NWBI
Northwest Bancshares Inc.
$12.65
+$0.02(+0.16%)
54
Overall
80
Value
33
Tech
50
Quality
Market Cap
$1.84B
Volume
558.18K
52W Range
$10.75 - $15.42
Target Price
$13.38
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $322.4M | $379.2M | $421.5M | $410.0M | $459.9M | $524.0M | $534.2M | $531.5M | $549.5M | $522.6M | ||
| Total Revenue | $322.4M | $379.2M | $421.5M | $410.0M | $459.9M | $524.0M | $534.2M | $531.5M | $549.5M | $522.6M | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $149.7M | $177.7M | $188.8M | $186.3M | $184.9M | $206.6M | $220.9M | $215.6M | $227.4M | $247.4M | ||
| Selling & Marketing Expenses | $8.5M | $8.9M | $9.6M | $8.4M | $7.0M | $7.7M | $8.2M | $9.1M | $9.4M | $8.9M | ||
| General & Administrative Expenses | $21.4M | $27.9M | $26.9M | $25.5M | $14.8M | $20.5M | $18.7M | $18.1M | $22.2M | $24.0M | ||
| Salaries & Wages | $119.8M | $140.9M | $152.3M | $152.4M | $163.1M | $178.4M | $193.9M | $188.4M | $195.7M | $214.5M | ||
| Depreciation & Amortization | $1.7M | $4.3M | $6.8M | $5.8M | $6.5M | $6.9M | $5.6M | $4.3M | $3.3M | $2.5M | ||
| Depreciation & Amortization | $1.7M | $4.3M | $6.8M | $5.8M | $6.5M | $6.9M | $5.6M | $4.3M | $3.3M | $2.5M | ||
| Amortization | $1.7M | $4.3M | $6.8M | $5.8M | $6.5M | $6.9M | $5.6M | $4.3M | $3.3M | $2.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | $9.8M | $12.2M | $4.4M | $1.0M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-43.8M | $-86.5M | $-46.4M | $-42.3M | $-50.2M | $-42.8M | $-59.0M | $-58.0M | $-65.5M | $-66.5M | ||
| Impairment of Capital Assets | $-98.0K | $-494.0K | $-7.3M | -- | -- | -- | $1.4M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $88.5M | $71.3M | $135.9M | $133.9M | $141.1M | $92.5M | $201.1M | $173.7M | $175.1M | $129.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $35.1M | $27.1M | $46.0M | $32.0M | $-30.7M | $17.7M | $46.8M | $40.0M | $-49.8M | $-52.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $60.5M | $49.7M | $94.5M | $105.5M | $110.4M | $74.9M | $154.3M | $133.7M | $135.0M | $100.3M | ||
| Net Income (Continuing Operations) | $60.5M | $49.7M | $94.5M | $105.5M | $110.4M | $74.9M | $154.3M | $133.7M | $135.0M | $100.3M | ||
| Net Income (Discontinued Operations) | $60.5M | $49.7M | $94.5M | $105.5M | $110.4M | $74.9M | $154.3M | $133.7M | $135.0M | $100.3M | ||
| Net Income (Common Stockholders) | $60.5M | $49.7M | $94.5M | $105.5M | $110.4M | $158.3M | $153.3M | $133.1M | $135.0M | $100.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $117.7M | $129.8M | $83.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $94.3M | $99.4M | $101.0M | $102.1M | $104.9M | $120.2M | $126.2M | $126.2M | $126.7M | $385.7M | ||
| Average Shares Outstanding (Diluted) | $94.8M | $100.7M | $102.6M | $103.6M | $105.8M | $120.2M | $127.0M | $126.7M | $127.0M | $126.9M | ||
| Shares Outstanding | $101.8M | $101.8M | $102.5M | $103.7M | $106.9M | $126.9M | $126.7M | $127.0M | $127.1M | $127.5M | ||
| Basic EPS | $0.64 | $0.50 | $0.94 | $1.03 | $1.05 | $0.62 | $1.22 | $1.05 | $1.06 | $0.79 | ||
| Basic EPS (Continuing Operations) | $0.64 | $0.50 | $0.94 | $1.03 | $1.05 | $0.62 | $1.22 | $1.05 | $1.06 | $0.79 | ||
| Diluted EPS | $0.64 | $0.49 | $0.92 | $1.02 | $1.04 | $0.62 | $1.21 | $1.05 | $1.06 | $0.79 | ||
| Diluted EPS (Continuing Operations) | $0.64 | $0.49 | $0.92 | $1.02 | $1.04 | $0.62 | $1.21 | $1.05 | $1.06 | $0.79 | ||
| Dividend Per Share | -- | -- | -- | -- | $0.72 | -- | $0.79 | $0.80 | $0.80 | $0.80 | ||
| OTHER METRICS | ||||||||||||
| Credit Losses Provision | $9.7M | $13.5M | $19.8M | $20.3M | $22.7M | $84.0M | $11.9M | $28.3M | $22.9M | $24.5M | ||
| Dividend Income | $2.8M | $1.4M | $250.0K | $452.0K | $1.1M | $981.0K | $407.0K | $730.0K | $2.9M | $1.9M | ||
| Fees And Commissions | $60.2M | $68.7M | $58.7M | $59.6M | $61.1M | $64.7M | $55.5M | $55.2M | $59.2M | $63.0M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $25.3M | -- | -- | -- | ||
| Insurance And Claims | $9.0M | $13.0M | $10.6M | $11.3M | $685.0K | $4.8M | $5.0M | $4.8M | $9.3M | $11.6M | ||
| Interest Expense For Capitalized Lease Obligations | -- | -- | -- | -- | -- | -- | -- | -- | $7.0M | $8.0M | ||
| Interest Expense For Deposit | $24.1M | $23.5M | $23.1M | $31.0M | $49.2M | $35.9M | $19.1M | $14.1M | $105.3M | $205.5M | ||
| Interest Expense For Long Term Debt And Capital Securities | -- | -- | -- | -- | -- | -- | -- | -- | $7.0M | $8.0M | ||
| Interest Expense For Short Term Debt | $32.3M | $14.8M | $5.0M | $6.2M | $7.7M | $6.4M | $8.1M | $14.0M | $46.9M | $28.1M | ||
| Interest Income | $319.6M | $345.6M | $358.9M | $375.8M | $417.4M | $434.1M | $418.5M | $448.8M | $587.9M | $669.2M | ||
| Interest Income After Provision For Loan Loss | $243.8M | $280.3M | $291.3M | $298.0M | $337.8M | $307.8M | $379.4M | $392.4M | $412.8M | $411.1M | ||
| Interest Income From Deposits | $431.0K | $543.0K | $1.5M | $835.0K | $600.0K | $719.0K | $1.2M | $3.6M | $2.9M | $6.5M | ||
| Interest Income From Investment Securities | $8.8M | $6.1M | $5.8M | $4.1M | $4.2M | $4.0M | $5.1M | $5.8M | $5.6M | $5.2M | ||
| Interest Income From Loans | $307.5M | $337.6M | $351.3M | $370.4M | $411.5M | $428.3M | $411.8M | $438.6M | $576.5M | $655.6M | ||
| Interest Income From Loans And Lease | $307.5M | $337.6M | $351.3M | $370.4M | $411.5M | $428.3M | $411.8M | $438.6M | $576.5M | $655.6M | ||
| Interest Income From Securities | $8.8M | $6.1M | $5.8M | $4.1M | $4.2M | $4.0M | $5.1M | $5.8M | $5.6M | $5.2M | ||
| Marketing Expense | $8.5M | $8.9M | $9.6M | $8.4M | $7.0M | $7.7M | $8.2M | $9.1M | $9.4M | $8.9M | ||
| Net Interest Income | $253.5M | $293.8M | $311.0M | $318.3M | $360.5M | $391.7M | $391.3M | $420.7M | $435.7M | $435.6M | ||
| Net Occupancy Expense | $24.6M | $26.1M | $28.9M | $27.5M | $28.7M | $30.6M | $31.1M | $29.6M | $29.2M | $29.5M | ||
| Non Interest Expense | $-233.9M | $-307.8M | $-285.6M | $-276.1M | $296.1M | $347.5M | $344.9M | $329.5M | $351.6M | $368.5M | ||
| Non Interest Income | $68.8M | $85.4M | $110.5M | $91.7M | $99.4M | $132.3M | $142.9M | $110.8M | $113.8M | $87.0M | ||
| Occupancy And Equipment | $24.6M | $26.1M | $28.9M | $27.5M | $28.7M | $30.6M | $31.1M | $29.6M | $29.2M | $29.5M | ||
| Other Customer Services | $9.5M | $10.5M | $9.0M | $8.8M | $8.1M | $9.1M | $3.6M | -- | -- | -- | ||
| Other Gand A | $21.4M | $27.9M | $26.9M | $25.5M | $14.8M | $20.5M | $18.7M | $18.1M | $22.2M | $24.0M | ||
| Other Interest Expense | $-56.3M | $-38.3M | $-28.1M | $-37.1M | $-360.5M | $42.3M | $27.2M | $28.1M | $152.2M | -- | ||
| Other Non Interest Expense | $34.0M | $74.3M | $41.9M | $42.3M | $50.2M | $42.8M | $59.0M | $58.0M | $65.5M | $66.5M | ||
| Other Non Interest Income | $9.6M | $16.0M | $34.2M | $32.6M | $36.5M | $66.1M | $61.8M | $22.4M | $20.4M | $26.3M | ||
| Professional Expense And Contract Services Expense | $6.9M | $7.9M | $10.3M | $10.6M | $12.3M | $12.5M | $17.6M | $14.7M | $17.8M | $14.9M | ||
| Rent And Landing Fees | $-4.6M | $-5.3M | $-5.6M | $-5.4M | -- | -- | -- | -- | -- | -- | ||
| Securities Activities | $1.2M | $2.0M | $36.8M | -- | $53.1M | $55.6M | $51.8M | $55.2M | $59.2M | $63.0M | ||
| Service Charge On Depositor Accounts | $50.7M | $58.2M | $49.7M | $50.8M | -- | -- | -- | -- | -- | -- | ||
| Intexp | $-56.3M | $-38.3M | $-28.1M | $-37.1M | $56.9M | $42.3M | $27.2M | $28.1M | $152.2M | $233.6M | ||
| Othspecchg | -- | -- | -- | -- | $-57.9M | $-7.6M | $-13.8M | $-18.9M | $6.5M | $6.9M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NWBI | $12.65 | +0.2% | 558.18K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Northwest Bancshares Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW