Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
NXST logo

NXST

NGS
Nexstar Media Group Inc.
Consumer CyclicalBroadcasting - TV
Watchlists:
Last updated: Tuesday 15th July 2025
184.05
-2.13 (-1.16%)
Prev Close:183.97
Open:183.97
Bid:182.52
Ask:183.38
52 Week Range
141.66
191.86
Volume:370,285
Mkt Cap:5,533 M
Price Target
$211.66
+15.0%
Metrics

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Peers data not available
Available data keys: fn_01356, peerValues

Risk

Financial Health

Liquidity Ratios
Financial Scores

Technicals

Technical Oscillators
Moving Averages
Volatility Metrics
Financials

Financial Statements

NXST - Income Statement (Annual)

Dec-24Dec-23Dec-22Dec-21Dec-20Dec-19Dec-18Dec-17Dec-16Dec-15
Acquired In Process Rn D Income11 M
Depreciation And Amortization808 M941 M662 M589 M427 M324 M259 M260 M98 M96 M
Earnings From Equity Interest70 M104 M153 M125 M70 M18 M-2 M3 M
Earnings From Equity Interest Net Of Tax70 M104 M153 M125 M70 M18 M-2 M3 M
Gain On Sale Of Business3 M7 M96 M58 M
Gain On Sale Of Security40 M
General And Administrative Expense1,088 M1,098 M1,102 M1,024 M912 M730 M-23 M-25 M-13 M-12 M
Gross Profit Margin (profit Margin After CGS)3,186 M2,780 M3,206 M2,786 M2,781 M1,705 M1,617 M-993 M721 M594 M
Impairment Of Capital Assets24 M35 M133 M63 M20 M20 M15 M
Interest Expense Non Operating444 M447 M337 M283 M335 M304 M117 M81 M
Interest Expense Operating-219 M-240 M
Minority Interests39 M76 M28 M4 M3 M-6 M1 M-330000.0-2 M1 M
Misc Other Special Charges-2 M-10 M-5 M-52 M-11 M-12 M2,396 M-555000.0-481000.0
Net Income (loss)722 M346 M971 M834 M812 M230 M389 M475 M92 M78 M
Net Income Common Stockholders722 M346 M971 M834 M812 M260 M389 M475 M92 M78 M
Net Income Continuous Operations683 M270 M943 M835 M811 M230 M389 M475 M92 M78 M
Net Non Operating Interest Income Expense-444 M-447 M337 M-283 M-335 M-304 M-117 M-81 M
Net Operating Interest Income Expense-221 M-241 M-116 M-81 M
Operating Income1,268 M708 M1,312 M1,175 M1,375 M655 M788 M-1,951 M303 M206 M
Operating Income Before Depreciation (EBITDA)2,223 M1,800 M2,229 M1,965 M2,005 M1,098 M645 M335 M413 M326 M
Operating Expense1,867 M2,001 M1,761 M1,537 M1,293 M1,038 M828 M-1,926 M-816 M-690 M
Other Gand A1,088 M1,098 M1,102 M1,024 M912 M730 M-23 M-25 M-13 M-12 M
Other Impairment Of Capital Assets23 M
Other Operating Expenses-2 M-2 M6 M-75000.0-75000.0-23 M105 M57 M60 M
Other Taxes49 M
Otherunder Preferred Stock Dividend20 M
Preferred Stock Dividends20 M
Promotion And Advertising21 M15 M9 M-8 M-9 M-35 M-38 M
Rent And Landing Fees-23 M-25 M-13 M-12 M
Restructring And Mn A Income-592 M-301 M-503 M-504 M-49 M-80 M
Salaries And Wages-27 M-36 M-43 M-81 M-46 M-16 M-11 M-13 M-11 M-11 M
Selling And Marketing Expense48 M71 M24 M21 M15 M9 M580 M605 M264 M232 M
Selling Expense580 M605 M264 M232 M
Total Income Available For Interest Expense (EBIT)1,403 M848 M1,554 M1,376 M1,440 M678 M314 M2 M288 M206 M
Total Revenues5,407 M4,933 M5,211 M4,648 M4,501 M3,039 M2,767 M2,432 M1,103 M896 M
Total Expenses4,088 M4,154 M3,766 M3,397 M2,945 M2,372 M1,978 M-933 M-434 M-388 M
Total Revenue5,407 M4,933 M5,211 M4,648 M4,501 M3,039 M2,767 M2,432 M1,103 M896 M
Write Down-42 M
Amord2,922 M2,946 M2,961 M3,052 M280 M200 M149 M160 M47 M48 M
Avgshs32 M35 M39 M42 M45 M46 M46 M46 M31 M31 M
Avgshsdt33 M36 M40 M44 M47 M48 M47 M47 M32 M32 M
Basiceps21.739.7824.6819.8118.065.018.5210.382.982.5
Basicepscont21.739.7824.6819.8118.065.01
Cor2,221 M2,153 M2,005 M1,862 M1,721 M1,334 M1,150 M993 M382 M302 M
Depamor808 M941 M662 M589 M148 M123 M110 M101 M51 M96 M
Dileps21.419.6424.1618.9817.374.88.2110.072.892.42
Dilepscont21.419.6424.1618.9817.374.8
Div Per Share6.765.43.62.82.241.80.960.960.76
Netincdisc722 M346 M971 M834 M812 M230 M389 M475 M92 M78 M
Othincexp-108 M-104 M109 M-120 M-22 M-103 M15 M-2,454 M555000.0481000.0
Pretaxinc959 M401 M1,217 M1,093 M1,105 M373 M533 M241 M171 M125 M
Restruct-592 M-301 M-503 M-504 M-49 M-80 M
Sga1,088 M1,098 M1,102 M1,024 M912 M730 M580 M605 M264 M232 M
Shsout31 M33 M37 M41 M43 M46 M46 M46 M47 M31 M
Specincchg-24 M-35 M-133 M592 M-63 M-20 M-20 M-15 M80 M
Taxprov276 M131 M274 M263 M297 M137 M145 M-234 M78 M49 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader