NTR
Nutrien Ltd.
$57.00
+$0.39(+0.69%)
58
Overall
80
Value
36
Tech
--
Quality
Market Cap
$27.52B
Volume
2.03M
52W Range
$43.70 - $65.08
Target Price
$65.00
Order:
Income Statement
| Metric | Trend | Chart | 2014 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $7.1B | $4.5B | $4.5B | $19.6B | $20.1B | $20.9B | $27.7B | $37.9B | $29.1B | $26.0B | ||
| Total Revenue | $7.1B | $4.5B | $4.5B | $19.6B | $20.1B | $20.9B | $27.7B | $37.9B | $29.1B | $26.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $4.5B | $3.6B | $3.9B | $14.2B | $14.6B | $15.7B | $18.3B | $22.5B | $20.6B | $18.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.6B | $830.0M | $694.0M | $5.4B | $5.5B | $5.2B | $9.4B | $15.4B | $8.5B | $7.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $520.0M | $353.0M | $377.0M | $3.2B | $3.4B | $3.5B | $4.3B | $5.2B | $4.6B | $4.8B | ||
| Selling, General & Administrative | $245.0M | $212.0M | $214.0M | $2.9B | $3.0B | $3.3B | $3.8B | $4.0B | $4.0B | $4.1B | ||
| Selling & Marketing Expenses | -- | -- | $29.0M | $2.3B | $2.5B | $2.8B | $3.1B | $3.4B | $3.4B | $3.4B | ||
| General & Administrative Expenses | -- | -- | $185.0M | $539.0M | $508.0M | $498.0M | $675.0M | $565.0M | $626.0M | $644.0M | ||
| Salaries & Wages | -- | -- | -- | $116.0M | $104.0M | $69.0M | $198.0M | $63.0M | $-14.0M | $37.0M | ||
| Other Operating Expenses | $18.0M | $17.0M | $17.0M | $51.0M | $54.0M | $33.0M | $-9.0M | $393.0M | $437.0M | $413.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.1B | $477.0M | $317.0M | $2.2B | $2.1B | $1.7B | $5.1B | $10.2B | $3.9B | $2.7B | ||
| EBITDA | -- | -- | $886.0M | $2.0B | $3.6B | $2.9B | $6.6B | $12.8B | $4.9B | $3.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $170.0M | $205.0M | $223.0M | $504.0M | $505.0M | $521.0M | $463.0M | $521.0M | $764.0M | -- | ||
| Intinc | $1.0M | $3.0M | $2.0M | $17.0M | $5.0M | $1.0M | $8.0M | $-25.0M | $35.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $169.0M | $202.0M | $221.0M | $487.0M | $500.0M | $487.0M | $480.0M | $563.0M | $-793.0M | -- | ||
| Gain on Sale of Securities | $125.0M | $-7.0M | $-21.0M | $10.0M | $-42.0M | $232.0M | $-42.0M | $-19.0M | -- | -- | ||
| Other Income/Expense | $206.0M | $-32.0M | $-125.0M | $-1.9B | $-335.0M | $-822.0M | $-487.0M | $626.0M | $-1.1B | -- | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | -- | $-72.0M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $18.0M | $84.0M | $13.0M | $98.0M | $60.0M | $43.0M | $46.0M | $49.0M | -- | ||
| Special Income Charges | $-21.0M | $-28.0M | $-84.0M | $-1.8B | $-242.0M | $-944.0M | $-289.0M | $826.0M | $823.0M | $530.0M | ||
| Impairment of Capital Assets | -- | -- | -- | $1.8B | $120.0M | $824.0M | -- | $780.0M | $774.0M | $530.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $2.0B | $41.0M | $194.0M | $380.0M | $1.8B | $903.0M | $4.6B | $10.8B | $2.7B | $1.1B | ||
| Pre-Tax Income | $2.2B | $243.0M | $-29.0M | $-124.0M | $1.3B | $382.0M | $4.2B | $10.2B | $2.0B | $1.1B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $628.0M | $44.0M | $-183.0M | $-93.0M | $316.0M | $-77.0M | $989.0M | $2.6B | $670.0M | $436.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $1.5B | $323.0M | $327.0M | $3.6B | $992.0M | $459.0M | $3.2B | $7.7B | $1.3B | $674.0M | ||
