NDSN
Nordson Corporation
$225.09
+$0.42(+0.19%)
59
Overall
95
Value
40
Tech
44
Quality
Market Cap
$12.72B
Volume
282.20K
52W Range
$165.03 - $266.86
Target Price
$256.44
Order:
Income Statement
| Metric | Trend | Chart | 2015 Oct | 2016 Oct | 2017 Oct | 2018 Oct | 2019 Oct | 2020 Oct | 2021 Oct | 2022 Oct | 2023 Oct | 2024 Oct |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.7B | $1.8B | $2.1B | $2.3B | $2.2B | $2.1B | $2.4B | $2.6B | $2.6B | $2.7B | ||
| Total Revenue | $1.7B | $1.8B | $2.1B | $2.3B | $2.2B | $2.1B | $2.4B | $2.6B | $2.6B | $2.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $774.7M | $815.5M | $928.0M | $1.0B | $1.0B | $990.6M | $1.0B | $1.2B | $1.2B | $1.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $914.0M | $993.5M | $1.1B | $1.2B | $1.2B | $1.1B | $1.3B | $1.4B | $1.4B | $1.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $584.8M | $594.3M | $681.3M | $733.7M | $709.0M | $693.6M | $709.0M | $724.2M | $752.6M | $812.1M | ||
| Research & Development | $46.7M | $46.2M | $52.5M | $58.8M | $60.0M | $63.6M | $59.4M | $52.5M | $71.4M | $65.0M | ||
| Research Expense | $46.7M | $46.2M | $52.5M | $58.8M | $60.0M | $63.6M | $59.4M | $52.5M | $71.4M | $65.0M | ||
| Selling, General & Administrative | $584.8M | $594.3M | $681.3M | $733.7M | $709.0M | $693.6M | $709.0M | $724.2M | $752.6M | $812.1M | ||
| Selling & Marketing Expenses | $11.9M | $11.1M | $11.3M | $12.5M | $10.5M | $7.2M | $6.0M | $7.0M | $7.6M | $8.9M | ||
| General & Administrative Expenses | $584.8M | $594.3M | $681.3M | $733.7M | $709.0M | $693.6M | $709.0M | $724.2M | $752.6M | $812.1M | ||
| Promotion & Advertising | $11.9M | $11.1M | $11.3M | $12.5M | $10.5M | $7.2M | $6.0M | $7.0M | $7.6M | $8.9M | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | $-6.0M | $-3.3M | -- | -- | ||
| Depreciation & Amortization | $37.7M | $41.2M | -- | -- | -- | -- | -- | $99.9M | $111.9M | $136.2M | ||
| Depreciation & Amortization | $37.7M | $41.2M | -- | -- | -- | -- | -- | $99.9M | $111.9M | $136.2M | ||
| Amortization | $1.1B | $1.1B | $1.6B | $1.6B | $1.6B | $1.7B | $1.7B | $1.8B | $2.8B | $3.3B | ||
| Other Operating Expenses | $-288.0K | $-522.0K | $-529.0K | $-310.0K | $-370.0K | $-370.0K | $-370.0K | $-310.0K | $-410.0K | $-300.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $317.7M | $388.4M | $457.7M | $502.6M | $483.1M | $349.5M | $615.1M | $702.4M | $672.8M | $674.0M | ||
| EBITDA | $384.2M | $460.1M | $547.7M | $606.5M | $588.5M | $447.0M | $703.5M | $771.6M | $727.6M | $810.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $18.1M | $21.3M | $36.6M | $49.6M | $47.1M | $32.2M | $25.5M | $22.4M | $357.0K | $505.0K | ||
| Intinc | $558.0K | $728.0K | $1.1M | $1.4M | $1.8M | $1.7M | $2.1M | $2.0M | $2.7M | $4.9M | ||
| Net Non-Operating Interest Income/Expense | $-17.5M | $-20.6M | $-35.5M | $-48.2M | $-45.3M | $-30.5M | $-23.3M | $-20.4M | $2.7M | $4.9M | ||
| Other Income/Expense | $-678.0K | $-657.0K | $1.9M | $5.9M | $6.7M | $104.9M | $17.6M | $-32.7M | $597.0K | $4.5M | ||
