NWSA
News Corporation
$30.81
+$0.19(+0.62%)
66
Overall
70
Value
63
Tech
--
Quality
Market Cap
$18.53B
Volume
3.33M
52W Range
$23.38 - $30.86
Target Price
$39.24
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $8.3B | $8.1B | $9.0B | $20.1B | $9.0B | $9.4B | $10.4B | $9.9B | $8.3B | $8.5B | ||
| Total Revenue | $8.3B | $8.1B | $9.0B | $10.1B | $9.0B | $9.4B | $10.4B | $9.9B | $8.3B | $8.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $8.3B | $8.1B | $9.0B | $10.1B | $9.0B | $9.4B | $10.4B | $9.9B | $8.3B | $8.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $4.7B | $4.5B | $4.9B | $5.6B | $5.0B | $4.8B | $9.4B | $5.1B | $3.8B | $3.7B | ||
| Selling, General & Administrative | $2.7B | $2.7B | $3.0B | $3.2B | $3.0B | $3.3B | $3.6B | $4.0B | $3.6B | $3.8B | ||
| Selling & Marketing Expenses | $-58.0M | $587.0M | $663.0M | $669.0M | $525.0M | $550.0M | $596.0M | $508.0M | $536.0M | -- | ||
| General & Administrative Expenses | $2.7B | $2.7B | $3.0B | $3.2B | $3.0B | $3.3B | $3.6B | $4.0B | $3.6B | $3.8B | ||
| Promotion & Advertising | $-58.0M | $587.0M | $663.0M | $669.0M | $525.0M | $550.0M | $596.0M | -- | $734.0M | -- | ||
| Salaries & Wages | $8.0M | $1.0M | $3.0M | $-2.0M | $7.0M | $-1.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $505.0M | $449.0M | $472.0M | $659.0M | $644.0M | $680.0M | $688.0M | -- | -- | -- | ||
| Depreciation & Amortization | $505.0M | $449.0M | $472.0M | $659.0M | $644.0M | $680.0M | $688.0M | -- | -- | -- | ||
| Amortization | $3.7B | $3.9B | $5.2B | $5.1B | $4.0B | $4.7B | $5.2B | $5.2B | $5.2B | -- | ||
| Securities Amortization | -- | -- | -- | -- | -- | -- | -- | $714.0M | -- | -- | ||
| Other Operating Expenses | $4.7B | $4.5B | $4.9B | $5.6B | $5.0B | $4.8B | $5.1B | $5.1B | $3.8B | $3.7B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $337.0M | $436.0M | $599.0M | $10.7B | $369.0M | $593.0M | $981.0M | $706.0M | $801.0M | $956.0M | ||
| EBITDA | $686.0M | $-178.0M | $-646.0M | $931.0M | $-855.0M | $1.2B | $1.6B | $1.1B | $1.0B | $1.4B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $25.0M | $53.0M | $99.0M | $100.0M | $18.0M | $-3.0M | ||
| Intinc | $43.0M | $39.0M | $-7.0M | $-59.0M | $-25.0M | $-53.0M | $-99.0M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $43.0M | $39.0M | $-7.0M | $-59.0M | $-25.0M | $-53.0M | $-99.0M | $-100.0M | $-18.0M | $3.0M | ||
| Gain on Sale of Securities | $2.0M | $19.0M | $35.0M | $-23.0M | $-21.0M | $81.0M | $-59.0M | $-9.0M | $-13.0M | $21.0M | ||
| Other Income/Expense | $-48.0M | $163.0M | $1.3B | $-16.0M | $38.0M | $-78.0M | $-70.0M | $126.0M | $65.0M | $-96.0M | ||
| Other Special Charges | $18.0M | $132.0M | $-324.0M | $33.0M | $9.0M | $143.0M | $52.0M | $1.0M | $-59.0M | $111.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $89.0M | $927.0M | $351.0M | $188.0M | $1.8B | $168.0M | $109.0M | $150.0M | $133.0M | $132.0M | ||
| Special Income Charges | $-247.0M | $-927.0M | $-351.0M | $-188.0M | $-1.8B | $-168.0M | $-109.0M | $-150.0M | $-133.0M | $-132.0M | ||
| Impairment of Capital Assets | -- | $785.0M | $280.0M | $218.0M | $1.7B | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $181.0M | $-627.0M | $-1.1B | $272.0M | $-1.5B | $503.0M | $911.0M | $430.0M | $603.0M | $920.0M | ||
| Pre-Tax Income | $181.0M | $-615.0M | $-1.1B | $354.0M | $-1.5B | $450.0M | $812.0M | $330.0M | $585.0M | $923.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-54.0M | $28.0M | $355.0M | $126.0M | $21.0M | $61.0M | $52.0M | $143.0M | $206.0M | $275.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $179.0M | $-738.0M | $-1.5B | $155.0M | $-1.3B | $330.0M | $623.0M | $149.0M | $266.0M | $1.2B | ||
| Net Income (Continuing Operations) | $179.0M | $-738.0M | $-1.5B | $155.0M | $-1.3B | $330.0M | $760.0M | $187.0M | $379.0M | $648.0M | ||
| Net Income (Discontinued Operations) | $179.0M | $-738.0M | $-1.5B | $155.0M | $-1.3B | $330.0M | $623.0M | $149.0M | $266.0M | $1.2B | ||
| Net Income (Common Stockholders) | $179.0M | $-738.0M | $-1.5B | $10.2B | $-1.3B | $330.0M | $623.0M | $149.0M | $266.0M | $1.2B | ||
| Normalized Income | $395.0M | $1.3B | $-1.1B | -- | $2.3B | $523.5M | -- | -- | -- | $1.0B | ||
| TOTALS | ||||||||||||
| Total Expenses | $4.7B | $4.5B | $4.9B | $5.6B | $5.0B | $4.8B | $9.4B | $5.1B | $3.8B | $3.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $580.6M | $581.4M | $582.7M | $584.7M | $587.9M | $590.4M | $589.5M | $573.1M | $566.0M | $567.3M | ||
| Average Shares Outstanding (Diluted) | $582.5M | $581.4M | $582.7M | $587.9M | $587.9M | $593.4M | $592.5M | $573.1M | $578.3M | $570.0M | ||
| Shares Outstanding | $580.2M | $581.9M | $583.0M | $585.3M | $588.6M | $590.8M | $581.4M | $571.4M | $568.6M | $565.0M | ||
| Basic EPS | $0.60 | $-2.54 | $-2.6 | $0.27 | $-2.16 | $0.56 | $1.06 | $0.26 | $0.47 | $2.08 | ||
| Basic EPS (Continuing Operations) | $0.58 | $-2.54 | $-2.6 | $0.27 | $-2.16 | $0.56 | $1.06 | $0.26 | $0.47 | $0.85 | ||
| Diluted EPS | $0.60 | $-2.54 | $-2.6 | $0.26 | $-2.16 | $0.56 | $1.05 | $0.26 | $0.46 | $2.07 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $0.26 | $-2.16 | $0.56 | $1.05 | $0.26 | $0.46 | $0.84 | ||
| Dividend Per Share | -- | $0.20 | $0.20 | -- | -- | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $2.0M | $2.0M | $2.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | $0.02 | -- | -- | -- | -- | -- | -- | -- | -- | $1.23 | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1.23 | ||
| Earnings from equity interest | $30.0M | $-295.0M | $-1.0B | $-17.0M | $-47.0M | $-65.0M | $-13.0M | $-127.0M | $-6.0M | $-15.0M | ||
| Earnings From Equity Interest Net Of Tax | $30.0M | $-295.0M | $-1.0B | $-17.0M | $-47.0M | $-65.0M | $-13.0M | $-127.0M | $-6.0M | $-15.0M | ||
| Insurance And Claims | -- | -- | -- | -- | -- | -- | -- | -- | -- | $459.0M | ||
| Interest Expense Operating | -- | $-12.0M | $-29.0M | $-82.0M | $-61.0M | $-55.0M | $-96.0M | -- | -- | -- | ||
| Minority Interests | $-71.0M | $-95.0M | $-70.0M | $-73.0M | $276.0M | $-59.0M | $-137.0M | $-38.0M | $-88.0M | $-160.0M | ||
| Net Income Discontinuous Operations | $15.0M | -- | -- | -- | -- | -- | -- | -- | $-25.0M | $692.0M | ||
| Non Recurring Operation Expense | $158.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $15.0M | -- | -- | -- | -- | -- | -- | -- | $-25.0M | $692.0M | ||
| Other Gand A | $2.7B | $2.7B | $3.0B | $3.2B | $3.0B | $3.3B | $3.6B | $4.0B | $3.6B | $3.8B | ||
| Other Impairment Of Capital Assets | $21.0M | $21.0M | $33.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $2.0M | $2.0M | $2.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $2.0M | $2.0M | $2.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $164.0M | $156.0M | $183.0M | $195.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $89.0M | $927.0M | $351.0M | $188.0M | $1.8B | $168.0M | $109.0M | $150.0M | $133.0M | $132.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NWSA | $30.81 | +0.6% | 3.33M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |