Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

OGN Stock Forecast, Price Targets, Chart, Dividends & Analysis

Organon & Co.

Sector: Healthcare   

Industry: Medicinal and Botanical Manufacturing

12.20
 
USD
  
0.08
  
(0.66%)
Previous close: 12.12  Open: 12.04  Bid: 12.2  Ask: 12.26
52 week range    
10.45   
   23.10
Mkt Cap: 2,899 M  Avg Vol (90 Days): 3,788,591
Last updated: Sunday 27th April 2025

Stock Rankings

58
MarketXLS Rank
90
Value
45
Technical
39
Quality
How are these ranks calculated?
Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

OGN Income Statement

Annual
Invalid dateDec-21Dec-22Dec-23Dec-24
AcquisitionExpense81 M
AllowancesForConstruction8 M
Amortization of intangibles103 M116 M8 M4,680 M
Basic EPS from continuing operations5.333.614.013.36
Basic EPS total5.333.614.013.36
Basic weighted shares outstanding254 M254 M255 M257 M
Cost of sales2,382 M2,294 M2,515 M2,688 M
Depreciation92 M96 M120 M132 M
Depreciation unreconciled8 M
DepreciationAndAmortization92 M96 M120 M132 M
Diluted EPS total5.313.593.993.33
Diluted normalized net income/share5.313.593.993.33
Diluted weighted shares outstanding254 M255 M256 M259 M
Dividends paid per share1.121.121.12
GainOnSaleOfSecurity-56 M
GeneralAndAdministrativeExpense1,668 M1,704 M1,893 M1,760 M
Gross operating profit3,922 M3,880 M3,748 M3,715 M
ImpairmentOfCapitalAssets7 M9 M
Income before tax1,529 M1,122 M673 M807 M
Income restructuring and M&A3 M28 M62 M31 M
Income taxes178 M205 M-350 M-57 M
InterestExpenseNonOperating258 M422 M527 M520 M
MiscOtherSpecialCharges-2 M
Net income from total operations1,351 M917 M1,023 M864 M
NetIncomeCommonStockholders1,351 M917 M1,023 M864 M
NetIncomeContinuousOperations1,351 M917 M1,023 M864 M
NetNonOperatingInterestIncomeExpense-258 M-422 M-527 M-520 M
Normalized income862 M
Operating income1,811 M1,705 M1,319 M1,405 M
Operating income before depreciation (EBITDA)1,982 M1,544 M1,200 M1,604 M
OperatingExpense2,111 M2,175 M2,429 M2,310 M
Other income net56 M-161 M-127 M2 M
OtherGandA1,668 M1,704 M1,893 M1,760 M
OtherOperatingExpenses-23 M-30 M-32 M-31 M
PromotionAndAdvertising236 M255 M209 M206 M
Research & development expense443 M471 M528 M469 M
ResearchExpense443 M471 M528 M469 M
RestructringAndMnAIncome3 M28 M62 M31 M
Revenue per share105 M116 M4,602 M4,680 M
SalariesAndWages-12 M-16 M-21 M-50 M
Selling Gen & administrative expense1,668 M1,704 M1,893 M1,760 M
SellingAndMarketingExpense236 M255 M209 M206 M
Special income/charges-3 M-28 M-62 M-31 M
Total Income available for interest expense (EBIT)1,787 M1,544 M1,200 M1,327 M
Total common shares outstanding254 M254 M256 M516 M
Total net income1,351 M917 M1,023 M864 M
Total ordinary shares258 M258 M258 M258 M
Total revenues6,304 M6,174 M6,263 M6,403 M
TotalExpenses4,493 M4,469 M4,944 M4,998 M
TotalRevenue6,304 M6,174 M6,263 M6,403 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader