OGN logo

OGN

Organon & Co.

$9.42
+$0.24(+2.61%)
65
Overall
95
Value
36
Tech
--
Quality
Market Cap
$2.36B
Volume
4.58M
52W Range
$8.01 - $22.42
Target Price
$13.17
Order:

Income Statement

MetricTrendChart
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$6.3B$6.2B$6.3B$6.4B
Total Revenue
$6.3B$6.2B$6.3B$6.4B
COST OF GOODS SOLD
Cost of Revenue
$2.4B$2.3B$2.5B$2.7B
GROSS PROFIT
Gross Profit
$3.9B$3.9B$3.7B$3.7B
OPERATING EXPENSES
Operating Expenses
$2.1B$2.2B$2.4B$2.3B
Research & Development
$443.0M$471.0M$528.0M$469.0M
Research Expense
$443.0M$471.0M$528.0M$469.0M
Selling, General & Administrative
$1.7B$1.7B$1.9B$1.8B
Selling & Marketing Expenses
$236.0M$255.0M$209.0M$206.0M
General & Administrative Expenses
$1.7B$1.7B$1.9B$1.8B
Promotion & Advertising
$236.0M----$81.0M
Salaries & Wages
$-12.0M------
Depreciation & Amortization
$92.0M$96.0M$120.0M$132.0M
Depreciation & Amortization
$92.0M------
Amortization
$105.0M$116.0M$4.6B$4.7B
Other Operating Expenses
$-23.0M------
OPERATING INCOME
Operating income
$1.8B$1.7B$1.3B$1.4B
EBITDA
$2.0B$1.8B$1.4B$1.6B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$258.0M$422.0M$527.0M$520.0M
Net Non-Operating Interest Income/Expense
$-258.0M$-422.0M$-527.0M$-520.0M
Gain on Sale of Securities
$-56.0M------
Other Income/Expense
$56.0M$-161.0M$-127.0M$2.0M
SPECIAL ITEMS
Restructring And Mn A Income
$3.0M$28.0M$62.0M$31.0M
Special Income Charges
$-3.0M$-28.0M$-70.0M$-31.0M
Impairment of Capital Assets
$7.0M------
PRE-TAX INCOME
EBIT
$1.8B$1.5B$1.2B$1.3B
Pre-Tax Income
$1.5B$1.1B$673.0M$807.0M
INCOME TAX
Tax Provision
$178.0M$205.0M$-350.0M$-57.0M
NET INCOME
Net Income
$1.4B$917.0M$1.0B$864.0M
Net Income (Continuing Operations)
$1.4B$917.0M$1.0B$864.0M
Net Income (Discontinued Operations)
$1.4B$917.0M$1.0B$864.0M
Net Income (Common Stockholders)
$1.4B$917.0M$1.0B$864.0M
TOTALS
Total Expenses
$4.5B$4.5B$4.9B$5.0B
SHARE & EPS DATA
Average Shares Outstanding
$253.5M$254.1M$255.2M$257.0M
Average Shares Outstanding (Diluted)
$254.2M$255.2M$256.3M$259.2M
Shares Outstanding
$253.6M$254.4M$255.6M$515.9M
Basic EPS
$5.33$3.61$4.01$3.36
Basic EPS (Continuing Operations)
$5.33$3.61$4.01$3.36
Diluted EPS
$5.31$3.59$3.99$3.33
Diluted EPS (Continuing Operations)
$5.31$3.59$3.99$3.33
Dividend Per Share
--$1.12$1.12$1.12
OTHER METRICS
Non Recurring Operation Expense
----$8.0M--
Other Gand A
$1.7B$1.7B$1.9B$1.8B
Other Write Down
--$107.0M----
Selling Expense
----$8.0M--
Restruct
$3.0M$28.0M$62.0M$31.0M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2OGN$9.42+2.6%4.58M
3
4
5
6

Get Organon & Co. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.