| Net Income (Continuing Operations) | $1.5B | $199.0M | $154.0M | $-31.0M | $992.0M | $459.0M | $3.2B | $7.7B | $1.3B | $700.0M | ||
| Net Income (Discontinued Operations) | $1.5B | $323.0M | $327.0M | $3.6B | $992.0M | $459.0M | $3.2B | $7.7B | $1.3B | $674.0M | ||
| Net Income (Common Stockholders) | $1.5B | $323.0M | $327.0M | $3.6B | $992.0M | $459.0M | $3.2B | $7.7B | $1.3B | $674.0M | ||
| Normalized Income | $-55.2B | $-6.2B | $-128.0M | $3.4B | $1.3B | $2.1B | $3.4B | $6.7B | $2.3B | $1.7B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-5.0B | $-4.0B | $-4.2B | $-17.4B | $-17.9B | $-19.2B | $-22.6B | -- | $25.2B | $23.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $335.2M | $335.6M | $336.0M | $624.9M | $582.3M | $569.7M | $569.7M | $538.5M | $496.4M | $494.2M | ||
| Average Shares Outstanding (Diluted) | $337.8M | $335.8M | $336.1M | $624.9M | $583.1M | $569.7M | $571.3M | $540.0M | $497.0M | $494.2M | ||
| Shares Outstanding | $644.2M | $644.2M | $644.2M | $612.7M | $572.9M | $569.1M | $568.6M | $570.2M | $485.9M | $491.0M | ||
| Basic EPS | $4.58 | $0.98 | $0.98 | $5.72 | $1.7 | $0.81 | $5.53 | $14.23 | $2.53 | $1.36 | ||
| Basic EPS (Continuing Operations) | $4.58 | $0.98 | $0.45 | $-0.05 | $1.7 | $0.81 | $5.53 | $14.23 | $2.53 | $1.36 | ||
| Diluted EPS | $4.55 | $0.95 | $0.98 | $5.72 | $1.7 | $0.81 | $5.52 | $14.18 | $2.53 | $1.36 | ||
| Diluted EPS (Continuing Operations) | $4.55 | $0.95 | $0.45 | $-0.05 | $1.7 | $0.81 | $5.52 | $14.18 | $2.53 | $1.36 | ||
| Dividend Per Share | $3.5 | $2.45 | $1.25 | $1.63 | $1.76 | $1.8 | $1.84 | $1.92 | $2.12 | -- | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | $0.38 | $0.53 | $5.77 | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | $0.35 | $0.53 | $5.77 | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $102.0M | $3.0M | $7.0M | $40.0M | $66.0M | $73.0M | $89.0M | $-247.0M | $101.0M | -- | ||
| Earnings From Equity Interest Net Of Tax | $102.0M | $3.0M | $7.0M | $40.0M | $66.0M | $73.0M | $89.0M | $-247.0M | $101.0M | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | $-6.0M | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | -- | -- | $720.0M | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | $-26.0M | $-27.0M | $-24.0M | $-26.0M | ||
| Net Income Discontinuous Operations | -- | $124.0M | $173.0M | $3.6B | -- | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-720.0M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $22.5B | $20.6B | $18.4B | ||
| Other Gand A | -- | -- | $185.0M | $539.0M | $508.0M | $498.0M | $675.0M | $565.0M | $626.0M | $644.0M | ||
| Other Taxes | $257.0M | $124.0M | $146.0M | $250.0M | $292.0M | $204.0M | $466.0M | $1.1B | $398.0M | $255.0M | ||
| Write Off | $38.0M | $10.0M | -- | $1.8B | $144.0M | $830.0M | $59.0M | -- | -- | -- | ||
| Othspecchg | $-17.0M | -- | -- | -- | -- | $48.0M | $187.0M | -- | -- | -- | ||
| Restruct | -- | $18.0M | $84.0M | $13.0M | $98.0M | $60.0M | $43.0M | $46.0M | $49.0M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NTR | $57.00 | +0.7% | 2.03M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |