.2B | $4.7B | $5.7B | $4.7B | $8.8B | $8.7B | $6.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $2.0B | $2.0B | $1.9B | $1.9B | $1.9B | $1.9B | $1.8B | $1.8B | $1.8B | $1.7B | ||
| Average Shares Outstanding (Diluted) | $2.0B | $2.0B | $1.9B | $1.9B | $1.9B | $1.9B | $1.8B | $1.8B | $1.8B | $1.7B | ||
| Shares Outstanding | $2.0B | $1.9B | $1.9B | $1.9B | $1.9B | $1.9B | $1.8B | $1.8B | $1.8B | $1.7B | ||
| Basic EPS | $2.67 | $7.28 | $5.31 | $3.69 | $-0.70 | $2.4 | $1.34 | $3.19 | $4.57 | $6.54 | ||
| Basic EPS (Continuing Operations) | $2.67 | $7.28 | $5.31 | $3.69 | $-0.70 | $2.4 | $1.34 | $3.19 | $4.57 | $6.54 | ||
| Diluted EPS | $2.67 | $7.28 | $5.31 | $3.68 | $-0.70 | $2.4 | $1.34 | $3.19 | $4.57 | $6.54 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $5.31 | $3.68 | $-0.70 | $2.4 | $1.34 | $3.19 | $4.57 | $6.54 | ||
| Dividend Per Share | $2.17 | $2.35 | $2.54 | $3 | $3.28 | $3.4 | $3.52 | $3.68 | $3.84 | $4 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $757.0M | $795.0M | $532.0M | $890.0M | $1.7B | $-1.2B | $426.0M | $143.0M | $493.0M | $652.0M | ||
| Earnings From Equity Interest Net Of Tax | $757.0M | $795.0M | $532.0M | $890.0M | $1.7B | $-1.2B | $426.0M | $143.0M | $493.0M | $652.0M | ||
| Excise Taxes | $6.6B | $6.4B | $6.1B | $5.7B | $5.3B | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | $10.0M | $9.0M | -- | -- | -- | $90.0M | -- | -- | -- | ||
| Minority Interests | $-2.0M | $-5.0M | $-5.0M | $-4.0M | $5.0M | $13.0M | $2.5B | $5.8B | $8.1B | $11.3B | ||
| Non Recurring Operation Expense | $13.0M | $6.0M | $9.0M | -- | -- | -- | $-90.0M | -- | -- | -- | ||
| Other Gand A | $48.0M | $53.0M | $43.0M | $42.0M | -- | -- | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $44.0M | $8.6B | $2.6B | -- | -- | -- | -- | ||
| Other Write Down | -- | -- | -- | -- | -- | -- | $26.0M | -- | -- | -- | ||
| Rent And Landing Fees | $48.0M | $53.0M | $43.0M | $42.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $4.0M | $-1.6B | $77.0M | $-12.8B | $216.0M | $411.0M | $1.0M | -- | -- | $422.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MO | $67.21 | +1.2% | 5.93M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |