Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

MRCY Stock Forecast, Price Targets, Chart, Dividends & Analysis

Mercury Systems Inc logo

Mercury Systems Inc

Sector: Industrials   

Industry: Aerospace & Defense

49.83
 
USD
  
1.77
  
(3.68%)
Previous close: 48.06  Open: 47.87  Bid: 48.4  Ask: 51.05
52 week range    
26.48   
   52.25
Mkt Cap: 2,862 M  Avg Vol (90 Days): 576,793
Last updated: Friday 25th April 2025

Stock Rankings

59
MarketXLS Rank
60
Value
70
Technical
47
Quality
How are these ranks calculated?
Search for a stock

Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

MRCY Income Statement

Annual
Jun-15Jun-16Jun-17Jun-18Jun-19Jun-20Jun-21Jun-22Jun-23Jun-24
AcquisitionExpense1 M3 M6 M11 M8 M2 M
Amortization of intangibles7 M9 M20 M26 M28 M31 M41 M60 M54 M48 M
Basic EPS from continuing operations0.450.580.590.981.571.130.2-0.5-2.38
Basic EPS total0.320.580.590.880.981.571.130.2-0.5-2.38
Basic weighted shares outstanding32 M34 M42 M47 M48 M55 M55 M56 M57 M58 M
BasicDiscontinuousOperations-0.13
CommissionExpenses440 M
Cost of sales-125 M-143 M-217 M-267 M369 M440 M539 M593 M657 M639 M
Depreciation-6 M-7 M-13 M-16 M18 M19 M26 M33 M44 M40 M
Depreciation unreconciled7 M9 M20 M26 M28 M31 M41 M60 M54 M48 M
DepreciationAndAmortization7 M9 M20 M26 M28 M31 M41 M60 M54 M48 M
Diluted EPS total0.310.560.580.860.961.561.120.2-0.5-2.38
Diluted normalized net income/share0.440.560.580.961.561.120.2-0.5-2.38
Diluted weighted shares outstanding33 M35 M43 M47 M49 M55 M55 M56 M57 M58 M
DilutedDiscontinuousOperations-0.13
Fees-369 M
GainOnSaleOfSecurity4 M2 M-6 M3 M
GeneralAndAdministrativeExpense-4 M-4 M-8 M-7 M111 M132 M134 M157 M161 M167 M
Gross operating profit114 M128 M192 M226 M286 M357 M385 M395 M317 M196 M
ImpairmentOfCapitalAssets-508000.0-733000.0749000.0905000.02 M3 M4 M2 M
Income before tax19 M25 M31 M43 M60 M94 M77 M18 M-49 M-189 M
Income restructuring and M&A-3 M-1 M-2 M-3 M-69000.02 M9 M9 M-21000.026 M
Income taxes4 M6 M6 M2 M13 M8 M15 M7 M-20 M-52 M
Interest income21000.0131000.0462000.032000.0932000.02 M179000.0143000.01 M1 M
InterestExpenseNonOperating34000.01 M8 M3 M9 M1 M1 M6 M25 M35 M
MiscOtherSpecialCharges453000.02 M771000.0-2 M-9 M2 M-3 M-8 M-3 M-8 M
Net income from total operations14 M20 M25 M41 M47 M86 M62 M11 M-28 M-138 M
NetIncomeCommonStockholders14 M20 M25 M41 M48 M86 M62 M11 M-28 M-138 M
NetIncomeContinuousOperations14 M20 M25 M41 M47 M86 M62 M11 M-28 M-138 M
NetIncomeDiscontinuousOperations-4 M
NetNonOperatingInterestIncomeExpense-13000.0-1 M-7 M-3 M-8 M1 M-1 M-6 M-24 M-34 M
NetOperatingInterestIncomeExpense-13000.0
Normalized income617 M38 M-211 M
Operating income18 M28 M39 M50 M77 M91 M81 M32 M-22 M-148 M
Operating income before depreciation (EBITDA)33 M42 M71 M88 M115 M144 M145 M118 M74 M-66 M
OperatingExpense-92 M-104 M-154 M-179 M210 M266 M304 M324 M338 M344 M
Other income net-336000.02 M1 M4 M9 M438 M3 M-46 M3 M8 M
Other special charges369 M
OtherGandA-4 M-4 M-8 M-7 M111 M132 M134 M157 M161 M167 M
OtherImpairmentOfCapitalAssets231000.0
OtherOperatingExpenses3 M1 M2 M3 M-560000.0-2 M-9 M-27 M-1 M-3 M
OtherWriteOff440 M
RentAndLandingFees-4 M-4 M-8 M-7 M9 M593 M
Research & development expense33 M36 M54 M59 M69 M98 M113 M107 M109 M101 M
ResearchExpense33 M36 M54 M59 M69 M98 M113 M107 M109 M101 M
RestructringAndMnAIncome-3 M-1 M-2 M-3 M-69000.02 M9 M9 M-21000.026 M
Revenue per share7 M9 M20 M26 M28 M31 M41 M60 M54 M48 M
SalariesAndWages-9 M-10 M-15 M-17 M-5 M-7 M-7 M593 M-7 M-7 M
Selling Gen & administrative expense49 M53 M76 M88 M111 M132 M134 M157 M161 M167 M
SellingAndMarketingExpense49 M53 M76 M88 M440 M
SellingExpense49 M53 M76 M88 M
Special income/charges3 M1 M2 M4 M-749000.0-3 M-539 M-12 M-4 M-28 M
Total Income available for interest expense (EBIT)19 M26 M39 M45 M69 M95 M78 M24 M-23 M-154 M
Total common shares outstanding34 M40 M48 M48 M55 M56 M56 M58 M58 M59 M
Total net income14 M20 M25 M41 M47 M86 M62 M11 M-28 M-138 M
Total ordinary shares60 M60 M60 M60 M60 M60 M60 M60 M60 M60 M
Total revenues235 M270 M409 M493 M655 M797 M924 M988 M974 M835 M
TotalExpenses-216 M-246 M-371 M-446 M578 M706 M843 M918 M996 M983 M
TotalRevenue235 M270 M409 M493 M655 M797 M924 M988 M974 M835 M
WriteOff539 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader