MTZ logo

MTZ

MasTec Inc.

$181.69
-$2.75(-1.49%)
59
Overall
50
Value
70
Tech
57
Quality
Market Cap
$14.40B
Volume
1.12M
52W Range
$96.01 - $194.00
Target Price
$204.24
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$4.2B$5.1B$6.6B$6.9B$7.2B$6.3B$8.0B$9.8B$12.0B$12.3B
Total Revenue
$4.2B$5.1B$6.6B$6.9B$7.2B$6.3B$8.0B$9.8B$12.0B$12.3B
COST OF GOODS SOLD
Cost of Revenue
$3.7B$4.4B$5.7B$5.9B$6.1B$5.3B$6.8B$8.6B$10.6B$10.7B
GROSS PROFIT
Gross Profit
$487.0M$692.6M$861.7M$6.9B$1.1B$1.1B$1.1B$1.2B$1.4B$1.6B
OPERATING EXPENSES
Operating Expenses
$435.6M$426.3M$463.2M$6.4B$299.5M$561.8M$307.0M$1.1B$698.9M$1.4B
Research & Development
----------$258.8M$345.6M$135.9M--$193.3M
Research Expense
------------$345.6M$135.9M----
Selling, General & Administrative
$265.9M$261.4M$275.1M$287.3M$299.5M$303.0M$307.0M$559.4M$698.9M$1.2B
Selling & Marketing Expenses
------------------$506.7M
General & Administrative Expenses
$265.9M$261.4M$275.1M$287.3M$299.5M$303.0M$307.0M$559.4M$698.9M$684.5M
Promotion & Advertising
------------------$139.9M
Salaries & Wages
$-12.4M$-15.1M$-15.7M$-13.5M$-7.9M$-5.7M$-8.5M------
Depreciation & Amortization
$169.7M$164.9M$188.0M$212.9M$235.5M$297.8M$422.8M$507.1M$603.2M$506.6M
Depreciation & Amortization
$169.7M$164.9M$188.0M$212.9M$235.5M$297.8M$422.8M$371.2M$603.1M$366.8M
Amortization
$-28.4M$-21.3M$-24.2M$-23.5M$1.3B$1.3B$1.6B$2.2B$2.3B$2.3B
Other Operating Expenses
$-2.1M$-2.9M$-3.2M$-8.6M$-3.7M$-1.5M$-4.4M------
OPERATING INCOME
Operating income
$51.5M$266.2M$398.5M$469.9M$813.5M$488.3M$839.1M$125.1M$687.3M$239.5M
EBITDA
$103.9M$444.5M$624.0M$663.4M$749.6M$782.5M$906.3M$666.6M$526.2M$763.2M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$-48.7M--------$59.6M$53.4M$112.3M$234.4M--
Intinc
$15.5M$6.8M$13.0M$1.8M$-77.0M$-59.6M$-53.4M$-112.3M$-234.4M--
Net Non-Operating Interest Income/Expense
$15.5M$6.8M$13.0M$1.8M$-77.0M$-59.6M$-53.4M$112.3M$234.4M--
Other Income/Expense
$8.0M$-3.5M$-21.3M$-23.9M$-13.3M$3.5M$-67.2M$30.2M$362.3M$-7.9M
Other Special Charges
$2.4M----$139.8M$-14.0M$5.7M$33.4M$1.4M$40.9M$-22.4M
SPECIAL ITEMS
Restructring And Mn A Income
$-84.4M$-140.0M$-351.3M$-258.7M$23.0M$-366.8M$-229.1M------
Special Income Charges
$-78.6M$140.0M$351.3M$-47.7M$-238.8M$366.8M$-422.8M$263.4M$192.9M$202.5M
Impairment of Capital Assets
$78.6M----$47.7M$3.3M------$169.2M--
PRE-TAX INCOME
EBIT
$-68.4M$276.6M$432.8M$447.9M$510.9M$484.8M$483.5M$155.3M$-82.7M$250.9M
Pre-Tax Income
$-67.7M$225.8M$371.8M$365.3M$510.9M$425.2M$430.1M$43.1M$-82.7M$251.0M
INCOME TAX
Tax Provision
$12.0M$91.8M$22.9M$106.1M$116.8M$102.5M$99.3M$9.2M$-35.4M$51.5M
NET INCOME
Net Income
$-79.1M$131.3M$347.2M$259.6M$392.3M$322.8M$328.8M$33.4M$-49.9M$162.8M
Net Income (Continuing Operations)
$-79.1M$131.3M$347.2M$259.6M$392.3M$322.8M$328.8M$33.9M$-47.3M$199.4M
Net Income (Discontinued Operations)
$-79.1M$131.3M$347.2M$259.6M$392.3M$322.8M$328.8M$33.4M$-49.9M$162.8M
Net Income (Common Stockholders)
$-79.1M$131.3M$347.2M$259.6M$392.4M$322.8M$328.8M$33.4M$-49.9M$162.8M
Normalized Income
------------------$248.5M
TOTALS
Total Expenses
$4.2B$4.9B$6.2B$6.4B$6.4B$5.8B$7.1B$9.7B$11.3B$12.1B
SHARE & EPS DATA
Average Shares Outstanding
$80.5M$80.4M$80.9M$78.7M$75.2M$72.8M$72.5M$74.9M$77.5M$78.0M
Average Shares Outstanding (Diluted)
$80.5M$81.4M$82.3M$79.8M$75.8M$73.7M$73.9M$76.2M$77.5M$78.9M
Shares Outstanding
$80.2M$82.6M$82.8M$76.0M$76.6M$74.2M$76.4M$78.8M$79.3M$79.3M
Basic EPS
--$1.63$4.29$3.3$5.22$4.43$4.54$0.45$-0.64$2.09
Basic EPS (Continuing Operations)
$-0.98$1.63----$5.22$4.43$4.54$0.45$-0.64$2.09
Diluted EPS
--$1.61$4.22$3.26$5.17$4.38$4.45$0.42$-0.64$2.06
Diluted EPS (Continuing Operations)
$-0.98$1.61----$5.17$4.38$4.45$0.42$-0.64$2.06
OTHER METRICS
Acquisition Expense
----------$258.8M--------
Commission Expenses
------------------$366.8M
Depletion
--------------$371.2M----
Development Expense
----------$258.8M------$193.3M
Earnings from equity interest
$-8.0M$3.5M$21.3M$23.9M$27.4M$29.7M$33.8M$28.8M$30.7M$30.2M
Earnings From Equity Interest Net Of Tax
$-8.0M$3.5M$21.3M$23.9M$27.4M$29.7M$33.8M$28.8M$30.7M$30.2M
Fees
--------------$-371.2M----
Gain On Sale Of P P E
----------$16.2M$35.6M------
Interest Expense Operating
$48.1M$50.7M$61.0M$82.6M------------
Minority Interests
$593.0K$-2.8M$-1.7M$400.0K$-1.8M$149.0K$-1.9M$-534.0K$-2.7M$-36.6M
Non Recurring Operation Expense
--------$212.5M----------
Other Gand A
$265.9M$261.4M$275.1M$287.3M$299.5M$303.0M$307.0M$559.4M$698.9M$684.5M
Other Impairment Of Capital Assets
$-10.1M--------------$433.9M--
Other Taxes
------$5.9B------------
Other Write Off
$-8.3M$-2.2M$-2.8M$-500.0K$7.9M$38.9M$800.0K------
Rent And Landing Fees
$265.9M$261.4M$275.1M$287.3M------------
Write Down
------------$345.6M------
Write Off
------------$77.2M------
Restruct
$-84.4M$-140.0M$-351.3M$-258.7M$23.0M$-366.8M$-229.1M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2MTZ$181.69-1.5%1.12M
3
4
5
6

Get MasTec Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.