NE
Noble Corporation plc A
$28.05
-$0.19(-0.67%)
68
Overall
100
Value
36
Tech
--
Quality
Market Cap
$4.49B
Volume
3.61M
52W Range
$17.40 - $37.99
Target Price
$33.14
Order:
Income Statement
| Metric | Trend | Chart | 2019 Apr | 2019 Dec | 2020 Apr | 2020 Dec | 2021 Apr | 2021 Dec | 2022 Apr | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.0B | $1.3B | $1.9B | $964.3M | $1.4B | $770.3M | $1.4B | $1.4B | $2.6B | $3.1B | ||
| Total Revenue | $2.0B | $1.3B | $1.9B | $964.3M | $1.4B | $770.3M | $1.5B | $1.4B | $2.6B | $3.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $111.6M | $1.5B | $104.8M | $989.8M | $87.2M | $1.6B | $-1.2B | $1.1B | $1.8B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.9B | $-187.3M | $1.7B | $-25.5M | $1.3B | $-803.7M | $372.8M | $305.4M | $2.6B | $836.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $490.4M | $609.0M | $466.3M | $519.3M | $391.2M | $87.3M | $432.8M | $82.2M | $490.1M | $678.5M | ||
| Research & Development | $654.0K | $440.2M | -- | -- | -- | -- | -- | $146.9M | -- | -- | ||
| Research Expense | -- | $440.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $423.9M | $609.0M | $404.5M | $519.3M | $338.3M | $62.5M | $383.4M | $82.2M | $429.8M | $140.5M | ||
| Selling & Marketing Expenses | $423.9M | -- | $404.5M | -- | $338.3M | -- | $383.4M | -- | $301.3M | -- | ||
| General & Administrative Expenses | $-242.5K | $609.0M | -- | $519.3M | $-177.8M | $62.5M | $-192.8M | $82.2M | $128.4M | $140.5M | ||
| Salaries & Wages | $-9.0M | $14.7M | -- | $9.2M | $-5.1M | -- | $-6.3M | -- | -- | -- | ||
| Depreciation & Amortization | $65.9M | -- | $61.9M | $23.9M | $53.0M | -- | $49.4M | -- | -- | -- | ||
| Depreciation & Amortization | $65.9M | -- | $61.9M | $23.9M | $53.0M | -- | $49.4M | -- | -- | -- | ||
| Amortization | $-21.3M | $39.9M | -- | $27.0M | $-17.9M | $3.9M | $-17.6M | $54.2M | $36.8M | $7.8M | ||
| Other Operating Expenses | $-2.3M | $-934.0K | -- | $-20.3M | $-1.6M | $-26.5M | $-2.1M | $-1.3M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.4B | $-666.3M | $1.3B | $-4.0B | $955.4M | $60.8M | $888.6M | $228.8M | $574.7M | $604.0M | ||
| EBITDA | $1.4B | $396.5M | $1.3B | $-3.7B | $970.1M | $239.4M | $-18.0M | $375.8M | $766.0M | $972.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | $279.4M | -- | $164.7M | -- | $31.7M | -- | $42.7M | $59.1M | $94.2M | ||
| Intinc | -- | -- | -- | -- | -- | $10.9M | -- | $14.4M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | -- | $-279.4M | -- | $-164.7M | -- | $-20.8M | -- | $28.4M | $-59.1M | $-734.0K | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | -- | $-8.9M | -- | -- | ||
| Other Income/Expense | $203.6M | $-36.6M | -- | $-26.3M | $167.1M | $-62.3M | $162.0M | $-3.4M | $21.4M | -- | ||
| Other Special Charges | $-212.2M | $36.6M | -- | $26.3M | $-167.1M | $10.9M | $-162.0M | $-8.9M | $-26.4M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $7.2M | -- | $18.6M | $14.4M | $10.7M | $89.5M | $944.0K | -- | -- | -- | ||
| Special Income Charges | $-65.0M | $-615.3M | $-19.0M | $-3.9B | $-38.3M | $-112.9M | $-7.4M | $-60.0K | $19.7M | -- | ||
| Impairment of Capital Assets | $-49.3M | $615.3M | -- | $3.9B | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $1.4B | $-919.1M | $1.3B | $-4.1B | $917.1M | $98.3M | $-67.4M | $234.2M | $571.4M | $604.0M | ||
| Pre-Tax Income | $1.4B | $-909.1M | $1.3B | $-4.2B | $909.0M | $87.8M | $-77.5M | $191.5M | $512.2M | $492.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-13.1M | $-38.5M | $-12.0M | $-260.4M | $-45.2M | $365.0K | $-8.7M | $22.6M | $30.3M | $44.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $1.4B | $-700.6M | $1.3B | $-4.0B | $954.2M | $87.4M | $879.8M | $168.9M | $481.9M | $448.4M | ||
| Net Income (Continuing Operations) | $1.4B | $-700.6M | $1.3B | $-4.0B | $954.2M | $87.4M | $879.8M | $168.9M | $481.9M | $448.4M | ||
| Net Income (Discontinued Operations) | $1.4B | $-700.6M | $1.3B | $-4.0B | $954.2M | $87.4M | $879.8M | $168.9M | $481.9M | $448.4M | ||
| Net Income (Common Stockholders) | $1.4B | $-1.4B | $1.3B | $-4.0B | $954.2M | $87.4M | $879.8M | $168.9M | $481.9M | $448.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $229.2M | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $602.0M | $2.1B | $571.1M | $1.7B | $478.5M | $1.7B | $-725.8M | $1.2B | $490.1M | $678.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | -- | $248.9M | -- | $250.8M | -- | $63.2M | -- | $85.1M | $138.4M | $148.7M | ||
| Average Shares Outstanding (Diluted) | -- | $248.9M | -- | $250.8M | -- | $67.6M | -- | $97.6M | $145.2M | $151.6M | ||
| Shares Outstanding | $47.6M | $511.1M | $48.5M | $304.8M | $51.4M | $323.1M | $52.0M | $396.1M | $142.8M | $159.2M | ||
| Basic EPS | -- | $-2.81 | -- | $-15.86 | -- | $1.61 | -- | $1.99 | $3.48 | $3.01 | ||
| Basic EPS (Continuing Operations) | -- | $-2.79 | -- | $-15.86 | -- | $1.61 | -- | $1.99 | $3.48 | $3.01 | ||
| Diluted EPS | -- | $-2.81 | -- | $-15.86 | -- | $1.51 | -- | $1.73 | $3.32 | $2.96 | ||
| Diluted EPS (Continuing Operations) | -- | $-2.79 | -- | $-15.86 | -- | $1.51 | -- | $1.73 | $3.32 | $2.96 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | $24.8M | -- | $84.7M | $60.3M | $538.0M | ||
| Basic Discontinuous Operations | -- | $-0.02 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Development Expense | $654.0K | -- | -- | -- | -- | -- | -- | $146.9M | -- | -- | ||
| Diluted Discontinuous Operations | -- | $-0.02 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | $8.9M | -- | -- | -- | $6.8M | -- | -- | ||
| Insurance And Claims | -- | $440.2M | -- | $23.9M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | $-289.5M | -- | $-138.0M | -- | $-21.1M | -- | $-35.5M | -- | -- | ||
| Marketing Expense | $-10.6M | -- | -- | -- | $-12.9M | -- | $-13.2M | -- | $301.3M | -- | ||
| Minority Interests | -- | $173.8M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | $-3.8M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-9.8M | -- | $-7.4M | -- | $-8.1M | -- | $-10.1M | -- | -- | -- | ||
| Non Recurring Operation Expense | $57.7M | -- | $433.0K | -- | $27.6M | $23.4M | $6.4M | $60.0K | $-19.7M | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | $-3.8M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-242.5K | $609.0M | -- | $519.3M | $-177.8M | $62.5M | $-192.8M | $82.2M | $128.4M | $140.5M | ||
| Other Impairment Of Capital Assets | $-8.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Down | $-118.0K | -- | -- | $45.5M | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | -- | $146.9M | -- | -- | ||
| Rent And Landing Fees | $-242.5K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $423.9M | -- | $404.5M | -- | $338.3M | -- | $383.4M | -- | -- | -- | ||
| Write Off | -- | -- | -- | -- | -- | -- | -- | -- | $301.3M | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $7.2M | -- | $18.6M | $14.4M | $10.7M | $89.5M | $944.0K | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NE | $28.05 | -0.7% | 3.61M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |