MTW
Manitowoc Company Inc. (The)
$9.90
-$0.17(-1.69%)
65
Overall
80
Value
72
Tech
44
Quality
Market Cap
$353.88M
Volume
280.86K
52W Range
$7.06 - $13.62
Target Price
$11.34
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.9B | $1.6B | $1.6B | $1.8B | $1.8B | $1.4B | $1.7B | $2.0B | $2.2B | $2.2B | ||
| Total Revenue | $1.9B | $1.6B | $1.6B | $1.8B | $1.8B | $1.4B | $1.7B | $2.0B | $2.2B | $2.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.5B | $-1.4B | $-1.3B | $-1.5B | $1.5B | $1.2B | $1.4B | $1.7B | $1.8B | $1.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $332.2M | $253.3M | $281.9M | $328.1M | $344.1M | $254.7M | $307.2M | $364.5M | $425.2M | $375.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $7.2M | $7.8M | $2.8M | $2.1M | $1.8M | $1.8M | $2.9M | $284.1M | $4.5M | $4.3M | ||
| Research & Development | $-57.6M | $-44.5M | $-37.9M | $-35.2M | $31.1M | $30.6M | $29.1M | $33.5M | $35.3M | $41.1M | ||
| Research Expense | -- | -- | -- | -- | $31.1M | $30.6M | $29.1M | -- | -- | -- | ||
| General & Administrative Expenses | $-16.8M | $-23.1M | $-20.9M | $-20.2M | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $-14.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $7.2M | $5.2M | $2.7M | $2.1M | $1.8M | $1.8M | $2.9M | $4.5M | $4.5M | $4.3M | ||
| Depreciation & Amortization | $7.2M | $5.2M | $2.7M | $2.1M | $1.8M | $1.8M | $2.9M | $4.5M | $4.5M | $4.3M | ||
| Amortization | $7.2M | $5.2M | $2.7M | $2.1M | $1.8M | $1.8M | $2.9M | $4.5M | $4.5M | $4.3M | ||
| Other Operating Expenses | $-1.3M | $2.6M | $100.0K | $-300.0K | $-500.0K | $-300.0K | $-100.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $8.1M | $-35.2M | $33.8M | $74.4M | $108.4M | $38.6M | $46.5M | $-93.0M | $92.4M | $51.8M | ||
| EBITDA | $42.4M | $-177.7M | $40.5M | $5.6M | $128.5M | $64.6M | $92.9M | $-23.5M | $139.2M | $114.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $95.6M | $39.6M | $39.2M | $39.1M | -- | $29.1M | $28.9M | $31.6M | $33.9M | $38.3M | ||
| Intinc | $-75.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-95.6M | $-39.6M | $-39.2M | $-39.1M | -- | -- | -- | $33.0M | $-33.9M | $-38.3M | ||
| Gain on Sale of Securities | $-1.4M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-1.2M | $73.0M | $6.8M | $11.5M | $15.2M | $10.0M | $-1.0M | $-167.5M | $13.0M | $400.0K | ||
| Other Special Charges | $1.2M | $-73.0M | $-6.8M | $-11.5M | $-15.2M | $-10.0M | $1.0M | $5.8M | $-13.0M | $-400.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $9.4M | $23.4M | $27.2M | $12.9M | $9.8M | $7.0M | $-1.1M | $1.5M | $1.3M | $4.6M | ||
| Special Income Charges | $-24.7M | $-120.3M | $-27.3M | $-95.5M | $-9.8M | $-7.0M | $-800.0K | $-173.4M | $-1.3M | $-4.6M | ||
| Impairment of Capital Assets | $15.3M | $96.9M | $100.0K | $82.6M | -- | -- | $1.9M | $171.9M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-15.4M | $-228.5M | $-300.0K | $-32.6M | $91.7M | $27.1M | $46.0M | $-88.6M | $78.1M | $50.0M | ||
| Pre-Tax Income | $-111.0M | $-268.1M | $-39.5M | $-71.7M | $59.0M | $-2.0M | $17.1M | $-120.2M | $44.2M | $11.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-41.1M | $100.5M | $-49.5M | $-4.8M | $12.4M | $17.1M | $6.1M | $3.4M | $5.0M | $-44.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $65.5M | $-375.8M | $9.4M | $-67.1M | $46.6M | $-19.1M | $11.0M | $-123.6M | $39.2M | $55.8M | ||
| Net Income (Continuing Operations) | $65.5M | $-375.8M | $9.4M | $-67.1M | $46.6M | $-19.1M | $11.0M | $-123.6M | $39.2M | $55.8M | ||
| Net Income (Discontinued Operations) | $65.5M | $-375.8M | $9.4M | $-67.1M | $46.6M | $-19.1M | $11.0M | $-123.6M | $39.2M | $55.8M | ||
| Net Income (Common Stockholders) | $65.5M | $-375.8M | $9.4M | $-67.1M | $497.8M | $-19.1M | $11.0M | $-123.6M | $39.2M | $55.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.5B | $-1.4B | $-1.3B | $-1.5B | $1.5B | $1.2B | $1.4B | $2.0B | $1.8B | $1.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $34.0M | $34.4M | $35.1M | $35.5M | $35.5M | $34.7M | $34.9M | $35.2M | $35.1M | $35.2M | ||
| Average Shares Outstanding (Diluted) | $34.4M | $34.4M | $35.9M | $35.5M | $35.6M | $34.7M | $35.5M | $35.2M | $36.0M | $35.2M | ||
| Shares Outstanding | $34.2M | $35.0M | $35.3M | $35.6M | $35.4M | $34.6M | $35.1M | $35.1M | $35.1M | $35.1M | ||
| Basic EPS | $1.88 | $-10.92 | $1 | $-2.2 | $1.31 | $-0.55 | $0.32 | $-3.51 | $1.12 | $1.58 | ||
| Basic EPS (Continuing Operations) | $1.88 | $-10.72 | $0.28 | $-1.88 | $1.31 | $-0.55 | $0.32 | $-3.51 | $1.12 | $1.58 | ||
| Diluted EPS | $1.84 | $-10.92 | $0.97 | $-2.2 | $1.31 | $-0.55 | $0.31 | $-3.51 | $1.09 | $1.56 | ||
| Diluted EPS (Continuing Operations) | $1.84 | $-10.72 | $0.28 | $-1.88 | $1.31 | $-0.55 | $0.31 | $-3.51 | $1.09 | $1.56 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | $-0.20 | $-0.02 | $-0.01 | -- | -- | -- | -- | -- | -- | ||
| Depletion | $587.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | $-0.20 | $-0.01 | $-0.01 | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $9.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $9.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $5.4M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $135.4M | $-7.2M | $-600.0K | $-200.0K | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | $39.1M | $32.7M | $29.1M | $28.9M | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | $645.9M | $643.5M | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $135.4M | $-7.2M | $-600.0K | $-200.0K | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $-24.4M | -- | $-100.0K | -- | -- | -- | ||
| Other Gand A | $-16.8M | $-23.1M | $-20.9M | $-20.2M | -- | -- | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | $-100.0K | $-400.0K | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | $3.6M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-16.8M | $-23.1M | $-20.9M | $-20.2M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $9.4M | $23.4M | $27.2M | $12.9M | $9.8M | $7.0M | $-1.1M | $1.5M | $1.3M | $4.6M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MTW | $9.90 | -1.7% | 280.86K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Manitowoc Company Inc. (The) Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW