NBHC
National Bank Holdings Corporation
$39.96
-$1.62(-3.90%)
57
Overall
80
Value
45
Tech
47
Quality
Market Cap
$1.43B
Volume
821.31K
52W Range
$32.83 - $51.76
Target Price
$43.75
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $165.9M | $162.0M | $172.5M | $263.0M | $288.6M | $333.2M | $297.5M | $334.1M | $425.9M | $406.6M | ||
| Total Revenue | $165.9M | $162.0M | $172.5M | $263.0M | $288.6M | $333.2M | $297.5M | $334.1M | $425.9M | $406.6M | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $98.5M | $90.9M | $93.2M | $132.5M | $127.7M | $145.1M | $131.9M | $130.9M | $148.7M | $155.6M | ||
| Selling & Marketing Expenses | $4.3M | $2.6M | $2.7M | $4.5M | $3.9M | $2.8M | $2.5M | $3.8M | $4.0M | $4.0M | ||
| General & Administrative Expenses | $11.1M | $8.6M | $10.4M | $13.1M | $1.0M | $1.2M | $1.9M | $2.1M | $7.0M | $5.4M | ||
| Salaries & Wages | $83.0M | $79.8M | $80.2M | $114.9M | $122.7M | $141.2M | $127.5M | $125.0M | $137.7M | $146.2M | ||
| Depreciation & Amortization | $-10.1M | $-8.7M | $5.3M | $2.2M | $1.2M | $1.2M | $1.2M | $2.3M | $7.4M | $7.9M | ||
| Depreciation & Amortization | $-10.1M | $-8.7M | $5.3M | $2.2M | $1.2M | $1.2M | $1.2M | $2.3M | $7.4M | $7.9M | ||
| Amortization | $-5.4M | $-2.4M | $5.3M | $2.2M | $1.2M | $1.2M | $1.2M | $2.3M | $7.4M | $7.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | $1.4M | -- | $2.7M | $8.0M | $898.0K | $2.3M | $1.6M | -- | -- | -- | ||
| Special Income Charges | $-27.1M | $-17.6M | $-14.7M | $-17.2M | $-12.2M | $-14.0M | $-14.0M | $-26.6M | $-32.1M | $-38.9M | ||
| Impairment of Capital Assets | $5.4M | $5.5M | $-766.0K | $-230.0K | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $7.9M | $26.0M | $35.9M | $73.7M | $96.2M | $109.4M | $115.0M | $86.2M | $175.6M | $145.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $7.0M | $6.2M | $24.0M | $14.7M | $15.8M | $20.8M | $21.4M | $14.9M | $33.6M | $26.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $4.9M | $23.1M | $14.6M | $61.5M | $80.4M | $88.6M | $93.6M | $71.3M | $142.0M | $118.8M | ||
| Net Income (Continuing Operations) | $4.9M | $23.1M | $14.6M | $61.5M | $80.4M | $88.6M | $93.6M | $71.3M | $142.0M | $118.8M | ||
| Net Income (Discontinued Operations) | $4.9M | $23.1M | $14.6M | $61.5M | $80.4M | $88.6M | $93.6M | $71.3M | $142.0M | $118.8M | ||
| Net Income (Common Stockholders) | $4.9M | $23.1M | $14.6M | $61.5M | $96.3M | $88.5M | $93.5M | $71.3M | $142.0M | $118.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $34.3M | $28.3M | $26.9M | $30.7M | $31.2M | $30.9M | $30.7M | $32.4M | $37.9M | $38.2M | ||
| Average Shares Outstanding (Diluted) | $34.4M | $29.1M | $27.7M | $31.4M | $31.5M | $31.1M | $31.1M | $32.7M | $38.1M | $38.4M | ||
| Shares Outstanding | $29.5M | $26.6M | $30.3M | $30.9M | $31.2M | $30.6M | $30.0M | $37.6M | $37.8M | $38.1M | ||
| Basic EPS | $0.14 | $0.81 | $0.54 | $2 | $2.57 | $2.87 | $3.04 | $2.2 | $3.74 | $3.1 | ||
| Basic EPS (Continuing Operations) | $0.14 | $0.81 | $0.54 | $2 | $2.57 | $2.87 | $3.04 | $2.2 | $3.74 | $3.1 | ||
| Diluted EPS | $0.14 | $0.79 | $0.53 | $1.95 | $2.55 | $2.85 | $3.01 | $2.18 | $3.72 | $3.08 | ||
| Diluted EPS (Continuing Operations) | $0.14 | $0.79 | $0.53 | $1.95 | $2.55 | $2.85 | $3.01 | $2.18 | $3.72 | $3.08 | ||
| Dividend Per Share | -- | -- | -- | -- | $0.75 | $0.80 | $0.87 | $0.94 | $1.04 | -- | ||
| OTHER METRICS | ||||||||||||
| Credit Losses Provision | $12.4M | $23.7M | $13.0M | $5.2M | $11.6M | $17.6M | $9.3M | $36.7M | $8.3M | $6.8M | ||
| Dividend Income | $1.2M | $748.0K | $839.0K | $1.1M | -- | -- | -- | -- | -- | -- | ||
| Fees And Commissions | $25.7M | $25.3M | $200.0K | $200.0K | $10.2M | $284.2M | $397.8M | -- | -- | $-6.6M | ||
| Gain On Sale Of Business | $1.0M | -- | $2.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Insurance And Claims | $11.1M | $8.6M | $10.4M | $13.1M | $1.0M | $1.2M | $1.9M | $2.1M | $7.0M | $5.4M | ||
| Interest Expense For Deposit | $13.6M | $14.0M | $16.2M | $21.0M | $29.8M | $23.6M | $13.6M | $14.6M | $109.4M | $186.2M | ||
| Interest Expense For Long Term Debt | $-144.5M | $-122.0M | $-133.3M | $-192.2M | $6.3M | $1.3M | -- | -- | -- | -- | ||
| Interest Expense For Long Term Debt And Capital Securities | $-144.5M | $-122.0M | $-133.3M | $-192.2M | $6.3M | $1.3M | -- | -- | -- | -- | ||
| Interest Expense For Short Term Debt | $853.0K | $845.0K | $1.9M | $2.9M | $7.0M | $1.4M | $219.0K | $3.3M | $24.1M | $6.7M | ||
| Interest Income | $171.4M | $160.4M | $164.4M | $221.4M | $242.6M | $218.0M | $201.0M | $284.7M | $495.4M | $538.3M | ||
| Interest Income After Provision For Loan Loss | $132.1M | $98.3M | $120.4M | $187.0M | $194.2M | $175.3M | $177.9M | $230.1M | $353.7M | $338.6M | ||
| Interest Income From Deposits | $799.0K | $718.0K | $1.5M | $1.4M | $698.0K | $314.0K | $986.0K | $3.8M | $4.5M | $2.5M | ||
| Interest Income From Investment Securities | $38.1M | $29.7M | $24.8M | $26.8M | $23.1M | $17.7M | $18.2M | $24.2M | $26.3M | $28.7M | ||
| Interest Income From Loans | $131.3M | $129.3M | $137.2M | $193.1M | $218.8M | $200.0M | $181.8M | $255.7M | $461.4M | $505.3M | ||
| Interest Income From Loans And Lease | $131.3M | $129.3M | $137.2M | $193.1M | $218.8M | $200.0M | $181.8M | $255.7M | $461.4M | $505.3M | ||
| Interest Income From Securities | $38.1M | $29.7M | $24.8M | $26.8M | $23.1M | $17.7M | $18.2M | $24.2M | $26.3M | $28.7M | ||
| Marketing Expense | $4.3M | $2.6M | $2.7M | $4.5M | $3.9M | $2.8M | $2.5M | $3.8M | $4.0M | $4.0M | ||
| Net Interest Income | $144.5M | $122.0M | $133.3M | $192.2M | $205.8M | $192.9M | $187.1M | $266.8M | $362.0M | $345.4M | ||
| Net Occupancy Expense | $24.5M | $22.9M | $21.0M | $28.5M | $27.3M | $27.5M | $25.3M | $31.5M | $37.6M | $40.0M | ||
| Non Interest Expense | $-158.0M | $-136.0M | $-136.7M | $-189.3M | $180.7M | $206.2M | $191.8M | $211.2M | $242.0M | $254.6M | ||
| Non Interest Income | $21.4M | $40.0M | $39.2M | $70.8M | $82.8M | $140.3M | $110.4M | $67.3M | $63.9M | $61.2M | ||
| Non Recurring Operation Expense | $-4.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Occupancy And Equipment | $24.5M | $22.9M | $21.0M | $28.5M | $27.3M | $27.5M | $25.3M | $31.5M | $37.6M | $40.0M | ||
| Other Customer Services | $25.7M | $25.3M | $26.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $11.1M | $8.6M | $10.4M | $13.1M | $1.0M | $1.2M | $1.9M | $2.1M | $7.0M | $5.4M | ||
| Other Interest Expense | $-14.5M | $-14.8M | $-18.1M | $-24.0M | $-205.8M | $25.1M | $13.8M | -- | -- | -- | ||
| Other Interest Income | -- | -- | -- | -- | -- | -- | $36.2M | -- | -- | -- | ||
| Other Non Interest Expense | $22.6M | $14.4M | $15.2M | $18.1M | $11.7M | $12.1M | $12.5M | $26.6M | $32.1M | $38.9M | ||
| Other Non Interest Income | $-9.6M | $9.6M | $36.6M | $39.8M | $40.1M | $37.5M | $50.1M | $46.5M | $59.3M | $65.8M | ||
| Professional Expense And Contract Services Expense | $4.5M | $3.5M | $3.3M | $6.1M | $3.3M | $2.9M | $5.4M | $14.4M | $10.5M | $7.1M | ||
| Securities Activities | $29.7M | -- | $200.0K | $200.0K | $10.2M | $284.2M | $397.8M | -- | -- | $-6.6M | ||
| Intexp | $-14.5M | $-14.8M | $-18.1M | $-24.0M | $36.8M | $25.1M | $13.8M | $17.9M | $133.5M | $192.9M | ||
| Othspecchg | $-2.4M | $-2.2M | $-438.0K | $-917.0K | $-315.0K | $-387.0K | $-35.0K | $-7.0K | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NBHC | $39.96 | -3.9% | 821.31K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get National Bank Holdings Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW