NTWK
NETSOL Technologies Inc.
$4.13
-$0.10(-2.36%)
63
Overall
80
Value
54
Tech
57
Quality
Market Cap
$51.29M
Volume
25.71K
52W Range
$2.14 - $5.75
Target Price
$8.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Jun | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $51.0M | $64.6M | $65.4M | $60.9M | $67.8M | $56.4M | $54.9M | $57.2M | $52.4M | $61.4M | ||
| Total Revenue | $51.0M | $64.6M | $65.4M | $60.9M | $67.8M | $56.4M | $54.9M | $57.2M | $52.4M | $61.4M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-33.6M | $-33.7M | $-37.0M | $-31.7M | $-32.9M | $29.4M | $28.6M | $33.5M | $35.5M | $32.1M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $17.5M | $30.8M | $28.4M | $29.2M | $34.9M | $27.0M | $26.4M | $23.7M | $16.9M | $29.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-22.6M | $-24.5M | $-29.4M | $-26.2M | $-28.1M | $25.9M | $23.6M | $24.8M | $25.7M | $25.8M | ||
| Research & Development | $314.9K | $485.8K | $393.3K | $854.0K | $2.0M | $1.5M | $674.2K | $1.3M | $1.6M | $1.4M | ||
| Research Expense | $314.9K | $485.8K | $393.3K | $854.0K | $2.0M | $1.5M | $674.2K | $1.3M | $1.6M | $1.4M | ||
| Selling, General & Administrative | $20.3M | $22.6M | $26.5M | $24.3M | $25.2M | $26.5M | $22.0M | $23.5M | $24.1M | $24.4M | ||
| Selling & Marketing Expenses | $6.1M | $7.8M | $9.7M | $7.6M | $7.8M | $9.3M | $6.6M | $23.5M | $24.1M | $24.4M | ||
| General & Administrative Expenses | $14.2M | $14.7M | $16.7M | $16.7M | $17.4M | $17.1M | $15.4M | $15.4M | -- | -- | ||
| Promotion & Advertising | $-250.8K | $-293.7K | $-237.2K | $-176.0K | $-282.4K | $286.0K | $224.9K | $119.6K | $64.6K | $149.0K | ||
| Salaries & Wages | $19.9M | $21.8M | $24.6M | $21.9M | $-1.1M | $808.6K | $3.0M | -- | $159.0K | $168.1K | ||
| Depreciation & Amortization | $10.3M | $7.2M | $6.6M | $5.6M | $4.4M | $834.6K | $965.6K | $3.8M | $3.2M | $1.7M | ||
| Depreciation & Amortization | $10.3M | $7.2M | $6.6M | $5.6M | $4.4M | $834.6K | $965.6K | $863.2K | $3.2M | $1.7M | ||
| Amortization | $8.3M | $5.9M | $-27.1M | $-27.4M | $-24.6M | $9.8M | $9.7M | $9.4M | $9.3M | $9.3M | ||
| Other Operating Expenses | $5.4M | $6.3M | $8.3M | $5.3M | $10.6M | $1.8M | $1.5M | $970.1K | $615.0K | $688.3K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-5.2M | $6.3M | $-1.0M | $3.1M | $6.8M | $1.1M | $2.7M | $-1.1M | $-8.8M | $3.5M | ||
| EBITDA | $5.7M | $13.1M | $6.1M | $13.8M | $17.8M | $6.4M | $7.6M | $6.3M | $-2.5M | $4.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $167.0K | $264.5K | $310.0K | $422.3K | $311.8K | $346.9K | $394.3K | $369.8K | $765.0K | $1.1M | ||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | $53.1K | $38.0K | $28.0K | $42.8K | ||
| Intinc | $331.4K | $161.8K | $179.7K | $592.2K | $113.2K | $1.6M | $1.0M | $1.7M | $1.2M | $1.9M | ||
| Net Non-Operating Interest Income/Expense | $164.5K | $-102.7K | $-130.3K | $169.8K | $-198.6K | $1.2M | $623.1K | $1.3M | $452.8K | $769.1K | ||
| Other Income/Expense | $-619.4K | $-248.9K | $-20.2K | $212.1K | $-100.1K | $358.5K | $2.4M | $1.9M | $1.6M | $-148.1K | ||
| Other Special Charges | $684.0K | $224.9K | $50.4K | $42.8K | $18.7K | $-381.6K | $733.6K | $-424.1K | $-605.6K | $148.1K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $-555.6K | $-1.1M | $-230.0K | $-250.0K | $-94.5K | $-155.5K | -- | -- | -- | ||
| Special Income Charges | -- | $555.6K | $1.1M | $230.0K | $250.0K | $94.5K | $155.5K | $-33.5M | -- | -- | ||
| Impairment of Capital Assets | -- | $1.4M | -- | $-172.5K | -- | -- | -- | $33.5M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-4.7M | $6.0M | $-494.4K | $8.2M | $13.4M | $2.7M | $3.7M | $2.5M | $-2.5M | $4.4M | ||
| Pre-Tax Income | $-4.8M | $5.7M | $-804.5K | $8.0M | $13.1M | $2.3M | $3.3M | $2.1M | $-3.2M | $3.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $413.5K | $652.5K | $932.0K | $873.0K | $1.1M | $1.1M | $1.0M | $988.9K | $926.6K | $1.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $-5.5M | $3.4M | $-5.0M | $4.3M | $8.6M | $937.1K | $1.8M | $-851.2K | $-5.2M | $683.9K | ||
| Net Income (Continuing Operations) | $-5.5M | $3.4M | $-5.0M | $4.3M | $8.6M | $937.1K | $1.8M | $1.1M | $-4.1M | $2.1M | ||
| Net Income (Discontinued Operations) | $-5.5M | $3.4M | $-5.0M | $4.3M | $8.6M | $937.1K | $1.8M | $-851.2K | $-5.2M | $683.9K | ||
| Net Income (Common Stockholders) | $-5.5M | $3.4M | $-5.0M | $4.3M | $8.6M | $23.9M | $1.8M | $-851.2K | $-5.2M | $683.9K | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $5.6M | $35.2M | -- | $3.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-56.2M | $-58.2M | $-66.4M | $-57.9M | $-61.0M | $55.3M | $52.2M | $58.3M | $61.2M | $57.9M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $9.7M | $10.4M | $10.9M | $11.2M | $11.6M | $11.7M | $11.5M | $11.3M | $11.3M | $11.4M | ||
| Average Shares Outstanding (Diluted) | $9.7M | $10.6M | $10.9M | $11.2M | $11.6M | $11.8M | $11.5M | $11.3M | $11.3M | $11.4M | ||
| Shares Outstanding | $10.3M | $10.7M | $11.1M | $11.5M | $11.7M | $11.7M | $11.3M | $11.3M | $11.3M | $11.4M | ||
| Basic EPS | $-0.57 | $0.33 | $-0.46 | $0.38 | $0.74 | $0.08 | $0.15 | $-0.08 | $-0.46 | $0.06 | ||
| Basic EPS (Continuing Operations) | $-0.57 | -- | -- | -- | -- | $0.08 | $0.15 | $-0.08 | $-0.46 | $0.06 | ||
| Diluted EPS | $-0.57 | $0.32 | $-0.46 | $0.38 | $0.74 | $0.08 | $0.15 | $-0.08 | $-0.46 | $0.06 | ||
| Diluted EPS (Continuing Operations) | $-0.57 | -- | -- | -- | -- | $0.08 | $0.15 | $-0.08 | $-0.46 | $0.06 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | $2.9M | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | $-262.6K | $-841.8K | -- | $-253.8K | $-2.0M | $-1.0M | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $-262.6K | $-841.8K | -- | $-253.8K | $-2.0M | $-1.0M | -- | ||
| Fees | -- | -- | -- | -- | -- | -- | -- | $-2.9M | -- | -- | ||
| Gain On Sale Of P P E | $-64.6K | $23.9K | $-30.1K | $7.6K | $81.5K | $23.1K | $-191.9K | $-205.3K | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | $-252.3K | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-299.6K | $-1.7M | $-3.2M | $-2.8M | $-3.4M | $-254.9K | $-483.4K | $-2.0M | $-1.1M | $-1.4M | ||
| Non Recurring Operation Expense | -- | $-175.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $14.2M | $14.7M | $16.7M | $16.7M | $17.4M | $17.1M | $15.4M | $15.4M | -- | -- | ||
| Other Write Down | -- | -- | -- | -- | -- | -- | $3.0M | -- | -- | -- | ||
| Rent And Landing Fees | $14.2M | $14.7M | $16.7M | $16.7M | $17.4M | -- | -- | -- | -- | -- | ||
| Selling Expense | $6.1M | $7.8M | $9.7M | $7.6M | $7.8M | -- | -- | -- | -- | -- | ||
| Restruct | -- | $-555.6K | $-1.1M | $-230.0K | $-250.0K | $-94.5K | $-155.5K | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NTWK | $4.13 | -2.4% | 25.71K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get NETSOL Technologies Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW