OMEX logo

OMEX

Odyssey Marine Exploration Inc.

$1.96
-$0.10(-4.85%)
59
Overall
60
Value
58
Tech
--
Quality
Market Cap
$79.54M
Volume
4.81M
52W Range
$0.27 - $5.25
Target Price
$7.50
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$5.3M$4.7M$1.2M$2.4M$3.1M$2.0M$921.2K$1.3M$803.8K$768.7K
Total Revenue
$1.9M$7.1K$1.2M$2.4M$3.1M$2.0M$921.2K$1.3M$803.8K$768.7K
COST OF GOODS SOLD
Cost of Revenue
$-1.4M$8.3M$3.4M$3.7M$-7.9M$-10.9M$-9.6M$9.9M----
GROSS PROFIT
Gross Profit
$-10.1M$-3.6M$-3.4M$-3.7M$11.0M$-8.9M$-8.6M$-8.6M$803.8K$768.7K
OPERATING EXPENSES
Operating Expenses
$11.5M$8.0M$6.2M$5.7M$5.5M$3.7M$6.3M$8.5M$6.8M$9.7M
Selling, General & Administrative
$11.5M$8.0M$6.2M$5.7M$5.5M$3.7M$6.3M$9.4M$6.8M$9.7M
Selling & Marketing Expenses
$11.5M$8.0M$6.2M$5.7M------------
General & Administrative Expenses
$-716.0K$-401.0K$-227.0K$-230.5K$5.5M$3.7M$6.3M$9.4M$6.8M$9.7M
Salaries & Wages
$-2.3M$-1.8M$-834.0K$-415.6K----$-1.3M$-1.8M----
Depreciation & Amortization
$-1.4M------------$88.4K$243.0K$79.0K
Depreciation & Amortization
$-1.4M------------$88.4K----
Amortization
$-383.1K------$129.5K$323.2K$195.9K--$2.0M$3.3M
Other Operating Expenses
$13.9M------$67.4K$194.0K$216.0K$19.2M----
OPERATING INCOME
Operating income
$-21.5M$-11.5M$-9.6M$-9.3M$-10.3M$-12.6M$-15.0M$-17.9M$-10.3M$-12.0M
EBITDA
$-15.3M$-5.6M$-7.5M$-5.5M$-10.0M$-14.0M$-5.1M$-17.5M$6.2M$13.6M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$4.6M$2.4M$2.7M$3.1M$5.4M$6.9M$10.8M$14.1M$5.0M$6.5M
Intinc
------$56.4K$151$5.1K$4.0K$96.5K$412.6K$169.4K
Net Non-Operating Interest Income/Expense
$-4.6M$-2.4M$-2.7M$-3.1M$-5.4M$-6.9M$-10.8M$14.0M$-4.6M$-6.3M
Gain on Sale of Securities
$-1.2M$3.4M$112$56.4K$-322.5K$-733.0K--$-9.9M$-8.3M$18.9M
Other Income/Expense
$-4.8M$-4.9M$-1.3M$-3.3M$-207.0K$1.5M$-4.4M$150.6K$-11.1M$-19.0M
Other Special Charges
$6.0M$467.4K$1.3M$3.3M$529.5K$-813.7K$4.4M$-164.6K$19.7M$413.2K
SPECIAL ITEMS
Special Income Charges
----------------$-858.8K--
PRE-TAX INCOME
EBIT
$-16.7M$-6.7M$-8.3M$-6.0M$-10.1M$-14.2M$-5.3M$-18.0M$3.4M$9.4M
Pre-Tax Income
$-21.3M$-9.1M$-11.0M$-9.1M$-15.5M$-21.1M$-16.1M$-30.9M$-3.9M$6.2M
INCOME TAX
Tax Provision
--------$-156.9K$-940.3K$5.2M$-1.2M$2.2M$-3.4M
NET INCOME
Net Income
$-18.2M$-6.3M$-7.8M$-5.2M$-10.4M$-14.8M$-10.0M$-23.1M$5.3M$15.7M
Net Income (Continuing Operations)
$-18.2M$-6.3M$-7.8M$-5.2M$-10.4M$-14.8M$-10.0M$-30.9M$-3.9M$6.2M
Net Income (Discontinued Operations)
$-18.2M$-6.3M$-7.8M$-5.2M$-10.4M$-14.8M$-10.0M$-23.1M$5.3M$15.7M
Net Income (Common Stockholders)
$-18.2M$-6.3M$-7.8M$-5.2M$5.4M$-14.8M$-10.0M$-23.1M$5.3M$15.7M
Normalized Income
------------$-12.7M------
TOTALS
Total Expenses
$10.0M$16.2M$9.6M$9.3M$-2.4M$-7.2M$-3.2M$18.4M$6.8M$9.7M
SHARE & EPS DATA
Average Shares Outstanding
$7.4M$7.6M$8.2M$8.6M$9.3M$10.5M$13.3M$17.3M$19.9M$21.0M
Average Shares Outstanding (Diluted)
$7.4M$7.5M$8.2M$8.6M$9.3M$10.5M$13.3M$17.3M$20.1M$28.4M
Shares Outstanding
$7.5M$7.7M$8.5M$9.2M$9.5M$12.6M$14.3M$19.6M$20.4M$29.2M
Basic EPS
--------$-1.12$-1.41$-0.75$-1.34$0.27$0.75
Basic EPS (Continuing Operations)
--------$-1.12$-1.41$-0.75$-1.34$0.27$0.75
Diluted EPS
$-2.46$-0.84$-0.95$-0.60$-1.12$-1.41$-0.75$-1.34$0.27$0.07
Diluted EPS (Continuing Operations)
------$-0.60------$-1.34$0.27$0.07
OTHER METRICS
Earnings from equity interest
----------------$-278.9K$-271.8K
Earnings From Equity Interest Net Of Tax
----------------$-278.9K$-271.8K
Gain On Sale Of P P E
--$992.6K$289.3K$897.7K------------
Interest Expense Operating
--------------$-222.7K----
Minority Interests
$3.0M$2.8M$3.3M$3.9M$5.1M$6.3M$6.2M$7.7M$9.2M$9.4M
Other Gand A
$-716.0K$-401.0K$-227.0K$-230.5K$5.5M$3.7M$6.3M$9.4M$6.8M$9.7M
Rent And Landing Fees
--------$171.0K$194.0K--------
Selling Expense
$11.5M$8.0M$6.2M$5.7M------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2OMEX$1.96-4.9%4.81M
3
4
5
6

Get Odyssey Marine Exploration Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.