| Other Special Charges | $678.0K | $657.0K | $-1.9M | $-5.9M | $-6.7M | $-17.6M | $-17.6M | $8.5M | $-597.0K | $-4.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $11.4M | $10.8M | $2.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-11.4M | $-10.8M | $-2.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $87.4M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $319.0M | $389.8M | $456.9M | $498.1M | $478.2M | $333.6M | $599.7M | $671.7M | $615.7M | $674.0M | ||
| Pre-Tax Income | $300.9M | $368.5M | $420.3M | $448.5M | $431.1M | $301.5M | $574.2M | $649.3M | $615.3M | $585.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $89.8M | $96.7M | $124.5M | $71.1M | $94.0M | $52.0M | $119.8M | $136.2M | $127.8M | $118.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $211.1M | $271.8M | $295.8M | $377.4M | $337.1M | $249.5M | $454.4M | $513.1M | $487.5M | $467.3M | ||
| Net Income (Continuing Operations) | $211.1M | $271.8M | $295.8M | $377.4M | $337.1M | $249.5M | $454.4M | $513.1M | $487.5M | $467.3M | ||
| Net Income (Discontinued Operations) | $211.1M | $271.8M | $295.8M | $377.4M | $337.1M | $249.5M | $454.4M | $513.1M | $487.5M | $467.3M | ||
| Net Income (Common Stockholders) | $211.1M | $271.8M | $295.8M | $377.4M | $337.1M | $249.5M | $454.4M | $513.1M | $487.5M | $467.3M | ||
| Normalized Income | $207.0M | $250.3M | $273.2M | $354.3M | $340.6M | $325.5M | -- | -- | -- | $579.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.4B | $1.4B | $1.6B | $1.8B | $1.7B | $1.7B | $1.7B | $1.9B | $2.0B | $2.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $60.7M | $57.1M | $57.5M | $58.0M | $57.5M | $57.8M | $58.1M | $57.6M | $57.1M | $57.2M | ||
| Average Shares Outstanding (Diluted) | $60.7M | $57.1M | $57.5M | $58.0M | $57.5M | $57.8M | $58.1M | $57.6M | $57.1M | $57.2M | ||
| Shares Outstanding | $57.1M | $57.3M | $57.7M | $57.9M | $57.7M | $58.1M | $58.2M | $57.2M | $57.0M | $57.0M | ||
| Basic EPS | $3.48 | $4.76 | $5.14 | $6.51 | $5.87 | $4.32 | $7.82 | $8.9 | $8.54 | $8.17 | ||
| Basic EPS (Continuing Operations) | $3.48 | $4.76 | $5.14 | $6.51 | $5.87 | $4.32 | $7.82 | $8.9 | $8.54 | $8.17 | ||
| Diluted EPS | $3.45 | $4.73 | $5.08 | $6.4 | $5.79 | $4.27 | $7.74 | $8.81 | $8.46 | $8.11 | ||
| Diluted EPS (Continuing Operations) | $3.45 | $4.73 | $5.08 | $6.4 | $5.79 | $4.27 | $7.74 | $8.81 | $8.46 | $8.11 | ||
| Dividend Per Share | $0.90 | $0.99 | $1.11 | $1.25 | $1.43 | $1.53 | $1.69 | $2.18 | $2.63 | $2.82 | ||
| OTHER METRICS | ||||||||||||
| Minority Interests | $660.0M | $851.6M | $1.2B | $1.5B | $1.6B | $1.8B | $2.2B | -- | -- | -- | ||
| Other Gand A | $584.8M | $594.3M | $681.3M | $733.7M | $709.0M | $693.6M | $709.0M | $724.2M | $752.6M | $812.1M | ||
| Rent And Landing Fees | $15.7M | $18.0M | $17.9M | $19.1M | $22.1M | $22.1M | $20.6M | -- | -- | -- | ||
| Restruct | $11.4M | $10.8M | $2.4M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NDSN | $225.09 | +0.2% | 282.20K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |