Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
ODP logo

ODP

NGS
The ODP Corporation
Consumer CyclicalSpecialty Retail
Watchlists:
Last updated: Tuesday 15th July 2025
18.62
+0.29 (1.69%)
Prev Close:18.31
Open:18.43
Bid:18.59
Ask:18.64
52 Week Range
11.85
43.31
Volume:498,340
Mkt Cap:582 M
Price Target
$21.41
+15.0%
Metrics

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Peers data not available
Available data keys: fn_01356, peerValues

Risk

Financial Health

Liquidity Ratios
Financial Scores

Technicals

Technical Oscillators
Volatility Metrics
Financials

Financial Statements

ODP - Income Statement (Annual)

Dec-24Dec-23Dec-22Dec-21Dec-20Dec-19Dec-18Dec-17Dec-16Dec-15
Basic Discontinuous Operations-3.22-0.25-7.470.10.7-2.8
Depreciation And Amortization97 M99 M131 M146 M157 M204 M-192 M-159 M-181 M-253 M
Diluted Discontinuous Operations-3.16-0.24-7.210.10.6-2.7
Gain On Sale Of PPE6 M36 M
Gains Loss On Disposal Of Discontinued Operations25 M
General And Administrative Expense1,272 M1,410 M1,552 M1,558 M1,661 M2,101 M-11 M-443 M-484 M-513 M
Gross Profit Margin (profit Margin After CGS)1,445 M1,761 M1,848 M1,863 M1,951 M2,464 M2,551 M2,461 M2,708 M2,863 M
Impairment Of Capital Assets33 M17 M14 M20 M182 M56 M7 M4 M15 M13 M
Interest Expense Non Operating23 M20 M16 M28 M42 M89 M121 M62 M80 M91 M
Minority Interests2,173 M
Misc Other Special Charges-3 M9 M10 M24 M-6 M21 M35 M12 M-14 M1000000.0
Net Income (loss)-3 M139 M166 M-208 M-319 M99 M99 M146 M679 M92 M
Net Income Common Stockholders-3 M139 M166 M-208 M-319 M331 M99 M146 M679 M92 M
Net Income Continuous Operations106 M247 M178 M-208 M-319 M99 M99 M146 M679 M92 M
Net Income Discontinuous Operations-109 M-108 M-12 M-395 M-256 M25 M5 M35 M25 M-84 M
Net Non Operating Interest Income Expense-14 M-10 M-11 M-27 M-38 M-66 M-96 M-40 M-58 M-69 M
Non Recurring Operation Expense25 M
Operating Income163 M330 M243 M234 M6 M191 M286 M331 M546 M196 M
Operating Income Before Depreciation (EBITDA)268 M450 M391 M405 M161 M447 M481 M523 M720 M459 M
Operating Expense1,272 M1,410 M1,552 M1,507 M1,559 M1,985 M2,265 M2,130 M2,162 M2,667 M
Other Gain Loss From Disposition Of Discontinued Operations-395 M-256 M
Other Gand A1,272 M1,410 M1,552 M1,558 M1,661 M2,101 M-11 M-443 M-484 M-513 M
Other Impairment Of Capital Assets16 M48 M46 M-1000000.0
Other Operating Expenses472 M540 M-2 M-1000000.0-1000000.0
Promotion And Advertising139 M177 M249 M-270 M-264 M-272 M-285 M
Rent And Landing Fees-442 M-443 M-484 M-513 M
Restructring And Mn A Income-2 M82 M-13 M-20 M-65 M-75 M-158 M
Salaries And Wages-51 M-102 M-116 M72 M94 M-80 M242 M
Selling And Marketing Expense108 M128 M130 M139 M177 M249 M2,193 M2,036 M2,242 M2,425 M
Selling Expense2,193 M2,036 M2,242 M2,425 M
Total Income Available For Interest Expense (EBIT)169 M349 M258 M259 M4 M235 M279 M361 M539 M206 M
Total Revenues6,990 M7,823 M8,491 M8,465 M8,872 M10,647 M11,015 M10,240 M11,021 M11,727 M
Total Expenses6,817 M7,472 M8,195 M8,109 M8,480 M10,168 M10,729 M-5,649 M10,475 M11,531 M
Total Revenue6,990 M7,823 M8,491 M8,465 M8,872 M10,647 M11,015 M10,240 M11,021 M11,727 M
Amord421 M415 M484 M488 M423 M979 M-46 M-39 M-47 M-73 M
Avgshs34 M39 M48 M53 M53 M55 M55 M52 M54 M55 M
Avgshsdt34 M40 M49 M55 M53 M55 M56 M54 M55 M56 M
Basiceps-0.083.613.48-3.93-6.051.81.93.59.80.3
Basicepscont3.143.613.733.54-6.051.81.82.812.6
Cor5,545 M6,062 M6,643 M6,602 M6,921 M8,183 M8,464 M-7,779 M8,313 M8,864 M
Depamor146 M157 M204 M-192 M-159 M-181 M-172 M
Dileps-0.083.53.37-3.79-6.051.81.93.49.60.1
Dilepscont3.083.53.613.42-6.051.81.82.712.4
Div Per Share0.251.01.00.5
Intinc9 M10 M5 M1000000.04 M23 M25 M22 M22 M22 M
Netincdisc-3 M139 M166 M-208 M-319 M99 M99 M146 M679 M92 M
Othincexp3 M-9 M11 M-24 M6 M-21 M-36 M-12 M14 M-1000000.0
Pretaxinc146 M329 M242 M231 M-38 M146 M158 M299 M459 M115 M
Restruct-2 M82 M-13 M-20 M-65 M-75 M-158 M
Sga1,272 M1,410 M1,552 M1,558 M1,661 M2,101 M2,193 M2,036 M2,242 M2,425 M
Shsout30 M37 M40 M48 M54 M53 M54 M55 M51 M55 M
Specincchg-33 M-17 M-14 M-20 M-182 M-56 M-32 M-4 M-15 M-13 M
Taxprov40 M82 M64 M44 M25 M47 M59 M153 M-220 M23 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader