NVMI
Nova Ltd.
$315.41
+$5.82(+1.88%)
40
Overall
--
Value
40
Tech
--
Quality
Market Cap
$8.85B
Volume
389.06K
52W Range
$154.00 - $318.77
Target Price
$284.17
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $148.5M | $163.9M | $222.0M | $251.1M | $224.9M | $269.4M | $416.1M | $570.7M | $112.9M | $134.0M | ||
| Total Revenue | $111.2M | $122.4M | $222.0M | $251.1M | $224.9M | $269.4M | $416.1M | $570.7M | $112.9M | $134.0M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-20.7M | $-25.4M | $-90.8M | $-105.9M | $-103.1M | $118.2M | $180.7M | $253.8M | $-180.3M | $-253.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $77.1M | $75.3M | $131.2M | $145.2M | $121.8M | $151.2M | $235.4M | $317.0M | $293.2M | $387.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-65.5M | $-65.1M | $-73.4M | $-84.8M | $-85.4M | $-95.6M | $-125.0M | $-172.5M | $160.9M | $199.5M | ||
| Research & Development | $39.7M | $35.0M | $39.0M | $45.5M | $44.5M | $53.0M | $65.9M | $90.5M | $88.0M | $110.3M | ||
| Research Expense | $39.7M | $35.0M | $39.0M | $45.5M | $44.5M | $53.0M | -- | -- | $88.0M | -- | ||
| Selling, General & Administrative | $24.5M | $28.4M | $32.7M | $37.6M | $38.3M | $41.8M | $56.7M | $-76.0M | $72.9M | $89.3M | ||
| Selling & Marketing Expenses | $16.0M | $21.5M | $24.6M | $28.8M | $28.2M | $29.3M | $39.3M | $-52.1M | $52.5M | $65.1M | ||
| General & Administrative Expenses | $8.5M | $6.8M | $8.1M | $8.7M | $10.1M | $12.5M | $17.3M | $23.9M | $20.4M | $24.2M | ||
| Salaries & Wages | $-2.7M | $-2.7M | $-2.8M | $-4.3M | $-5.1M | $-6.9M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-4.6M | $-4.0M | $-3.6M | $-5.1M | $-5.4M | $-5.9M | $-2.5M | $-6.0M | $1.3M | -- | ||
| Depreciation & Amortization | $-4.6M | $-4.0M | $-3.6M | $-5.1M | $-5.4M | $-5.9M | $-2.5M | $-6.0M | $1.3M | -- | ||
| Amortization | -- | -- | -- | $-2.6M | $-2.6M | $-2.5M | $-2.5M | $-6.0M | $1.3M | -- | ||
| Other Operating Expenses | $1.3M | $1.8M | $1.8M | $1.8M | $2.6M | $2.5M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $11.6M | $10.2M | $57.8M | $60.4M | $36.4M | $55.6M | $112.4M | $149.9M | $132.3M | $187.5M | ||
| EBITDA | $21.8M | $18.0M | $66.3M | $71.1M | $47.5M | $65.7M | $122.4M | $174.3M | $169.2M | $227.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | $-868.0K | $-4.2M | $1.3M | $1.3M | -- | ||
| Interest Income Operating | -- | -- | -- | -- | -- | $926.0K | -- | -- | -- | -- | ||
| Intinc | $643.0K | $1.2M | $2.3M | $3.0M | $3.1M | -- | $2.2M | -- | $23.9M | -- | ||
| Net Non-Operating Interest Income/Expense | $643.0K | $1.2M | $2.3M | $3.0M | $3.1M | $868.0K | $-2.2M | $8.5M | $-21.1M | -- | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | $-948.0K | -- | -- | -- | ||
| Other Income/Expense | -- | -- | -- | -- | $-3.1M | -- | $948.0K | -- | $-22.4M | $-28.7M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | -- | $22.4M | $28.7M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-94.0K | $-120.0K | $-168.0K | $161.0K | $-222.0K | $-617.0K | $-818.0K | $-1.1M | -- | -- | ||
| Special Income Charges | $94.0K | $120.0K | $168.0K | $-161.0K | $222.0K | $617.0K | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $12.2M | $11.4M | $60.1M | $63.4M | $39.5M | $57.4M | $113.5M | $159.7M | $154.7M | $216.3M | ||
| Pre-Tax Income | $12.2M | $11.4M | $60.1M | $63.4M | $39.5M | $56.5M | $109.3M | $158.4M | $154.7M | $216.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-3.5M | $1.7M | $13.6M | $9.1M | $4.3M | $8.6M | $16.2M | $18.2M | $18.4M | $32.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $15.7M | $9.6M | $46.5M | $54.4M | $35.2M | $47.9M | $93.1M | $140.2M | $136.3M | $183.8M | ||
| Net Income (Continuing Operations) | $15.7M | $9.6M | $46.5M | $54.4M | $35.2M | $47.9M | $93.1M | $140.2M | $136.3M | $183.8M | ||
| Net Income (Discontinued Operations) | $15.7M | $9.6M | $46.5M | $54.4M | $35.2M | $47.9M | $93.1M | $140.2M | $136.3M | $183.8M | ||
| Net Income (Common Stockholders) | $15.7M | $9.6M | $46.5M | $54.4M | $35.2M | $47.9M | $93.1M | $140.2M | $136.3M | $183.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $113.7M | $214.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-86.2M | $-90.5M | $-164.2M | $-190.7M | $-188.5M | $-213.8M | $-303.7M | $-420.8M | $-19.4M | $-53.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $27.2M | $27.2M | $27.7M | $28.0M | $27.9M | $28.1M | $28.4M | $28.7M | $28.8M | $29.1M | ||
| Average Shares Outstanding (Diluted) | $27.5M | $27.5M | $28.5M | $28.8M | $28.6M | $28.9M | $29.8M | $31.9M | $32.1M | $32.1M | ||
| Shares Outstanding | $27.1M | $27.4M | $27.9M | $27.9M | $28.0M | $28.2M | $28.6M | $28.7M | $29.3M | $29.3M | ||
| Basic EPS | $0.58 | $0.35 | $1.68 | $1.94 | $1.26 | $1.71 | $3.28 | $4.89 | $4.73 | $6.31 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $4.73 | $6.31 | ||
| Diluted EPS | $0.57 | $0.35 | $1.63 | $1.89 | $1.23 | $1.65 | $3.12 | $4.4 | $4.25 | $5.72 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $4.25 | $5.72 | ||
| OTHER METRICS | ||||||||||||
| Net Operating Interest Income Expense | -- | -- | -- | $3.4M | $4.6M | $4.1M | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | -- | $-180.3M | $-253.0M | ||
| Other Gand A | $8.5M | $6.8M | $8.1M | $8.7M | $10.1M | $12.5M | $17.3M | $23.9M | $20.4M | $24.2M | ||
| Rent And Landing Fees | $8.5M | $6.8M | $8.1M | $8.7M | $10.1M | $12.5M | -- | -- | -- | -- | ||
| Selling Expense | $16.0M | $21.5M | $24.6M | $28.8M | $28.2M | $29.3M | -- | -- | -- | -- | ||
| Restruct | $-94.0K | $-120.0K | $-168.0K | $161.0K | $-222.0K | $-617.0K | $-818.0K | $-1.1M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NVMI | $315.41 | +1.9% | 389.06K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |