
NPO
NYEEnpro Inc.
Industrials•Diversified Industrials
Watchlists:
Last updated: Friday 18th July 2025
205.79
+1.85 (0.91%)
Prev Close:203.94
Open:203.75
Bid:195.29
Ask:216.49
52 Week Range
133.50214.58
Volume:135,327
Mkt Cap:4,243 M
63
MarketXLS Rank ®
Buy
Price Target
$236.66
+15.0%
Financial Statements
NPO - Income Statement (Annual)
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
---|---|---|---|---|---|---|---|---|---|---|
Acquisition Expense | 15 M | 5 M | 7 M | |||||||
Basic Discontinuous Operations | 0.54 | 9.54 | 10.13 | 1.48 | 1.16 | |||||
Depreciation And Amortization | 100 M | 95 M | 103 M | 64 M | 71 M | 68 M | -66 M | -64 M | -57 M | -58 M |
Diluted Discontinuous Operations | 0.54 | 9.51 | 10.13 | 1.47 | 1.16 | |||||
Earnings From Equity Interest | 534 M | |||||||||
Earnings From Equity Interest Net Of Tax | 534 M | |||||||||
Gain On Sale Of Business | 100000.0 | -600000.0 | 18 M | -3 M | -11 M | -400000.0 | ||||
Gain On Sale Of PPE | 100000.0 | -100000.0 | 534 M | |||||||
Gains Loss On Disposal Of Discontinued Operations | 24 M | |||||||||
General And Administrative Expense | 296 M | 284 M | 283 M | 260 M | 300 M | 315 M | -13 M | -12 M | -13 M | -14 M |
Gross Profit Margin (profit Margin After CGS) | 445 M | 427 M | 423 M | 328 M | 286 M | 404 M | 419 M | 385 M | 395 M | 396 M |
Impairment Of Capital Assets | 61 M | 65 M | 29 M | 29 M | -14 M | -10 M | -800000.0 | 47 M | ||
Interest Expense Non Operating | 45 M | 36 M | 16 M | 17 M | 20 M | 29 M | 51 M | 56 M | 53 M | |
Interest Expense Operating | -39 M | -43 M | -31 M | -46 M | -41 M | -36 M | ||||
Minority Interests | 4 M | 3 M | -400000.0 | -400000.0 | 887 M | |||||
Misc Other Special Charges | -13 M | -9 M | -10 M | 14 M | -38 M | -34 M | 1,231 M | -9 M | -9 M | -4 M |
Net Income (loss) | 73 M | 22 M | 205 M | 178 M | 178 M | 38 M | 20 M | 540 M | -40 M | -21 M |
Net Income Common Stockholders | 73 M | 22 M | 205 M | 178 M | 178 M | 8 M | 20 M | 540 M | -40 M | -21 M |
Net Income Continuous Operations | 73 M | 7 M | 4 M | 178 M | 184 M | 38 M | 20 M | 540 M | -40 M | -21 M |
Net Income Discontinuous Operations | 11 M | 198 M | 121 M | 208 M | 31 M | 24 M | 7 M | 9 M | ||
Net Non Operating Interest Income Expense | 6 M | 15 M | -34 M | -14 M | -15 M | -18 M | -27 M | -49 M | -55 M | -52 M |
Net Operating Interest Income Expense | -27 M | -49 M | -55 M | -52 M | ||||||
Non Recurring Operation Expense | -22 M | 8 M | 200000.0 | -2 M | -248 M | -2 M | -2 M | |||
Normalized Income | -1,034 M | |||||||||
Operating Income | 142 M | 77 M | 72 M | 65 M | 26 M | 57 M | -1,188 M | 102 M | -5 M | 85 M |
Operating Income Before Depreciation (EBITDA) | 195 M | 132 M | 167 M | 146 M | 50 M | 92 M | 110 M | 646 M | 3 M | 56 M |
Operating Expense | 303 M | 350 M | 286 M | 263 M | 350 M | 347 M | -333 M | -343 M | -399 M | -358 M |
Other Gain Loss From Disposition Of Discontinued Operations | 11 M | 198 M | 121 M | 208 M | 31 M | |||||
Other Gand A | 296 M | 284 M | 283 M | 260 M | 300 M | 315 M | -13 M | -12 M | -13 M | -14 M |
Other Operating Expenses | 6 M | 5 M | 3 M | 2 M | 50 M | 32 M | 21 M | 17 M | 96 M | 8 M |
Rent And Landing Fees | -13 M | -12 M | -13 M | -14 M | ||||||
Research Expense | 11 M | 10 M | 10 M | 10 M | 15 M | 21 M | ||||
Restructring And Mn A Income | -76 M | -3 M | -82 M | -202 M | 47 M | -5 M | -22 M | -54 M | -520 M | -7 M |
Salaries And Wages | -2 M | -2 M | -2 M | -1 M | -1 M | -2 M | -6 M | -9 M | -5 M | -4 M |
Selling And Marketing Expense | 312 M | 326 M | 304 M | 303 M | ||||||
Selling Expense | 312 M | 326 M | 304 M | 303 M | ||||||
Total Income Available For Interest Expense (EBIT) | 94 M | 38 M | 64 M | 82 M | -7 M | 24 M | 44 M | 582 M | -54 M | -2 M |
Total Revenues | 1,049 M | 1,059 M | 1,099 M | 840 M | 1,074 M | 1,206 M | 1,532 M | 1,310 M | 1,188 M | 1,204 M |
Total Expenses | 906 M | 983 M | 962 M | 775 M | 1,048 M | 1,149 M | -1,188 M | -1,208 M | -1,192 M | -1,167 M |
Total Revenue | 1,049 M | 1,059 M | 1,099 M | 840 M | 1,074 M | 1,206 M | 1,274 M | 1,310 M | 1,188 M | 1,204 M |
Write Down | -700000.0 | |||||||||
Amord | 896 M | 808 M | -6 M | -13 M | -7 M | -1 M | -29 M | -25 M | -21 M | -22 M |
Avgshs | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 22 M | 23 M |
Avgshsdt | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 22 M | 22 M | 23 M |
Basiceps | 3.48 | 1.06 | 9.86 | 8.6 | 8.98 | 1.86 | 0.94 | 25.28 | -1.86 | -0.93 |
Basicepscont | 3.48 | 0.52 | 0.32 | 8.6 | -1.15 | 0.38 | -0.22 | |||
Cor | 604 M | 633 M | 676 M | 512 M | 515 M | 802 M | -856 M | -865 M | -793 M | -809 M |
Depamor | 100 M | 95 M | 103 M | 64 M | 71 M | 68 M | -66 M | -64 M | -57 M | -58 M |
Dileps | 3.45 | 1.05 | 9.83 | 8.53 | 8.98 | 1.85 | 0.94 | 24.76 | -1.86 | -0.93 |
Dilepscont | 3.45 | 0.51 | 0.32 | 8.53 | -1.15 | 0.38 | -0.22 | |||
Div Per Share | 1.2 | 1.16 | 1.12 | 1.08 | 1.04 | 1.0 | 0.88 | 0.84 | 0.8 | |
Intinc | 6 M | 15 M | 2 M | 3 M | 2 M | 1 M | 1 M | 2 M | 800000.0 | 700000.0 |
Netincdisc | 73 M | 22 M | 205 M | 178 M | 178 M | 38 M | 20 M | 540 M | -40 M | -21 M |
Othincexp | 13 M | 9 M | -75 M | -14 M | 38 M | 34 M | -1,231 M | -525 M | 9 M | 4 M |
Pretaxinc | 94 M | 38 M | 28 M | 66 M | -27 M | 4 M | 15 M | 578 M | -69 M | -19 M |
Resdev | 11 M | 10 M | 10 M | 10 M | 15 M | 21 M | -23 M | -33 M | -29 M | -22 M |
Restruct | -76 M | -3 M | -82 M | -202 M | 47 M | -5 M | -22 M | -54 M | -520 M | -7 M |
Sga | 296 M | 284 M | 283 M | 260 M | 300 M | 315 M | 312 M | 326 M | 304 M | 303 M |
Shsout | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 21 M | 22 M | 21 M | 22 M |
Specincchg | 76 M | -61 M | -65 M | 202 M | -84 M | -25 M | 38 M | 312 M | 524 M | -47 M |
Taxprov | 22 M | 31 M | 24 M | 9 M | -2 M | -3 M | 20 M | 38 M | -29 M | 2 M |