PBF logo

PBF

PBF Energy Inc. Class A

$27.32
+$0.69(+2.59%)
59
Overall
80
Value
50
Tech
47
Quality
Market Cap
$2.87B
Volume
4.95M
52W Range
$13.62 - $34.31
Target Price
$22.15
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$13.1B$15.9B$21.8B$27.2B$24.5B$15.1B$27.3B$46.8B$38.3B$33.1B
Total Revenue
$13.1B$15.9B$21.8B$27.2B$24.5B$15.1B$27.3B$46.8B$38.3B$33.1B
COST OF GOODS SOLD
Cost of Revenue
$-12.6B$-15.2B$-20.8B$-26.6B$23.6B$16.7B$26.4B$42.2B$32.7B$30.3B
GROSS PROFIT
Gross Profit
$1.4B$2.3B$2.9B$2.7B$913.1M$-1.6B$887.2M$4.7B$5.7B$2.8B
OPERATING EXPENSES
Operating Expenses
$-904.5M$-1.4B$-1.7B$-1.7B$720.1M$259.8M$260.6M$476.2M$374.0M$273.6M
Research & Development
----$-250.9M$-13.9M------------
Research Expense
----$-250.9M--------------
Selling, General & Administrative
$181.3M$166.5M$214.5M$277.0M$284.0M$248.5M$247.3M$972.3M$362.5M$260.4M
Selling & Marketing Expenses
$-28.3M$-12.9M----$425.3M----$503.6M----
General & Administrative Expenses
$181.3M$166.5M$214.5M$277.0M$284.0M$248.5M$247.3M$468.7M$362.5M$260.4M
Promotion & Advertising
$-18.1M------------------
Depreciation & Amortization
$-102.6M$222.2M$291.0M$369.7M$436.1M$11.3M$13.3M$7.5M$11.5M$13.2M
Other Operating Expenses
$904.5M$1.4B$1.7B$1.7B$109.8M$162.3M$170.2M$171.8M----
OPERATING INCOME
Operating income
$359.1M$524.6M$981.8M$328.9M$649.0M$-1.4B$597.2M$4.2B$3.0B$-699.0M
EBITDA
$267.7M$735.4M$1.2B$1.5B$1.5B$-491.9M$1.1B$4.3B$3.5B$-53.6M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$88.0M$150.0M$154.4M$169.9M$159.6M$258.2M$317.5M$246.0M$63.8M$72.0M
Net Non-Operating Interest Income/Expense
$-88.0M$-150.0M$-154.4M$-169.9M$-159.6M$-258.2M$-317.5M$-246.0M$-63.8M$-72.0M
Other Income/Expense
$-1.0M$11.4M$26.9M$-44.2M$-20.0M$-821.6M$-50.9M$-398.8M$49.7M$47.8M
Other Special Charges
----$-25.5M--$8.7M$-22.2M$79.9M$-66.1M$-5.7M--
SPECIAL ITEMS
Restructring And Mn A Income
$-5.8M$-17.5M$-1.0M$-2.9M$-800.0K$-93.7M$32.4M$48.3M$-45.8M$-3.3M
Special Income Charges
$-10.2M$-17.5M$-1.0M$-2.9M$-800.0K$556.8M$32.4M$48.3M$514.2M$-3.3M
Impairment of Capital Assets
----------$98.8M--------
PRE-TAX INCOME
EBIT
$370.3M$513.2M$953.4M$369.2M$621.0M$-1.1B$645.1M$3.8B$2.9B$-696.6M
Pre-Tax Income
$282.3M$363.2M$799.0M$208.8M$479.5M$-1.3B$327.6M$3.6B$2.9B$-768.6M
INCOME TAX
Tax Provision
$86.7M$137.7M$315.6M$33.5M$104.3M$2.1M$12.1M$584.8M$723.8M$-228.4M
NET INCOME
Net Income
$146.4M$170.8M$415.5M$128.3M$319.4M$-1.4B$231.0M$2.9B$2.1B$-533.8M
Net Income (Continuing Operations)
$146.4M$170.8M$415.5M$128.3M$319.4M$-1.4B$231.0M$3.0B$2.2B$-540.2M
Net Income (Discontinued Operations)
$146.4M$170.8M$415.5M$128.3M$319.4M$-1.4B$231.0M$2.9B$2.1B$-533.8M
Net Income (Common Stockholders)
$146.4M$170.8M$415.5M$128.3M$2.1B$-1.4B$231.0M$2.9B$2.1B$-533.8M
TOTALS
Total Expenses
$-13.5B$-16.7B$-22.5B$-28.3B$24.3B$17.0B$26.6B$42.6B$33.0B$30.5B
SHARE & EPS DATA
Average Shares Outstanding
$88.1M$98.3M$109.8M$115.2M$119.9M$119.6M$120.2M$122.6M$125.0M$116.2M
Average Shares Outstanding (Diluted)
$94.1M$103.6M$113.9M$118.8M$121.9M$120.7M$122.6M$126.9M$130.5M$117.1M
Shares Outstanding
$97.8M$109.3M$110.7M$119.8M$119.8M$120.1M$120.3M$129.0M$119.6M$115.3M
Basic EPS
$1.66$1.74$3.78$1.11$2.66$-11.64$1.92$23.47$17.13$-4.59
Basic EPS (Continuing Operations)
$1.66$1.74$3.78$1.11$2.66$-11.64$1.92$23.47$17.13$-4.59
Diluted EPS
$1.65$1.74$3.73$1.1$2.64$-11.64$1.9$22.84$16.52$-4.6
Diluted EPS (Continuing Operations)
$1.65$1.74$3.73$1.1$2.64$-11.64$1.9$22.84$16.52$-4.6
Dividend Per Share
$1.2$1.2$1.2--------------
OTHER METRICS
Acquired In Process Rn D
------$-1.1M------------
Acquisition Expense
----$2.2M--$11.6M$12.5M--------
Allowances For Construction
--------$9.9M$-366.0M$32.0M$283.5M----
Commission Expenses
$-10.2M------------------
Depletion
--------$425.3M----------
Development Expense
------$-13.9M------------
Earnings from equity interest
------$139.3M$-143.8M$-35.9M--$-24.7M$-45.3M$-47.4M
Earnings From Equity Interest Net Of Tax
------$139.3M$-143.8M$-35.9M--$-24.7M$-45.3M$-47.4M
Excise Taxes
------------$453.5M------
Exploration Development And Mineral Property Lease Expenses
--$-1.4M----------------
Gain On Sale Of Business
------$1.1M------------
Gain On Sale Of P P E
$1.0M$-11.4M$-1.5M$43.1M$29.9M$477.8M$3.0M$-900.0K$1.3M$-400.0K
Interest Expense Operating
------$-9.5M$-18.1M----$-25.0M----
Loss And Loss Adjustment Expected Incurred
------$-5.6M----------$614.6M
Marketing Expense
--------$425.3M----$503.6M----
Minority Interests
$-49.1M$-54.7M$-67.9M$-47.0M$-55.8M$-59.1M$-84.5M$-96.0M$-21.5M$6.4M
Net Operating Interest Income Expense
------$9.5M$18.1M----$25.0M$38.2M$18.6M
Other Gand A
$181.3M$166.5M$214.5M$277.0M$284.0M$248.5M$247.3M$468.7M$362.5M$260.4M
Other Taxes
----------$551.7M--------
Other Write Off
------------$453.5M------
Rent And Landing Fees
$-126.1M$-129.8M$-125.4M$-132.4M------------
Selling Expense
--$-12.9M----------------
Write Down
------$-13.9M--$551.7M--------
Write Off
$-10.2M--------------$560.0M--
Restruct
$-5.8M$-17.5M$-1.0M$-2.9M$-800.0K$-93.7M$32.4M$48.3M$-45.8M$-3.3M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2PBF$27.32+2.6%4.95M
3
4
5
6

Get PBF Energy Inc. Class A Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.