NMRK
Newmark Group Inc.
$17.83
-$0.24(-1.33%)
65
Overall
80
Value
63
Tech
52
Quality
Market Cap
$3.40B
Volume
2.08M
52W Range
$9.65 - $19.84
Target Price
$19.05
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $2.2B | $2.2B | $1.9B | $2.9B | $2.7B | $2.5B | $2.7B | ||
| Total Revenue | $2.0B | $2.2B | $1.9B | $2.9B | $2.7B | $2.5B | $2.7B | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $1.4B | $1.0B | $1.1B | $1.8B | $1.6B | $1.5B | $1.6B | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $788.2M | $1.2B | $757.6M | $1.1B | $1.2B | $981.2M | $1.1B | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $455.7M | $518.0M | $327.4M | $342.8M | $2.4B | $730.1M | $798.3M | ||
| Selling, General & Administrative | $331.8M | $361.9M | $294.4M | $553.6M | $563.3M | $563.9M | $624.0M | ||
| General & Administrative Expenses | $331.8M | $361.9M | $294.4M | $553.6M | $563.3M | $563.9M | $624.0M | ||
| Salaries & Wages | $-2.1M | $800.0K | $-130.8M | $-356.3M | -- | -- | -- | ||
| Depreciation & Amortization | $97.7M | $131.1M | $141.2M | $121.7M | $165.8M | $166.2M | $174.3M | ||
| Depreciation & Amortization | $97.7M | $131.1M | $141.2M | $121.7M | $165.8M | $166.2M | $174.3M | ||
| Amortization | $-5.6M | $557.9M | $560.3M | $657.1M | $705.9M | $-9.2M | $770.9M | ||
| Other Operating Expenses | $26.2M | $25.0M | $22.6M | $23.8M | $28.5M | -- | -- | ||
| OPERATING INCOME | |||||||||
| Operating income | $332.6M | $246.2M | $184.0M | $1.3B | $185.6M | $125.2M | $163.0M | ||
| EBITDA | $326.0M | $39.1M | $325.2M | $1.4B | $435.5M | $362.6M | $429.4M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | -- | $32.1M | $37.7M | $33.5M | $31.0M | $21.7M | -- | ||
| Interest Income Operating | -- | $34.2M | $27.6M | $20.3M | -- | -- | -- | ||
| Intinc | -- | -- | -- | -- | -- | $-21.7M | $-31.8M | ||
| Net Non-Operating Interest Income/Expense | -- | $-32.1M | $-37.7M | $-33.5M | $-31.0M | $-21.7M | $-31.8M | ||
| Gain on Sale of Securities | $182.3M | $4.1M | $-2.2M | $27.8M | -- | -- | -- | ||
| Other Income/Expense | $-219.2M | $-81.0M | $-15.3M | $-1.2B | $-97.7M | $-13.9M | $-6.7M | ||
| Other Special Charges | $33.9M | $81.0M | $15.3M | $1.2B | $-97.7M | $13.9M | $6.7M | ||
| SPECIAL ITEMS | |||||||||
| Special Income Charges | $2.4M | $81.0M | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $-2.4M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $200.5M | $209.3M | $184.0M | $1.3B | $185.6M | $103.5M | $131.3M | ||
| Pre-Tax Income | $282.4M | $214.1M | $146.3M | $1.2B | $154.6M | $103.5M | $131.3M | ||
| INCOME TAX | |||||||||
| Tax Provision | $90.5M | $52.4M | $37.0M | $243.0M | $42.1M | $41.1M | $45.8M | ||
| NET INCOME | |||||||||
| Net Income | $106.7M | $117.3M | $80.1M | $750.7M | $83.3M | $42.6M | $61.2M | ||
| Net Income (Continuing Operations) | $106.7M | $117.3M | $80.1M | $750.7M | $112.5M | $62.4M | $85.5M | ||
| Net Income (Discontinued Operations) | $106.7M | $117.3M | $80.1M | $750.7M | $83.3M | $42.6M | $61.2M | ||
| Net Income (Common Stockholders) | $207.2M | $104.4M | $70.3M | $744.5M | $83.3M | $42.6M | $61.2M | ||
| TOTALS | |||||||||
| Total Expenses | $1.8B | $1.5B | $1.5B | $2.2B | $4.0B | $2.2B | $2.4B | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $157.3M | $177.8M | $179.1M | $190.2M | $180.3M | $173.5M | $172.2M | ||
| Average Shares Outstanding (Diluted) | $163.8M | $185.0M | $179.7M | $195.8M | $245.2M | $176.4M | $177.7M | ||
| Shares Outstanding | $178.2M | $177.4M | $183.4M | $189.1M | $173.7M | $172.7M | $180.5M | ||
| Basic EPS | $0.65 | $0.59 | $0.39 | $3.91 | $0.46 | $0.25 | $0.36 | ||
| Basic EPS (Continuing Operations) | -- | $0.59 | $0.39 | $3.91 | $0.46 | $0.25 | $0.36 | ||
| Diluted EPS | $0.64 | $0.58 | $0.39 | $3.8 | $0.45 | $0.24 | $0.34 | ||
| Diluted EPS (Continuing Operations) | -- | $0.58 | $0.39 | $3.8 | $0.45 | $0.24 | $0.34 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | $0.12 | $0.12 | ||
| OTHER METRICS | |||||||||
| Accretion On Preferred Stock | $-51.5M | -- | -- | -- | -- | -- | -- | ||
| Accrued Preferred Stock Dividends | $-100.5M | $-108.2M | $-70.3M | $-744.5M | $-110.4M | $-42.6M | $-61.2M | ||
| Earnings from equity interest | $3.0M | $7.3M | $-11.6M | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $3.0M | $7.3M | $-11.6M | -- | -- | -- | -- | ||
| Fees | $103.4M | $104.3M | $116.1M | $138.5M | $74.6M | -- | -- | ||
| Interest Expense Operating | $-81.8M | $-37.0M | $-40.6M | -- | -- | -- | -- | ||
| Minority Interests | $-85.2M | $-44.4M | $-29.2M | $-227.4M | $-29.3M | $-19.8M | $-24.3M | ||
| Net Operating Interest Income Expense | $-50.2M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $331.8M | $361.9M | $294.4M | $553.6M | $563.3M | $563.9M | $624.0M | ||
| Other Impairment Of Capital Assets | -- | $1.6M | $6.0M | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $-100.5M | $-108.2M | $-70.3M | $-744.5M | $-110.4M | $-42.6M | $-61.2M | ||
| Preferred Stock Dividends | $-100.5M | $-108.2M | $-70.3M | $-744.5M | $-110.4M | $-42.6M | $-61.2M | ||
| Rent And Landing Fees | $331.8M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | $-81.0M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NMRK | $17.83 | -1.3% | 2.08M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |