OIS
$5.97
-$0.81(-11.95%)
75
Overall
60
Value
90
Tech
--
Quality
Market Cap
$346.59M
Volume
1.58M
52W Range
-- - --
Target Price
$7.50
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.1B | $694.4M | $670.6M | $1.1B | $1.0B | $638.1M | $573.2M | $737.7M | $782.3M | $692.6M | ||
| Total Revenue | $1.1B | $694.4M | $670.6M | $1.1B | $1.0B | $638.1M | $573.2M | $737.7M | $782.3M | $692.6M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $785.7M | $526.8M | $520.8M | $834.5M | $802.6M | $561.8M | $470.4M | $578.6M | $606.9M | $536.2M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $314.3M | $167.7M | $149.9M | $253.6M | $214.8M | $76.3M | $102.8M | $159.2M | $175.4M | $156.4M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.0B | $763.7M | $744.5M | $1.1B | $244.2M | $192.1M | $163.4M | $156.2M | $152.2M | $133.5M | ||
| Research & Development | -- | -- | -- | $6.6M | $7.0M | $6.1M | $4.4M | $3.5M | $4.5M | $5.2M | ||
| Research Expense | -- | -- | -- | $6.6M | $7.0M | $6.1M | $4.4M | -- | -- | -- | ||
| Selling, General & Administrative | $132.7M | $124.0M | $114.8M | $138.1M | $122.9M | $94.1M | $83.7M | $96.0M | $94.2M | $95.0M | ||
| General & Administrative Expenses | $132.7M | $124.0M | $114.8M | $138.1M | $122.9M | $94.1M | $83.7M | $96.0M | $94.2M | $95.0M | ||
| Salaries & Wages | $1.0K | $6.8M | $6.8M | $8.6M | $9.5M | $3.4M | $800.0K | -- | -- | -- | ||
| Depreciation & Amortization | $131.3M | $118.7M | $107.7M | $123.5M | $123.3M | $98.5M | $80.7M | $67.3M | $60.8M | $54.7M | ||
| Depreciation & Amortization | $131.3M | $118.7M | $107.7M | $123.5M | $123.3M | $98.5M | $80.7M | $67.3M | $60.8M | $54.7M | ||
| Amortization | $263.8M | $263.4M | $268.0M | $647.0M | $482.3M | $76.5M | $76.4M | $79.3M | $79.9M | $69.7M | ||
| Other Operating Expenses | $-4.6M | $-5.8M | $1.3M | $-2.1M | $-2.0M | $-538.0K | $-1.0M | $-7.1M | $-2.7M | $-16.2M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $55.0M | $-69.3M | $-73.9M | $-5.9M | $-228.2M | $-534.3M | $-64.8M | $2.9M | $23.2M | $-1.7M | ||
| EBITDA | $189.0M | $51.5M | $36.1M | $128.5M | $-91.6M | $-413.8M | $20.0M | $75.7M | $88.0M | $57.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $6.4M | $5.3M | $4.7M | $19.3M | $17.9M | $14.3M | $10.3M | $10.6M | $9.6M | $8.8M | ||
| Intinc | $543.0K | $399.0K | $359.0K | $319.0K | $262.0K | $390.0K | $158.0K | $291.0K | $1.4M | $1.1M | ||
| Net Non-Operating Interest Income/Expense | $-5.9M | $-4.9M | $-4.3M | $-19.0M | $-17.6M | $-13.9M | $-10.2M | $-10.3M | $-8.2M | $-7.7M | ||
| Other Income/Expense | $-1.4M | $-902.0K | $-775.0K | $-3.1M | $-5.1M | $-13.9M | $-1.6M | $-3.3M | $-849.0K | $2.2M | ||
| Other Special Charges | $1.4M | $902.0K | $775.0K | $3.1M | $5.1M | $13.9M | $1.6M | $3.3M | $849.0K | $1.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $-35.2M | $-88.0M | $3.5M | $9.1M | $7.5M | -- | -- | -- | ||
| Special Income Charges | -- | -- | $35.2M | $88.0M | $-198.7M | $-418.5M | $-4.2M | $6.1M | $-3.1M | $-20.8M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $198.7M | $418.5M | $4.2M | -- | -- | $20.8M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $57.0M | $-68.0M | $-72.7M | $-2.4M | $-222.8M | $-520.1M | $-63.0M | $6.5M | $25.4M | $949.0K | ||
| Pre-Tax Income | $50.6M | $-73.3M | $-77.4M | $-21.7M | $-240.7M | $-534.3M | $-73.3M | $-4.1M | $15.8M | $-7.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $22.2M | $-26.9M | $7.4M | $-2.6M | $-8.9M | $-65.9M | $-9.3M | $5.5M | $2.9M | $3.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $28.6M | $-46.4M | $-84.8M | $-19.1M | $-231.8M | $-468.4M | $-64.0M | $-9.5M | $12.9M | $-11.3M | ||
| Net Income (Continuing Operations) | $28.4M | $-46.4M | $-84.8M | $-19.1M | $-231.8M | $-468.4M | $-64.0M | $-9.5M | $12.9M | $-11.3M | ||
| Net Income (Discontinued Operations) | $28.6M | $-46.4M | $-84.8M | $-19.1M | $-231.8M | $-468.4M | $-64.0M | $-9.5M | $12.9M | $-11.3M | ||
| Net Income (Common Stockholders) | $28.6M | $-46.4M | $-84.8M | $-19.1M | $-231.8M | $-468.4M | $-64.0M | $-9.5M | $12.9M | $-11.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-68.2M | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.8B | $1.3B | $1.3B | $1.9B | $1.0B | $753.9M | $633.8M | $734.8M | $759.1M | $669.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $50.3M | $50.2M | $50.1M | $58.7M | $59.4M | $59.8M | $60.3M | $61.6M | $62.7M | $62.0M | ||
| Average Shares Outstanding (Diluted) | $50.3M | $50.2M | $50.1M | $58.7M | $59.4M | $59.8M | $60.3M | $61.6M | $63.2M | $62.0M | ||
| Shares Outstanding | $51.4M | $51.4M | $60.1M | $60.5M | $60.4M | $61.0M | $61.4M | $63.9M | $63.6M | $61.8M | ||
| Basic EPS | $0.56 | $-0.92 | $-1.69 | $-0.33 | $-3.9 | $-7.83 | $-1.06 | $-0.15 | $0.20 | $-0.18 | ||
| Basic EPS (Continuing Operations) | $0.55 | $-0.92 | $-1.69 | $-0.33 | $-3.9 | $-7.83 | $-1.06 | $-0.15 | $0.20 | $-0.18 | ||
| Diluted EPS | $0.56 | $-0.92 | $-1.69 | $-0.33 | $-3.9 | $-7.83 | $-1.06 | $-0.15 | $0.20 | $-0.18 | ||
| Diluted EPS (Continuing Operations) | $0.55 | $-0.92 | $-1.69 | $-0.33 | $-3.9 | $-7.83 | $-1.06 | $-0.15 | $0.20 | $-0.18 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $-28.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | $114.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | $900.0K | $3.6M | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | $0.01 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.01 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $526.0K | $224.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $526.0K | $224.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-5.6M | $-3.9M | $-4.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $226.0K | $-4.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $226.0K | $-4.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $132.7M | $124.0M | $114.8M | $138.1M | $122.9M | $94.1M | $83.7M | $96.0M | $94.2M | $95.0M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $2.0M | $2.8M | -- | -- | $3.8M | ||
| Otherunder Preferred Stock Dividend | $-28.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $-28.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | -- | $10.2M | $9.1M | $14.9M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $-35.2M | $-88.0M | $3.5M | $9.1M | $7.5M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | OIS | $5.97 | -11.9% | 1.58M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |