MSI logo

MSI

Motorola Solutions Inc.

$472.46
+$2.36(+0.50%)
75
Overall
60
Value
90
Tech
--
Quality
Market Cap
$75.91B
Volume
960.95K
52W Range
$388.90 - $507.82
Target Price
$507.50
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$5.7B$6.0B$6.4B$7.3B$7.9B$7.4B$8.2B$9.1B$10.0B$10.8B
Total Revenue
$5.7B$6.0B$6.4B$7.3B$7.9B$7.4B$8.2B$9.1B$10.0B$10.8B
COST OF GOODS SOLD
Cost of Revenue
$3.0B$3.2B$3.4B$3.9B$4.0B$3.8B$4.1B$4.9B$5.0B$5.3B
GROSS PROFIT
Gross Profit
$2.7B$2.9B$3.0B$3.5B$3.9B$3.6B$4.0B$4.2B$5.0B$5.5B
OPERATING EXPENSES
Operating Expenses
$1.7B$1.8B$1.7B$2.2B$2.4B$2.2B$2.4B$2.4B$2.7B$2.8B
Research & Development
$620.0M$553.0M$568.0M$637.0M$687.0M$686.0M$734.0M$779.0M$858.0M$917.0M
Research Expense
$620.0M$553.0M$568.0M$637.0M$687.0M$686.0M$734.0M$779.0M$858.0M$917.0M
Selling, General & Administrative
$1.0B$1.0B$1.0B$1.3B$1.4B$1.3B$1.4B$1.4B$1.6B$1.8B
General & Administrative Expenses
$1.0B$1.0B$1.0B$1.3B$1.4B$1.3B$1.4B$1.4B$1.6B$1.8B
Salaries & Wages
$-24.0M$-21.0M$-22.0M$-18.0M$-22.0M$-30.0M$-15.0M------
Depreciation & Amortization
$142.0M$182.0M$192.0M$172.0M$186.0M$194.0M$202.0M$183.0M$179.0M$184.0M
Depreciation & Amortization
$142.0M$182.0M$192.0M$172.0M$186.0M$194.0M$202.0M------
Amortization
$420.0M$728.0M$938.0M$1.6B$2.1B$2.3B$2.6B$3.4B$3.5B$3.6B
Other Operating Expenses
$84.0M$249.0M$147.0M$334.0M$260.0M$246.0M$286.0M$339.0M$257.0M$155.0M
OPERATING INCOME
Operating income
$994.0M$1.1B$1.3B$1.3B$1.6B$1.4B$1.7B$1.7B$2.3B$2.7B
EBITDA
$1.3B$1.4B$1.6B$1.7B$1.6B$1.8B$2.2B$2.2B$2.7B$2.5B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$186.0M$225.0M$215.0M$240.0M$237.0M$233.0M$215.0M$240.0M$216.0M$227.0M
Intinc
$-173.0M$-205.0M$-201.0M$-222.0M$-220.0M$-220.0M$-208.0M$-226.0M$-216.0M--
Net Non-Operating Interest Income/Expense
$-173.0M$-205.0M$-201.0M$-222.0M$-220.0M$-220.0M$-208.0M$-226.0M$-216.0M$-227.0M
Gain on Sale of Securities
$13.0M$20.0M$15.0M$18.0M$17.0M$25.0M$7.0M$21.0M$33.0M$68.0M
Other Income/Expense
$-96.0M$18.0M$7.0M$-69.0M$360.0M$-11.0M$-93.0M$-125.0M$-68.0M$489.0M
Other Special Charges
$96.0M$-18.0M$-7.0M$69.0M$-360.0M$11.0M$93.0M$77.0M$68.0M$-489.0M
SPECIAL ITEMS
Restructring And Mn A Income
$-175.0M$-271.0M$-227.0M$-197.0M$-248.0M$-217.0M$-243.0M$18.0M$24.0M--
Special Income Charges
$175.0M$271.0M$228.0M$194.0M$245.0M$208.0M$240.0M$256.0M$253.0M$257.0M
Other Impairment Of Capital Assets
$31.0M$20.0M--$5.0M------$24.0M$6.0M$6.0M
PRE-TAX INCOME
EBIT
$1.1B$1.1B$1.3B$1.3B$1.2B$1.4B$1.8B$1.8B$2.4B$2.2B
Pre-Tax Income
$917.0M$844.0M$1.1B$1.1B$1.0B$1.2B$1.6B$1.5B$2.1B$2.0B
INCOME TAX
Tax Provision
$274.0M$282.0M$1.2B$133.0M$130.0M$221.0M$302.0M$148.0M$432.0M$390.0M
NET INCOME
Net Income
$610.0M$560.0M$-155.0M$966.0M$868.0M$949.0M$1.2B$1.4B$1.7B$1.6B
Net Income (Continuing Operations)
$643.0M$562.0M$-151.0M$966.0M$868.0M$949.0M$1.2B$1.4B$1.7B$1.6B
Net Income (Discontinued Operations)
$610.0M$560.0M$-155.0M$966.0M$868.0M$949.0M$1.2B$1.4B$1.7B$1.6B
Net Income (Common Stockholders)
$640.0M$560.0M$-155.0M$966.0M$868.0M$949.0M$1.2B$1.4B$1.7B$1.6B
Normalized Income
------$705.6M$545.8M$678.5M------$2.0B
TOTALS
Total Expenses
$4.7B$5.0B$5.1B$6.1B$6.3B$6.0B$6.5B$7.2B$7.7B$8.1B
SHARE & EPS DATA
Average Shares Outstanding
$199.6M$169.6M$162.9M$162.4M$166.6M$170.0M$169.2M$167.5M$167.0M$166.8M
Average Shares Outstanding (Diluted)
$201.8M$173.1M$162.9M$172.0M$175.6M$174.1M$173.6M$171.9M$172.1M$170.8M
Shares Outstanding
$174.3M$164.7M$161.3M$163.9M$170.6M$169.0M$168.2M$167.3M$166.1M$166.9M
Basic EPS
$3.06$3.3$-0.95$5.95$5.21$5.58$7.36$8.14$10.23$9.45
Basic EPS (Continuing Operations)
$3.21$3.3$-0.95$5.95$5.21$5.58$7.36$8.14$10.23$9.45
Diluted EPS
$3.02$3.24$-0.95$5.62$4.95$5.45$7.17$7.93$9.93$9.23
Diluted EPS (Continuing Operations)
$3.17$3.24$-0.95$5.62$4.95$5.45$7.17$7.93$9.93$9.23
Dividend Per Share
$1.43$1.7$1.93$2.13$2.35$2.63$2.92$3.25$3.62$4.03
OTHER METRICS
Acquisition Expense
--$13.0M$1.0M$24.0M$3.0M$9.0M$15.0M$23.0M$7.0M$20.0M
Basic Discontinuous Operations
$-0.15------------------
Diluted Discontinuous Operations
$-0.15------------------
Gain On Sale Of Business
--------$3.0M----------
Gain On Sale Of P P E
----------$50.0M--------
Minority Interests
$-3.0M$-2.0M$-4.0M$-3.0M$-3.0M$-4.0M$-5.0M$-4.0M$-5.0M$-5.0M
Net Income Discontinuous Operations
$-24.0M------------------
Non Recurring Operation Expense
----$-1.0M$3.0M$3.0M$9.0M$3.0M$23.0M----
Other Gain Loss From Disposition Of Discontinued Operations
$-30.0M------------------
Other Gand A
$1.0B$1.0B$1.0B$1.3B$1.4B$1.3B$1.4B$1.4B$1.6B$1.8B
Other Write Off
----------$34.0M--------
Rent And Landing Fees
$42.0M$84.0M$94.0M$108.0M------------
Restruct
$-175.0M$-271.0M$-227.0M$-197.0M$-248.0M$-217.0M$-243.0M$18.0M$24.0M--

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2MSI$472.46+0.5%960.95K
3
4
5
6

Get Motorola Solutions Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.