
OGN
Organon & Co.
$9.42
+$0.24(+2.61%)
65
Overall
95
Value
36
Tech
--
Quality
Market Cap
$2.36B
Volume
4.58M
52W Range
$8.01 - $22.42
Target Price
$13.17
Order:
Income Statement
Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|
REVENUE | ||||||
Total Revenue | $6.3B | $6.2B | $6.3B | $6.4B | ||
Total Revenue | $6.3B | $6.2B | $6.3B | $6.4B | ||
COST OF GOODS SOLD | ||||||
Cost of Revenue | $2.4B | $2.3B | $2.5B | $2.7B | ||
GROSS PROFIT | ||||||
Gross Profit | $3.9B | $3.9B | $3.7B | $3.7B | ||
OPERATING EXPENSES | ||||||
Operating Expenses | $2.1B | $2.2B | $2.4B | $2.3B | ||
Research & Development | $443.0M | $471.0M | $528.0M | $469.0M | ||
Research Expense | $443.0M | $471.0M | $528.0M | $469.0M | ||
Selling, General & Administrative | $1.7B | $1.7B | $1.9B | $1.8B | ||
Selling & Marketing Expenses | $236.0M | $255.0M | $209.0M | $206.0M | ||
General & Administrative Expenses | $1.7B | $1.7B | $1.9B | $1.8B | ||
Promotion & Advertising | $236.0M | -- | -- | $81.0M | ||
Salaries & Wages | $-12.0M | -- | -- | -- | ||
Depreciation & Amortization | $92.0M | $96.0M | $120.0M | $132.0M | ||
Depreciation & Amortization | $92.0M | -- | -- | -- | ||
Amortization | $105.0M | $116.0M | $4.6B | $4.7B | ||
Other Operating Expenses | $-23.0M | -- | -- | -- | ||
OPERATING INCOME | ||||||
Operating income | $1.8B | $1.7B | $1.3B | $1.4B | ||
EBITDA | $2.0B | $1.8B | $1.4B | $1.6B | ||
NON-OPERATING ITEMS | ||||||
Interest Expense (Non-Operating) | $258.0M | $422.0M | $527.0M | $520.0M | ||
Net Non-Operating Interest Income/Expense | $-258.0M | $-422.0M | $-527.0M | $-520.0M | ||
Gain on Sale of Securities | $-56.0M | -- | -- | -- | ||
Other Income/Expense | $56.0M | $-161.0M | $-127.0M | $2.0M | ||
SPECIAL ITEMS | ||||||
Restructring And Mn A Income | $3.0M | $28.0M | $62.0M | $31.0M | ||
Special Income Charges | $-3.0M | $-28.0M | $-70.0M | $-31.0M | ||
Impairment of Capital Assets | $7.0M | -- | -- | -- | ||
PRE-TAX INCOME | ||||||
EBIT | $1.8B | $1.5B | $1.2B | $1.3B | ||
Pre-Tax Income | $1.5B | $1.1B | $673.0M | $807.0M | ||
INCOME TAX | ||||||
Tax Provision | $178.0M | $205.0M | $-350.0M | $-57.0M | ||
NET INCOME | ||||||
Net Income | $1.4B | $917.0M | $1.0B | $864.0M | ||
Net Income (Continuing Operations) | $1.4B | $917.0M | $1.0B | $864.0M | ||
Net Income (Discontinued Operations) | $1.4B | $917.0M | $1.0B | $864.0M | ||
Net Income (Common Stockholders) | $1.4B | $917.0M | $1.0B | $864.0M | ||
TOTALS | ||||||
Total Expenses | $4.5B | $4.5B | $4.9B | $5.0B | ||
SHARE & EPS DATA | ||||||
Average Shares Outstanding | $253.5M | $254.1M | $255.2M | $257.0M | ||
Average Shares Outstanding (Diluted) | $254.2M | $255.2M | $256.3M | $259.2M | ||
Shares Outstanding | $253.6M | $254.4M | $255.6M | $515.9M | ||
Basic EPS | $5.33 | $3.61 | $4.01 | $3.36 | ||
Basic EPS (Continuing Operations) | $5.33 | $3.61 | $4.01 | $3.36 | ||
Diluted EPS | $5.31 | $3.59 | $3.99 | $3.33 | ||
Diluted EPS (Continuing Operations) | $5.31 | $3.59 | $3.99 | $3.33 | ||
Dividend Per Share | -- | $1.12 | $1.12 | $1.12 | ||
OTHER METRICS | ||||||
Non Recurring Operation Expense | -- | -- | $8.0M | -- | ||
Other Gand A | $1.7B | $1.7B | $1.9B | $1.8B | ||
Other Write Down | -- | $107.0M | -- | -- | ||
Selling Expense | -- | -- | $8.0M | -- | ||
Restruct | $3.0M | $28.0M | $62.0M | $31.0M |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | OGN | $9.42 | +2.6% | 4.58M |
3 | ||||
4 | ||||
5 | ||||
6 |