PAYS
Paysign Inc.
$5.20
+$0.03(+0.58%)
48
Overall
45
Value
45
Tech
55
Quality
Market Cap
$294.58M
Volume
138.91K
52W Range
$1.80 - $8.88
Target Price
$9.10
Order:
Income Statement
| Metric | Trend | Chart | 2014 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $10.3M | $10.4M | $15.2M | $23.4M | $34.7M | $24.1M | $29.5M | $38.0M | $47.3M | $58.4M | ||
| Total Revenue | $10.3M | $10.4M | $15.2M | $23.4M | $34.7M | $24.1M | $29.5M | $38.0M | $47.3M | $58.4M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-4.7M | $-5.9M | $-8.5M | $-12.0M | $-15.4M | $14.8M | $14.8M | $17.1M | $23.1M | $26.2M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $5.6M | $4.5M | $6.7M | $11.4M | $19.2M | $9.3M | $14.7M | $21.0M | $24.1M | $32.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-2.9M | $-3.2M | $-4.9M | $-8.9M | $-13.1M | $17.6M | $17.5M | $20.6M | $24.3M | $31.2M | ||
| Selling, General & Administrative | $2.7M | $2.6M | $4.1M | $7.8M | $11.7M | $15.1M | $15.0M | $17.7M | $20.3M | $25.2M | ||
| Selling & Marketing Expenses | $2.7M | $2.6M | $4.1M | $7.8M | $11.7M | $99.3K | $227.4K | $603.2K | $470.9K | $484.6K | ||
| General & Administrative Expenses | $-155.8K | $-174.7K | $-209.0K | $-215.9K | $-223.8K | $15.1M | $15.0M | $17.7M | $20.3M | $25.2M | ||
| Promotion & Advertising | -- | -- | -- | $-149.5K | $-165.9K | $99.3K | $227.4K | $603.2K | -- | -- | ||
| Salaries & Wages | -- | -- | $-308.7K | $-1.4M | $-2.5M | $3.0M | $2.3M | $2.3M | -- | -- | ||
| Depreciation & Amortization | $171.6K | $572.3K | $876.2K | $1.1M | $1.5M | $2.1M | $2.5M | $2.9M | $4.0M | $6.0M | ||
| Depreciation & Amortization | $171.6K | $572.3K | $876.2K | $1.1M | $1.5M | $2.1M | $2.5M | $2.9M | $4.0M | $6.0M | ||
| Amortization | -- | -- | -- | -- | $-1.1M | $3.7M | $6.1M | $8.1M | $12.4M | $17.9M | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | $489.1K | $624.0K | $736.0K | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.8M | $1.4M | $1.8M | $2.5M | $6.1M | $-8.3M | $-2.7M | $344.3K | $-167.3K | $1.0M | ||
| EBITDA | $2.9M | $1.9M | $2.7M | $3.7M | $8.0M | $-5.8M | $-241.5K | $4.0M | $6.4M | $10.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $141.5K | $77.1K | $31.6K | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | -- | -- | -- | $139.7K | $441.1K | $90.7K | $28.3K | $790.9K | $2.5M | $3.1M | ||
| Net Non-Operating Interest Income/Expense | $-141.5K | $-77.1K | $-31.6K | $139.7K | $441.1K | $90.7K | $28.3K | $790.9K | $2.5M | $3.1M | ||
| Other Income/Expense | -- | $-16.1K | $-16.3K | $31.1K | $-818.9K | $42.9K | $-1.0M | $-1.5M | $-2.0M | $-2.3M | ||
| Other Special Charges | -- | $16.1K | $16.3K | $-31.1K | $818.9K | $844.5K | $1.0M | $1.5M | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | -- | -- | $-382.4K | -- | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | $382.4K | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $2.8M | $1.4M | $1.8M | $2.6M | $6.5M | $-7.9M | $-2.7M | $1.1M | $2.4M | $4.1M | ||
| Pre-Tax Income | $2.6M | $1.3M | $1.8M | $2.6M | $6.5M | $-8.2M | $-2.7M | $1.1M | $2.4M | $4.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | -- | $6.0K | $-252.1K | $-910.0K | $894.2K | $10.2K | $107.5K | $-4.1M | $322.3K | ||
| NET INCOME | ||||||||||||
| Net Income | $2.6M | $1.4M | $1.8M | $2.6M | $7.5M | $-9.1M | $-2.7M | $1.0M | $6.5M | $3.8M | ||
| Net Income (Continuing Operations) | $2.6M | $1.4M | $1.8M | $2.6M | $7.5M | $-9.1M | $-2.7M | $1.0M | $6.5M | $3.8M | ||
| Net Income (Discontinued Operations) | $2.6M | $1.4M | $1.8M | $2.6M | $7.5M | $-9.1M | $-2.7M | $1.0M | $6.5M | $3.8M | ||
| Net Income (Common Stockholders) | $2.6M | $1.4M | $1.8M | $2.6M | $7.5M | $-9.1M | $-2.7M | $1.0M | $6.5M | $3.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-2.1M | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $-7.5M | $-9.1M | $-13.5M | $-21.0M | $-28.6M | $32.5M | $32.2M | $37.7M | $47.4M | $57.4M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $38.8M | $42.9M | $43.4M | $45.4M | $47.4M | $49.3M | $51.0M | $52.0M | $52.5M | $53.2M | ||
| Average Shares Outstanding (Diluted) | $42.4M | $43.9M | $48.0M | $52.0M | $54.6M | $49.3M | $51.0M | $52.9M | $54.2M | $55.6M | ||
| Shares Outstanding | $36.9M | $43.2M | $43.7M | $46.7M | $49.0M | $50.4M | $51.9M | $52.5M | $53.0M | $53.7M | ||
| Basic EPS | $0.07 | $0.04 | $0.04 | $0.06 | $0.16 | $-0.19 | $-0.05 | $0.02 | $0.12 | $0.07 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-0.19 | $-0.05 | $0.02 | $0.12 | $0.07 | ||
| Diluted EPS | $0.06 | $0.03 | $0.04 | $0.05 | $0.14 | $-0.19 | $-0.05 | $0.02 | $0.12 | $0.07 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-0.19 | $-0.05 | $0.02 | $0.12 | $0.07 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | $-42.9K | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | $14.8M | -- | -- | -- | -- | ||
| Minority Interests | $444 | $103.1K | $5.4K | $6.8K | $1.6K | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | -- | -- | $7.6K | $139.7K | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-155.8K | $-174.7K | $-209.0K | $-215.9K | $-223.8K | $15.1M | $15.0M | $17.7M | $20.3M | $25.2M | ||
| Rent And Landing Fees | $-155.8K | $-174.7K | $-209.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $2.7M | $2.6M | $4.1M | $7.8M | $11.7M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PAYS | $5.20 | +0.6% | 138.91K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |