Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

MSNVF Stock Annual Income Statement. Download in Excel

Sector:    

Industry: 

 
USD
  
  
()
Previous close:   Open:   Bid:   Ask:
52 week range    
   
   
Mkt Cap:   Avg Vol (90 Days):
Ad slot not ready
Search for a stock

Financials

MSNVF Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
Amortization of intangibles626791.0661042.0769743.0830852.0
Basic EPS from continuing operations-0.12-0.12-0.02-0.05-0.07-0.04-0.05-0.01-0.11
Basic EPS total-0.12-0.12-0.02-0.05-0.07-0.04-0.05-0.01-0.11
Basic weighted shares outstanding25 M39 M57 M78 M91 M128 M160 M189 M196 M203 M
Cost of sales4 M2 M19 M97 M84 M5 M
Depreciation86894.0164559.0268390.0329570.0
Depreciation unreconciled713685.0825601.01 M1 M287573.0259881.0466850.0349805.0299941.0562235.0
DepreciationAndAmortization713685.0825601.01 M1 M287573.0259881.0466850.0349805.0299941.0562235.0
Diluted EPS total-0.12-0.12-0.02-0.05-0.07-0.04-0.05-0.01-0.11
Diluted normalized net income/share-0.12-0.12-0.02-0.05-0.07-0.04-0.05-0.01-0.11
Diluted weighted shares outstanding25 M39 M57 M78 M91 M128 M160 M189 M196 M203 M
GainOnSaleOfPPE26639.0-108288.0-168128.03473.0
GainOnSaleOfSecurity1532.0-3295.0-73010.0-1230.0-5952.08244.06539.038631.02304.0
GeneralAndAdministrativeExpense4 M7 M8 M2 M9 M5 M6 M9 M9 M2 M
Gross operating profit3 M4 M590733.03 M641082.02 M8 M8 M929271.0
ImpairmentOfCapitalAssets267568.0
Income before tax-3 M-5 M-1 M-4 M-6 M-5 M-7 M-1 M641883.0-22 M
Income taxes17006.0-23428.0180101.01 M22814.0
InsuranceAndClaims15076.049695.057107.047520.090771.073735.038211.042080.0132850.0111555.0
Interest income24853.0
InterestExpenseNonOperating62116.0335045.0131601.023316.0189326.0184812.01 M2 M375575.0653412.0
MarketingExpense177861.0
MiscOtherSpecialCharges2 M
Net income from total operations-3 M-5 M-1 M-4 M-6 M-5 M-7 M-1 M-743730.0-23 M
NetIncomeCommonStockholders-3 M-5 M-1 M-4 M-6 M-5 M-7 M-1 M-743730.0-23 M
NetIncomeContinuousOperations-3 M-5 M-1 M-4 M-6 M-5 M-7 M-1 M-743730.0-23 M
NetNonOperatingInterestIncomeExpense62116.0335045.0131601.0-1537.0189326.0184812.01 M2 M375575.0-653412.0
Normalized income-2 M-3 M-1 M-2 M-4 M-3 M-4 M-2 M-881802.01 M
Operating income-2 M-4 M-1 M-3 M-6 M-5 M-4 M-925766.0-1 M-6 M
Operating income before depreciation (EBITDA)-2 M-3 M-76097.0-2 M-6 M-4 M-6 M1 M1 M-21 M
OperatingExpense5 M8 M10 M4 M9 M5 M7 M9 M9 M7 M
Other income net-584832.0-279995.0-47597.0-643511.0-166736.0-25836.0-2 M2 M2 M-2 M
Other special charges586364.0276700.01226.0241425.033734.094883.0-134753.0-1 M-1 M
OtherCostofRevenue5 M
OtherGandA4 M7 M8 M2 M9 M5 M6 M9 M9 M2 M
OtherOperatingExpenses196934.0
OtherWriteOff-51096.0
RentAndLandingFees135110.0369828.0439053.0454526.0402143.0321140.0206670.0227588.0220524.0227363.0
Research & development expense82518.01939.0
ResearchExpense1939.0
Revenue per share626791.0661042.0769743.0830852.0562235.0
SalariesAndWages3 M5 M6 M15181.06 M3 M4 M6 M6 M4 M
Selling Gen & administrative expense5 M7 M9 M2 M9 M5 M6 M9 M9 M2 M
SellingAndMarketingExpense45958.0186567.0103508.053614.040897.051083.063411.0111941.0126129.0252419.0
Special income/charges586364.0276700.0-25413.0642281.0388718.094883.02 M-1 M-1 M-18 M
Total Income available for interest expense (EBIT)-3 M-4 M-1 M-4 M-6 M-5 M-6 M952805.01 M-22 M
Total common shares outstanding31 M54 M75 M79 M121 M129 M174 M189 M198 M
Total net income-3 M-5 M-1 M-4 M-6 M-5 M-7 M-1 M-743730.0-23 M
Total ordinary shares216 M216 M216 M216 M216 M216 M216 M216 M216 M216 M
Total revenues3 M4 M9 M4 M3 M3 M21 M105 M92 M6 M
TotalExpenses-5 M-8 M-10 M-7 M-9 M-8 M-26 M-106 M-93 M11 M
TotalRevenue3 M4 M9 M4 M3 M3 M21 M105 M92 M6 M
WriteDown18 M
WriteOff25000.0127050.02 M-1634.010906.0
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University